16 Schlafzimmer Haus zum Kauf in Elsburg
Angeboten von royalrealestate.co.za- € 50 233 Kaufpreis
- 16 Schlafz.
- 6 Badez.
- Merken
- Karte
- Details
- Ausblenden
This great investment property has a profitable rental income. 10 Bedrooms with built-in cupboards, showers, basin and bath tubs. The property has 5 Kitchens with built-in cupboards. Outside is 3 well-sized gardens. Security is not an issue with well secured perimeter palisade and an electric fence.
Multiple parking spaces in 1 garage, 1 carport and 1 open parking.
Main house (2 portions) :
- 3 Bedrooms, 2 Bathrooms (shower, basin), Lounge and Kitchen.
- 1 Bedroom, 1 Bathroom (shower, bath, basin), Big Kitchen
Flat 1:
- 2 Bedrooms, 2 Bathrooms (shower, bath, basin), Lounge and Kitchen.
Flat 2:
- 2 Bedrooms, 1 Bathroom (Bath, basin), Lounge and Kitchen.
Cottage 1:
- 1 Bedroom, 1 Bathroom (Shower, basin) and Kitchen.
Bachelor 1:
- 1 Room, 0.5 Bathroom, Basin.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 800 | 706 | 94 | 78 751 |
2 | 800 | 705 | 95 | 78 656 |
3 | 800 | 705 | 96 | 78 560 |
4 | 800 | 704 | 97 | 78 463 |
5 | 800 | 703 | 98 | 78 366 |
6 | 800 | 702 | 98 | 78 267 |
7 | 800 | 701 | 99 | 78 168 |
8 | 800 | 700 | 100 | 78 068 |
9 | 800 | 699 | 101 | 77 967 |
10 | 800 | 698 | 102 | 77 865 |
11 | 800 | 698 | 103 | 77 762 |
12 | 800 | 697 | 104 | 77 658 |
13 | 800 | 696 | 105 | 77 553 |
14 | 800 | 695 | 106 | 77 448 |
15 | 800 | 694 | 107 | 77 341 |
16 | 800 | 693 | 108 | 77 233 |
17 | 800 | 692 | 109 | 77 125 |
18 | 800 | 691 | 110 | 77 015 |
19 | 800 | 690 | 111 | 76 905 |
20 | 800 | 689 | 112 | 76 793 |
21 | 800 | 688 | 113 | 76 681 |
22 | 800 | 687 | 114 | 76 567 |
23 | 800 | 686 | 115 | 76 452 |
24 | 800 | 685 | 116 | 76 337 |
25 | 800 | 684 | 117 | 76 220 |
26 | 800 | 683 | 118 | 76 103 |
27 | 800 | 682 | 119 | 75 984 |
28 | 800 | 681 | 120 | 75 864 |
29 | 800 | 680 | 121 | 75 743 |
30 | 800 | 679 | 122 | 75 621 |
31 | 800 | 677 | 123 | 75 498 |
32 | 800 | 676 | 124 | 75 374 |
33 | 800 | 675 | 125 | 75 249 |
34 | 800 | 674 | 126 | 75 123 |
35 | 800 | 673 | 127 | 74 995 |
36 | 800 | 672 | 129 | 74 867 |
37 | 800 | 671 | 130 | 74 737 |
38 | 800 | 670 | 131 | 74 606 |
39 | 800 | 668 | 132 | 74 474 |
40 | 800 | 667 | 133 | 74 340 |
41 | 800 | 666 | 134 | 74 206 |
42 | 800 | 665 | 136 | 74 070 |
43 | 800 | 664 | 137 | 73 933 |
44 | 800 | 662 | 138 | 73 795 |
45 | 800 | 661 | 139 | 73 656 |
46 | 800 | 660 | 141 | 73 515 |
47 | 800 | 659 | 142 | 73 373 |
48 | 800 | 657 | 143 | 73 230 |
49 | 800 | 656 | 144 | 73 086 |
50 | 800 | 655 | 146 | 72 940 |
51 | 800 | 653 | 147 | 72 793 |
52 | 800 | 652 | 148 | 72 645 |
53 | 800 | 651 | 150 | 72 495 |
