4 Schlafzimmer Haus zum Kauf in Parkhill Gardens
Angeboten von royalhomes.co.za- € 116 122 Kaufpreis
- 4 Schlafz.
- 2 Badez.
- 1 909 m² Gesamtfl.
- € 61 Pro m²
- Merken
- Karte
- Details
- Ausblenden
Calling all bond free *Investors*. Those buyers that have money without the need of a full bond. Otherwise, you are just a buyer than needs to wait 15 years before you slowly turn into an investor as your property starts maturing and you near the end of your bond cycle. This is for the investor! That person that can look at the current offering, weigh the existing income up against the future value of the completed project. Does that sound like you, then please keep reading.
This centrally located property right next to St. Catherin school in Germiston offer the investor an income of around R32000+ per month suitable derived from the 6x permanently tenanted rental units on the property. Rentals are currently being collected by Harcourts Rentals and have a long relationship with the current owner.
These 6 units comprises a single 3-bedroom unit, 3 x 2-bedrooms units and 2x 1-bedroom units that each already have prepaid electricity. The main municipal feeder is 3-phase and the property has a borehole on site.
Potential developers will also find large roofing areas to install solar to reduce their municipal spend even further.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 1 705 | 1 504 | 200 | 167 697 |
2 | 1 705 | 1 502 | 202 | 167 494 |
3 | 1 705 | 1 500 | 204 | 167 290 |
4 | 1 705 | 1 499 | 206 | 167 084 |
5 | 1 705 | 1 497 | 208 | 166 877 |
6 | 1 705 | 1 495 | 210 | 166 667 |
7 | 1 705 | 1 493 | 211 | 166 455 |
8 | 1 705 | 1 491 | 213 | 166 242 |
9 | 1 705 | 1 489 | 215 | 166 027 |
10 | 1 705 | 1 487 | 217 | 165 810 |
11 | 1 705 | 1 485 | 219 | 165 590 |
12 | 1 705 | 1 483 | 221 | 165 369 |
13 | 1 705 | 1 481 | 223 | 165 146 |
14 | 1 705 | 1 479 | 225 | 164 921 |
15 | 1 705 | 1 477 | 227 | 164 694 |
16 | 1 705 | 1 475 | 229 | 164 465 |
17 | 1 705 | 1 473 | 231 | 164 234 |
18 | 1 705 | 1 471 | 233 | 164 000 |
19 | 1 705 | 1 469 | 235 | 163 765 |
20 | 1 705 | 1 467 | 237 | 163 528 |
21 | 1 705 | 1 465 | 240 | 163 288 |
22 | 1 705 | 1 463 | 242 | 163 046 |
23 | 1 705 | 1 461 | 244 | 162 802 |
24 | 1 705 | 1 458 | 246 | 162 556 |
25 | 1 705 | 1 456 | 248 | 162 308 |
26 | 1 705 | 1 454 | 251 | 162 057 |
27 | 1 705 | 1 452 | 253 | 161 805 |
28 | 1 705 | 1 449 | 255 | 161 549 |
29 | 1 705 | 1 447 | 257 | 161 292 |
30 | 1 705 | 1 445 | 260 | 161 033 |
31 | 1 705 | 1 443 | 262 | 160 771 |
32 | 1 705 | 1 440 | 264 | 160 506 |
