4 Schlafzimmer Kleinsiedlung zum Kauf in Bredell
Angeboten von estpro.co.za- € 222 731 Kaufpreis
- 4 Schlafz.
- 3 Badez.
- 7 506 m² Gesamtfl.
- € 30 Pro m²
- Merken
- Karte
- Details
- Ausblenden
Experience Tranquil Living and Lucrative Opportunities in Bredell Nestled in the heart of Bredell, just a stone's throw away from the convenience of the N12 and the bustling energy of OR Tambo International Airport, this enchanting smallholding beckons with a unique blend of charm and investment potential. The main house exudes character, providing a cozy retreat with unique touches. Unlock the potential for lucrative returns with six self-catering units, ranging from intimate one-bedroom spaces to expansive three-bedroom retreats. Currently yielding an impressive R41,000 income, this property is a haven for residents and tourists alike. A dedicated guesthouse invites visitors with seven inviting rooms, a communal lounge area, and a reception ensuring a seamless experience for every guest.Step into an outdoor oasis surrounded by lush greenery, featuring a unique boma with an authentic traditional bus stop seat. Cool off in the sparkling swimming pool amidst the tranquility of the property. Embrace self-sufficiency with a chicken coop and flourishing vegetable garden. A borehole and an available municipal water connection add to the property's appeal.Explore the potential of the current agricultural zoning, offering flexibility for various pursuits or potential rezoning for development. This property is not just a residence; it's an investment opportunity. The owner is open to considering an installment sale agreement, enhancing accessibility to this unique property. With proximity to the N12 and OR Tambo International Airport, this property seamlessly blends tranquility with convenience.Don't miss the chance to own a slice of paradise with income-generating potential. Contact us today to arrange a viewing and let this property tell its unique story.The owner is open to considering an installment sale agreement, making ownership of this unique property even more accessible. Current Income: Flat 1: R4000 p/m (1 bedroom) Flat 2: R6000 p/m (2 Bedroom) Flat 3: R6000 p/m (1 Bedroom & 1 Salon Room) Flat 4: R5000 p/m (1 Bedroom) Flat 5: R5600 p/m (2 Bedroom) Lodging Room 1: R2 500 p/m Lodging Room 2: R2 500 p/m Lodging Room 3: R2 500 p/m Lodging Room 4: R2 500 p/m Lodging Room 5: R2 500 p/m Lodging Room 6: R2 500 p/m Current Income R42 600 Potential Future Income: Main House: Potential of R10 000 p/m (2-3 Bedroom, 2 bathroom) with 4 car garage & Swimming Pool 2nd House: Potential of R10 000 p/m (3 Bedroom, 1 Bathroom) Lodging Room 7 (Currently being used as kitchen) R2500 Potential Future Income: R22 500 Overall Potential Income p/m R65 200
Monthly Expenses: Rates R522.50 Electricity R12 000 (We strongly suggest incorporating Pre-Paid meters) Swimming Pool Maintenance R600 Staff (1 gardener and his wife R6400
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 2 442 | 2 155 | 287 | 240 263 |