33 | 1 705 | 1 438 | 267 | 160 240 |
34 | 1 705 | 1 435 | 269 | 159 971 |
35 | 1 705 | 1 433 | 271 | 159 699 |
36 | 1 705 | 1 431 | 274 | 159 425 |
37 | 1 705 | 1 428 | 276 | 159 149 |
38 | 1 705 | 1 426 | 279 | 158 870 |
39 | 1 705 | 1 423 | 281 | 158 589 |
40 | 1 705 | 1 421 | 284 | 158 305 |
41 | 1 705 | 1 418 | 286 | 158 018 |
42 | 1 705 | 1 416 | 289 | 157 729 |
43 | 1 705 | 1 413 | 292 | 157 438 |
44 | 1 705 | 1 410 | 294 | 157 144 |
45 | 1 705 | 1 408 | 297 | 156 847 |
46 | 1 705 | 1 405 | 299 | 156 547 |
47 | 1 705 | 1 402 | 302 | 156 245 |
48 | 1 705 | 1 400 | 305 | 155 941 |
49 | 1 705 | 1 397 | 308 | 155 633 |
50 | 1 705 | 1 394 | 310 | 155 323 |
51 | 1 705 | 1 391 | 313 | 155 010 |
52 | 1 705 | 1 389 | 316 | 154 694 |
53 | 1 705 | 1 386 | 319 | 154 375 |
54 | 1 705 | 1 383 | 322 | 154 053 |
55 | 1 705 | 1 380 | 324 | 153 729 |
56 | 1 705 | 1 377 | 327 | 153 401 |
57 | 1 705 | 1 374 | 330 | 153 071 |
58 | 1 705 | 1 371 | 333 | 152 738 |
59 | 1 705 | 1 368 | 336 | 152 402 |
60 | 1 705 | 1 365 | 339 | 152 062 |
61 | 1 705 | 1 362 | 342 | 151 720 |
62 | 1 705 | 1 359 | 345 | 151 375 |
63 | 1 705 | 1 356 | 348 | 151 026 |
64 | 1 705 | 1 353 | 352 | 150 675 |
65 | 1 705 | 1 350 | 355 | 150 320 |
66 | 1 705 | 1 347 | 358 | 149 962 |
67 | 1 705 | 1 343 | 361 | 149 601 |
68 | 1 705 | 1 340 | 364 | 149 236 |
69 | 1 705 | 1 337 | 368 | 148 869 |
70 | 1 705 | 1 334 | 371 | 148 498 |
71 | 1 705 | 1 330 | 374 | 148 124 |
72 | 1 705 | 1 327 | 378 | 147 746 |
73 | 1 705 | 1 324 | 381 | 147 365 |
74 | 1 705 | 1 320 | 384 | 146 981 |
75 | 1 705 | 1 317 | 388 | 146 593 |
76 | 1 705 | 1 313 | 391 | 146 201 |
77 | 1 705 | 1 310 | 395 | 145 807 |
78 | 1 705 | 1 306 | 398 | 145 408 |
79 | 1 705 | 1 303 | 402 | 145 006 |
80 | 1 705 | 1 299 | 406 | 144 601 |
81 | 1 705 | 1 295 | 409 | 144 192 |
82 | 1 705 | 1 292 | 413 | 143 779 |
83 | 1 705 | 1 288 | 417 | 143 362 |
84 | 1 705 | 1 284 | 420 | 142 942 |
85 | 1 705 | 1 281 | 424 | 142 518 |
86 | 1 705 | 1 277 | 428 | 142 090 |
87 | 1 705 | 1 273 | 432 | 141 659 |
88 | 1 705 | 1 269 | 436 | 141 223 |
89 | 1 705 | 1 265 | 439 | 140 784 |
90 | 1 705 | 1 261 | 443 | 140 340 |
91 | 1 705 | 1 257 | 447 | 139 893 |
92 | 1 705 | 1 253 | 451 | 139 442 |
93 | 1 705 | 1 249 | 455 | 138 986 |
94 | 1 705 | 1 245 | 459 | 138 527 |
95 | 1 705 | 1 241 | 464 | 138 063 |
96 | 1 705 | 1 237 | 468 | 137 596 |
97 | 1 705 | 1 233 | 472 | 137 124 |
98 | 1 705 | 1 228 | 476 | 136 647 |
99 | 1 705 | 1 224 | 480 | 136 167 |
100 | 1 705 | 1 220 | 485 | 135 682 |
101 | 1 705 | 1 215 | 489 | 135 193 |