2 | 2 442 | 2 152 | 290 | 239 973 |
3 | 2 442 | 2 150 | 292 | 239 681 |
4 | 2 442 | 2 147 | 295 | 239 386 |
5 | 2 442 | 2 144 | 298 | 239 088 |
6 | 2 442 | 2 142 | 300 | 238 788 |
7 | 2 442 | 2 139 | 303 | 238 485 |
8 | 2 442 | 2 136 | 306 | 238 179 |
9 | 2 442 | 2 134 | 308 | 237 871 |
10 | 2 442 | 2 131 | 311 | 237 559 |
11 | 2 442 | 2 128 | 314 | 237 245 |
12 | 2 442 | 2 125 | 317 | 236 929 |
13 | 2 442 | 2 122 | 320 | 236 609 |
14 | 2 442 | 2 120 | 323 | 236 286 |
15 | 2 442 | 2 117 | 325 | 235 961 |
16 | 2 442 | 2 114 | 328 | 235 633 |
17 | 2 442 | 2 111 | 331 | 235 301 |
18 | 2 442 | 2 108 | 334 | 234 967 |
19 | 2 442 | 2 105 | 337 | 234 630 |
20 | 2 442 | 2 102 | 340 | 234 290 |
21 | 2 442 | 2 099 | 343 | 233 946 |
22 | 2 442 | 2 096 | 346 | 233 600 |
23 | 2 442 | 2 093 | 349 | 233 251 |
24 | 2 442 | 2 090 | 353 | 232 898 |
25 | 2 442 | 2 086 | 356 | 232 542 |
26 | 2 442 | 2 083 | 359 | 232 183 |
27 | 2 442 | 2 080 | 362 | 231 821 |
28 | 2 442 | 2 077 | 365 | 231 456 |
29 | 2 442 | 2 073 | 369 | 231 087 |
30 | 2 442 | 2 070 | 372 | 230 715 |
31 | 2 442 | 2 067 | 375 | 230 340 |
32 | 2 442 | 2 063 | 379 | 229 961 |
33 | 2 442 | 2 060 | 382 | 229 579 |
34 | 2 442 | 2 057 | 385 | 229 194 |
35 | 2 442 | 2 053 | 389 | 228 805 |
36 | 2 442 | 2 050 | 392 | 228 412 |
37 | 2 442 | 2 046 | 396 | 228 016 |
38 | 2 442 | 2 043 | 399 | 227 617 |
39 | 2 442 | 2 039 | 403 | 227 214 |
40 | 2 442 | 2 035 | 407 | 226 807 |
41 | 2 442 | 2 032 | 410 | 226 397 |
42 | 2 442 | 2 028 | 414 | 225 983 |
43 | 2 442 | 2 024 | 418 | 225 565 |
44 | 2 442 | 2 021 | 421 | 225 144 |
45 | 2 442 | 2 017 | 425 | 224 718 |
46 | 2 442 | 2 013 | 429 | 224 289 |
47 | 2 442 | 2 009 | 433 | 223 856 |
48 | 2 442 | 2 005 | 437 | 223 420 |
49 | 2 442 | 2 001 | 441 | 222 979 |
50 | 2 442 | 1 998 | 445 | 222 534 |
51 | 2 442 | 1 994 | 449 | 222 086 |
52 | 2 442 | 1 990 | 453 | 221 633 |
53 | 2 442 | 1 985 | 457 | 221 177 |
54 | 2 442 | 1 981 | 461 | 220 716 |
55 | 2 442 | 1 977 | 465 | 220 251 |
56 | 2 442 | 1 973 | 469 | 219 782 |
57 | 2 442 | 1 969 | 473 | 219 309 |
58 | 2 442 | 1 965 | 477 | 218 831 |
59 | 2 442 | 1 960 | 482 | 218 349 |
60 | 2 442 | 1 956 | 486 | 217 863 |
61 | 2 442 | 1 952 | 490 | 217 373 |
62 | 2 442 | 1 947 | 495 | 216 878 |
63 | 2 442 | 1 943 | 499 | 216 379 |
64 | 2 442 | 1 938 | 504 | 215 875 |
65 | 2 442 | 1 934 | 508 | 215 367 |
66 | 2 442 | 1 929 | 513 | 214 854 |
67 | 2 442 | 1 925 | 517 | 214 336 |
68 | 2 442 | 1 920 | 522 | 213 814 |
69 | 2 442 | 1 915 | 527 | 213 288 |
70 | 2 442 | 1 911 | 531 | 212 756 |
71 | 2 442 | 1 906 | 536 | 212 220 |
72 | 2 442 | 1 901 | 541 | 211 679 |
73 | 2 442 | 1 896 | 546 | 211 133 |
74 | 2 442 | 1 891 | 551 | 210 583 |
75 | 2 442 | 1 886 | 556 | 210 027 |
76 | 2 442 | 1 881 | 561 | 209 466 |
77 | 2 442 | 1 876 | 566 | 208 901 |
78 | 2 442 | 1 871 | 571 | 208 330 |
79 | 2 442 | 1 866 | 576 | 207 754 |
80 | 2 442 | 1 861 | 581 | 207 173 |
81 | 2 442 | 1 856 | 586 | 206 587 |
82 | 2 442 | 1 851 | 591 | 205 995 |
83 | 2 442 | 1 845 | 597 | 205 399 |
84 | 2 442 | 1 840 | 602 | 204 796 |
85 | 2 442 | 1 835 | 607 | 204 189 |
86 | 2 442 | 1 829 | 613 | 203 576 |
87 | 2 442 | 1 824 | 618 | 202 958 |
88 | 2 442 | 1 818 | 624 | 202 334 |
89 | 2 442 | 1 813 | 630 | 201 704 |
90 | 2 442 | 1 807 | 635 | 201 069 |
91 | 2 442 | 1 801 | 641 | 200 428 |
92 | 2 442 | 1 796 | 647 | 199 781 |
93 | 2 442 | 1 790 | 652 | 199 129 |
94 | 2 442 | 1 784 | 658 | 198 471 |
95 | 2 442 | 1 778 | 664 | 197 806 |
96 | 2 442 | 1 772 | 670 | 197 136 |
97 | 2 442 | 1 766 | 676 | 196 460 |
98 | 2 442 | 1 760 | 682 | 195 778 |
99 | 2 442 | 1 754 | 688 | 195 090 |
100 | 2 442 | 1 748 | 694 | 194 395 |
101 | 2 442 | 1 741 | 701 | 193 695 |
102 | 2 442 | 1 735 | 707 | 192 988 |
103 | 2 442 | 1 729 | 713 | 192 274 |
104 | 2 442 | 1 722 | 720 | 191 555 |
105 | 2 442 | 1 716 | 726 | 190 829 |
106 | 2 442 | 1 710 | 733 | 190 096 |
107 | 2 442 | 1 703 | 739 | 189 357 |
108 | 2 442 | 1 696 | 746 | 188 611 |
109 | 2 442 | 1 690 | 752 | 187 858 |
110 | 2 442 | 1 683 | 759 | 187 099 |
111 | 2 442 | 1 676 | 766 | 186 333 |
112 | 2 442 | 1 669 | 773 | 185 560 |
113 | 2 442 | 1 662 | 780 | 184 780 |
114 | 2 442 | 1 655 | 787 | 183 994 |
115 | 2 442 | 1 648 | 794 | 183 200 |
116 | 2 442 | 1 641 | 801 | 182 399 |
117 | 2 442 | 1 634 | 808 | 181 591 |
118 | 2 442 | 1 627 | 815 | 180 775 |
119 | 2 442 | 1 619 | 823 | 179 953 |
120 | 2 442 | 1 612 | 830 | 179 123 |
121 | 2 442 | 1 605 | 837 | 178 285 |
122 | 2 442 | 1 597 | 845 | 177 440 |
123 | 2 442 | 1 590 | 853 | 176 587 |
124 | 2 442 | 1 582 | 860 | 175 727 |
125 | 2 442 | 1 574 | 868 | 174 859 |
126 | 2 442 | 1 566 | 876 | 173 984 |
127 | 2 442 | 1 559 | 884 | 173 100 |
128 | 2 442 | 1 551 | 891 | 172 209 |
129 | 2 442 | 1 543 | 899 | 171 309 |
130 | 2 442 | 1 535 | 907 | 170 402 |
131 | 2 442 | 1 527 | 916 | 169 486 |
132 | 2 442 | 1 518 | 924 | 168 562 |
133 | 2 442 | 1 510 | 932 | 167 630 |
134 | 2 442 | 1 502 | 940 | 166 690 |
135 | 2 442 | 1 493 | 949 | 165 741 |
136 | 2 442 | 1 485 | 957 | 164 784 |
137 | 2 442 | 1 476 | 966 | 163 818 |
138 | 2 442 | 1 468 | 975 | 162 843 |
139 | 2 442 | 1 459 | 983 | 161 860 |
140 | 2 442 | 1 450 | 992 | 160 868 |
141 | 2 442 | 1 441 | 1 001 | 159 867 |
142 | 2 442 | 1 432 | 1 010 | 158 857 |
143 | 2 442 | 1 423 | 1 019 | 157 838 |
144 | 2 442 | 1 414 | 1 028 | 156 809 |
145 | 2 442 | 1 405 | 1 037 | 155 772 |
146 | 2 442 | 1 395 | 1 047 | 154 725 |
147 | 2 442 | 1 386 | 1 056 | 153 669 |
148 | 2 442 | 1 377 | 1 066 | 152 604 |
149 | 2 442 | 1 367 | 1 075 | 151 529 |
150 | 2 442 | 1 357 | 1 085 | 150 444 |
151 | 2 442 | 1 348 | 1 094 | 149 350 |
152 | 2 442 | 1 338 | 1 104 | 148 245 |
153 | 2 442 | 1 328 | 1 114 | 147 131 |
154 | 2 442 | 1 318 | 1 124 | 146 007 |
155 | 2 442 | 1 308 | 1 134 | 144 873 |
156 | 2 442 | 1 298 | 1 144 | 143 729 |
157 | 2 442 | 1 288 | 1 155 | 142 574 |
158 | 2 442 | 1 277 | 1 165 | 141 409 |
159 | 2 442 | 1 267 | 1 175 | 140 234 |
160 | 2 442 | 1 256 | 1 186 | 139 048 |