102 | 1 705 | 1 211 | 493 | 134 700 |
103 | 1 705 | 1 207 | 498 | 134 202 |
104 | 1 705 | 1 202 | 502 | 133 700 |
105 | 1 705 | 1 198 | 507 | 133 193 |
106 | 1 705 | 1 193 | 511 | 132 682 |
107 | 1 705 | 1 189 | 516 | 132 166 |
108 | 1 705 | 1 184 | 521 | 131 645 |
109 | 1 705 | 1 179 | 525 | 131 120 |
110 | 1 705 | 1 175 | 530 | 130 590 |
111 | 1 705 | 1 170 | 535 | 130 055 |
112 | 1 705 | 1 165 | 539 | 129 516 |
113 | 1 705 | 1 160 | 544 | 128 971 |
114 | 1 705 | 1 155 | 549 | 128 422 |
115 | 1 705 | 1 150 | 554 | 127 868 |
116 | 1 705 | 1 145 | 559 | 127 309 |
117 | 1 705 | 1 140 | 564 | 126 745 |
118 | 1 705 | 1 135 | 569 | 126 176 |
119 | 1 705 | 1 130 | 574 | 125 602 |
120 | 1 705 | 1 125 | 579 | 125 022 |
121 | 1 705 | 1 120 | 585 | 124 438 |
122 | 1 705 | 1 115 | 590 | 123 848 |
123 | 1 705 | 1 109 | 595 | 123 253 |
124 | 1 705 | 1 104 | 600 | 122 653 |
125 | 1 705 | 1 099 | 606 | 122 047 |
126 | 1 705 | 1 093 | 611 | 121 436 |
127 | 1 705 | 1 088 | 617 | 120 819 |
128 | 1 705 | 1 082 | 622 | 120 197 |
129 | 1 705 | 1 077 | 628 | 119 569 |
130 | 1 705 | 1 071 | 633 | 118 936 |
131 | 1 705 | 1 065 | 639 | 118 296 |
132 | 1 705 | 1 060 | 645 | 117 652 |
133 | 1 705 | 1 054 | 651 | 117 001 |
134 | 1 705 | 1 048 | 656 | 116 345 |
135 | 1 705 | 1 042 | 662 | 115 682 |
136 | 1 705 | 1 036 | 668 | 115 014 |
137 | 1 705 | 1 030 | 674 | 114 340 |
138 | 1 705 | 1 024 | 680 | 113 660 |
139 | 1 705 | 1 018 | 686 | 112 973 |
140 | 1 705 | 1 012 | 692 | 112 281 |
141 | 1 705 | 1 006 | 699 | 111 582 |
142 | 1 705 | 1 000 | 705 | 110 877 |
143 | 1 705 | 993 | 711 | 110 166 |
144 | 1 705 | 987 | 718 | 109 448 |
145 | 1 705 | 980 | 724 | 108 724 |
146 | 1 705 | 974 | 731 | 107 994 |
147 | 1 705 | 967 | 737 | 107 257 |
148 | 1 705 | 961 | 744 | 106 513 |
149 | 1 705 | 954 | 750 | 105 763 |
150 | 1 705 | 947 | 757 | 105 006 |
151 | 1 705 | 941 | 764 | 104 242 |
152 | 1 705 | 934 | 771 | 103 471 |
153 | 1 705 | 927 | 778 | 102 693 |
154 | 1 705 | 920 | 785 | 101 909 |
155 | 1 705 | 913 | 792 | 101 117 |
156 | 1 705 | 906 | 799 | 100 319 |
157 | 1 705 | 899 | 806 | 99 513 |
158 | 1 705 | 891 | 813 | 98 700 |
159 | 1 705 | 884 | 820 | 97 879 |
160 | 1 705 | 877 | 828 | 97 052 |
161 | 1 705 | 869 | 835 | 96 216 |
162 | 1 705 | 862 | 843 | 95 374 |
163 | 1 705 | 854 | 850 | 94 524 |
164 | 1 705 | 847 | 858 | 93 666 |
165 | 1 705 | 839 | 865 | 92 800 |
166 | 1 705 | 831 | 873 | 91 927 |
167 | 1 705 | 824 | 881 | 91 046 |
168 | 1 705 | 816 | 889 | 90 157 |
169 | 1 705 | 808 | 897 | 89 260 |
170 | 1 705 | 800 | 905 | 88 356 |