161 | 2 442 | 1 246 | 1 196 | 137 852 |
162 | 2 442 | 1 235 | 1 207 | 136 644 |
163 | 2 442 | 1 224 | 1 218 | 135 426 |
164 | 2 442 | 1 213 | 1 229 | 134 197 |
165 | 2 442 | 1 202 | 1 240 | 132 957 |
166 | 2 442 | 1 191 | 1 251 | 131 706 |
167 | 2 442 | 1 180 | 1 262 | 130 444 |
168 | 2 442 | 1 169 | 1 274 | 129 170 |
169 | 2 442 | 1 157 | 1 285 | 127 886 |
170 | 2 442 | 1 146 | 1 296 | 126 589 |
171 | 2 442 | 1 134 | 1 308 | 125 281 |
172 | 2 442 | 1 122 | 1 320 | 123 961 |
173 | 2 442 | 1 110 | 1 332 | 122 629 |
174 | 2 442 | 1 099 | 1 344 | 121 286 |
175 | 2 442 | 1 087 | 1 356 | 119 930 |
176 | 2 442 | 1 074 | 1 368 | 118 562 |
177 | 2 442 | 1 062 | 1 380 | 117 182 |
178 | 2 442 | 1 050 | 1 392 | 115 790 |
179 | 2 442 | 1 037 | 1 405 | 114 385 |
180 | 2 442 | 1 025 | 1 417 | 112 968 |
181 | 2 442 | 1 012 | 1 430 | 111 538 |
182 | 2 442 | 999 | 1 443 | 110 095 |
183 | 2 442 | 986 | 1 456 | 108 639 |
184 | 2 442 | 973 | 1 469 | 107 170 |
185 | 2 442 | 960 | 1 482 | 105 688 |
186 | 2 442 | 947 | 1 495 | 104 193 |
187 | 2 442 | 933 | 1 509 | 102 684 |
188 | 2 442 | 920 | 1 522 | 101 162 |
189 | 2 442 | 906 | 1 536 | 99 626 |
190 | 2 442 | 892 | 1 550 | 98 076 |
191 | 2 442 | 879 | 1 564 | 96 512 |
192 | 2 442 | 865 | 1 578 | 94 935 |
193 | 2 442 | 850 | 1 592 | 93 343 |
194 | 2 442 | 836 | 1 606 | 91 737 |
195 | 2 442 | 822 | 1 620 | 90 117 |
196 | 2 442 | 807 | 1 635 | 88 482 |
197 | 2 442 | 793 | 1 649 | 86 833 |
198 | 2 442 | 778 | 1 664 | 85 168 |
199 | 2 442 | 763 | 1 679 | 83 489 |
200 | 2 442 | 748 | 1 694 | 81 795 |
201 | 2 442 | 733 | 1 709 | 80 086 |
202 | 2 442 | 717 | 1 725 | 78 361 |
203 | 2 442 | 702 | 1 740 | 76 621 |
204 | 2 442 | 686 | 1 756 | 74 865 |
205 | 2 442 | 671 | 1 771 | 73 094 |
206 | 2 442 | 655 | 1 787 | 71 306 |
207 | 2 442 | 639 | 1 803 | 69 503 |
208 | 2 442 | 623 | 1 820 | 67 683 |
209 | 2 442 | 606 | 1 836 | 65 848 |
210 | 2 442 | 590 | 1 852 | 63 995 |
211 | 2 442 | 573 | 1 869 | 62 127 |
212 | 2 442 | 557 | 1 886 | 60 241 |
213 | 2 442 | 540 | 1 902 | 58 338 |
214 | 2 442 | 523 | 1 920 | 56 419 |
215 | 2 442 | 505 | 1 937 | 54 482 |
216 | 2 442 | 488 | 1 954 | 52 528 |
217 | 2 442 | 471 | 1 972 | 50 557 |
218 | 2 442 | 453 | 1 989 | 48 567 |
219 | 2 442 | 435 | 2 007 | 46 560 |
220 | 2 442 | 417 | 2 025 | 44 535 |
221 | 2 442 | 399 | 2 043 | 42 492 |
222 | 2 442 | 381 | 2 061 | 40 431 |
223 | 2 442 | 362 | 2 080 | 38 351 |
224 | 2 442 | 344 | 2 099 | 36 252 |
225 | 2 442 | 325 | 2 117 | 34 135 |
226 | 2 442 | 306 | 2 136 | 31 998 |
227 | 2 442 | 287 | 2 155 | 29 843 |
228 | 2 442 | 267 | 2 175 | 27 668 |
229 | 2 442 | 248 | 2 194 | 25 474 |
230 | 2 442 | 228 | 2 214 | 23 260 |
231 | 2 442 | 208 | 2 234 | 21 026 |
232 | 2 442 | 188 | 2 254 | 18 772 |
233 | 2 442 | 168 | 2 274 | 16 498 |
234 | 2 442 | 148 | 2 294 | 14 204 |
235 | 2 442 | 127 | 2 315 | 11 889 |
236 | 2 442 | 107 | 2 336 | 9 554 |
237 | 2 442 | 86 | 2 357 | 7 197 |
238 | 2 442 | 64 | 2 378 | 4 819 |
239 | 2 442 | 43 | 2 399 | 2 420 |
240 | 2 442 | 22 | 2 420 | 0 |