171 | 1 705 | 792 | 913 | 87 442 |
172 | 1 705 | 783 | 921 | 86 521 |
173 | 1 705 | 775 | 929 | 85 592 |
174 | 1 705 | 767 | 938 | 84 654 |
175 | 1 705 | 758 | 946 | 83 708 |
176 | 1 705 | 750 | 955 | 82 753 |
177 | 1 705 | 741 | 963 | 81 790 |
178 | 1 705 | 733 | 972 | 80 818 |
179 | 1 705 | 724 | 981 | 79 838 |
180 | 1 705 | 715 | 989 | 78 848 |
181 | 1 705 | 706 | 998 | 77 850 |
182 | 1 705 | 697 | 1 007 | 76 843 |
183 | 1 705 | 688 | 1 016 | 75 827 |
184 | 1 705 | 679 | 1 025 | 74 802 |
185 | 1 705 | 670 | 1 034 | 73 767 |
186 | 1 705 | 661 | 1 044 | 72 723 |
187 | 1 705 | 651 | 1 053 | 71 670 |
188 | 1 705 | 642 | 1 062 | 70 608 |
189 | 1 705 | 633 | 1 072 | 69 536 |
190 | 1 705 | 623 | 1 082 | 68 454 |
191 | 1 705 | 613 | 1 091 | 67 363 |
192 | 1 705 | 603 | 1 101 | 66 262 |
193 | 1 705 | 594 | 1 111 | 65 151 |
194 | 1 705 | 584 | 1 121 | 64 030 |
195 | 1 705 | 574 | 1 131 | 62 899 |
196 | 1 705 | 563 | 1 141 | 61 758 |
197 | 1 705 | 553 | 1 151 | 60 607 |
198 | 1 705 | 543 | 1 162 | 59 445 |
199 | 1 705 | 533 | 1 172 | 58 273 |
200 | 1 705 | 522 | 1 183 | 57 091 |
201 | 1 705 | 511 | 1 193 | 55 898 |
202 | 1 705 | 501 | 1 204 | 54 694 |
203 | 1 705 | 490 | 1 215 | 53 479 |
204 | 1 705 | 479 | 1 225 | 52 254 |
205 | 1 705 | 468 | 1 236 | 51 017 |
206 | 1 705 | 457 | 1 248 | 49 770 |
207 | 1 705 | 446 | 1 259 | 48 511 |
208 | 1 705 | 435 | 1 270 | 47 241 |
209 | 1 705 | 423 | 1 281 | 45 960 |
210 | 1 705 | 412 | 1 293 | 44 667 |
211 | 1 705 | 400 | 1 304 | 43 363 |
212 | 1 705 | 388 | 1 316 | 42 046 |
213 | 1 705 | 377 | 1 328 | 40 719 |
214 | 1 705 | 365 | 1 340 | 39 379 |
215 | 1 705 | 353 | 1 352 | 38 027 |
216 | 1 705 | 341 | 1 364 | 36 663 |
217 | 1 705 | 328 | 1 376 | 35 287 |
218 | 1 705 | 316 | 1 388 | 33 899 |
219 | 1 705 | 304 | 1 401 | 32 498 |
220 | 1 705 | 291 | 1 413 | 31 084 |
221 | 1 705 | 278 | 1 426 | 29 658 |
222 | 1 705 | 266 | 1 439 | 28 219 |
223 | 1 705 | 253 | 1 452 | 26 768 |
224 | 1 705 | 240 | 1 465 | 25 303 |
225 | 1 705 | 227 | 1 478 | 23 825 |
226 | 1 705 | 213 | 1 491 | 22 334 |
227 | 1 705 | 200 | 1 504 | 20 830 |
228 | 1 705 | 187 | 1 518 | 19 312 |
229 | 1 705 | 173 | 1 532 | 17 780 |
230 | 1 705 | 159 | 1 545 | 16 235 |
231 | 1 705 | 145 | 1 559 | 14 676 |
232 | 1 705 | 131 | 1 573 | 13 103 |
233 | 1 705 | 117 | 1 587 | 11 515 |
234 | 1 705 | 103 | 1 601 | 9 914 |
235 | 1 705 | 89 | 1 616 | 8 298 |
236 | 1 705 | 74 | 1 630 | 6 668 |
237 | 1 705 | 60 | 1 645 | 5 023 |
238 | 1 705 | 45 | 1 660 | 3 364 |
239 | 1 705 | 30 | 1 674 | 1 689 |
240 | 1 705 | 15 | 1 689 | 0 |