54 | 800 | 649 | 151 | 72 344 |
55 | 800 | 648 | 152 | 72 192 |
56 | 800 | 647 | 154 | 72 038 |
57 | 800 | 645 | 155 | 71 883 |
58 | 800 | 644 | 157 | 71 726 |
59 | 800 | 643 | 158 | 71 568 |
60 | 800 | 641 | 159 | 71 409 |
61 | 800 | 640 | 161 | 71 248 |
62 | 800 | 638 | 162 | 71 086 |
63 | 800 | 637 | 164 | 70 922 |
64 | 800 | 635 | 165 | 70 757 |
65 | 800 | 634 | 167 | 70 591 |
66 | 800 | 632 | 168 | 70 423 |
67 | 800 | 631 | 170 | 70 253 |
68 | 800 | 629 | 171 | 70 082 |
69 | 800 | 628 | 173 | 69 909 |
70 | 800 | 626 | 174 | 69 735 |
71 | 800 | 625 | 176 | 69 559 |
72 | 800 | 623 | 177 | 69 382 |
73 | 800 | 622 | 179 | 69 203 |
74 | 800 | 620 | 181 | 69 023 |
75 | 800 | 618 | 182 | 68 840 |
76 | 800 | 617 | 184 | 68 657 |
77 | 800 | 615 | 185 | 68 471 |
78 | 800 | 613 | 187 | 68 284 |
79 | 800 | 612 | 189 | 68 095 |
80 | 800 | 610 | 190 | 67 905 |
81 | 800 | 608 | 192 | 67 713 |
82 | 800 | 607 | 194 | 67 519 |
83 | 800 | 605 | 196 | 67 323 |
84 | 800 | 603 | 197 | 67 126 |
85 | 800 | 601 | 199 | 66 927 |
86 | 800 | 600 | 201 | 66 726 |
87 | 800 | 598 | 203 | 66 523 |
88 | 800 | 596 | 205 | 66 319 |
89 | 800 | 594 | 206 | 66 112 |
90 | 800 | 592 | 208 | 65 904 |
91 | 800 | 590 | 210 | 65 694 |
92 | 800 | 589 | 212 | 65 482 |
93 | 800 | 587 | 214 | 65 268 |
94 | 800 | 585 | 216 | 65 053 |
95 | 800 | 583 | 218 | 64 835 |
96 | 800 | 581 | 220 | 64 615 |
97 | 800 | 579 | 222 | 64 394 |
98 | 800 | 577 | 224 | 64 170 |
99 | 800 | 575 | 226 | 63 945 |
100 | 800 | 573 | 228 | 63 717 |
101 | 800 | 571 | 230 | 63 487 |
102 | 800 | 569 | 232 | 63 256 |
103 | 800 | 567 | 234 | 63 022 |
104 | 800 | 565 | 236 | 62 786 |
105 | 800 | 562 | 238 | 62 548 |
106 | 800 | 560 | 240 | 62 308 |
107 | 800 | 558 | 242 | 62 065 |
108 | 800 | 556 | 244 | 61 821 |
109 | 800 | 554 | 247 | 61 574 |
110 | 800 | 552 | 249 | 61 325 |
111 | 800 | 549 | 251 | 61 074 |
112 | 800 | 547 | 253 | 60 821 |
113 | 800 | 545 | 256 | 60 565 |
114 | 800 | 543 | 258 | 60 308 |
115 | 800 | 540 | 260 | 60 047 |
116 | 800 | 538 | 263 | 59 785 |
117 | 800 | 536 | 265 | 59 520 |
118 | 800 | 533 | 267 | 59 253 |
119 | 800 | 531 | 270 | 58 983 |
120 | 800 | 528 | 272 | 58 711 |
121 | 800 | 526 | 275 | 58 436 |
122 | 800 | 523 | 277 | 58 159 |
123 | 800 | 521 | 279 | 57 880 |
124 | 800 | 519 | 282 | 57 598 |
125 | 800 | 516 | 284 | 57 314 |
126 | 800 | 513 | 287 | 57 027 |
127 | 800 | 511 | 290 | 56 737 |
128 | 800 | 508 | 292 | 56 445 |
129 | 800 | 506 | 295 | 56 150 |
130 | 800 | 503 | 297 | 55 853 |
131 | 800 | 500 | 300 | 55 552 |
132 | 800 | 498 | 303 | 55 250 |
133 | 800 | 495 | 306 | 54 944 |
134 | 800 | 492 | 308 | 54 636 |
135 | 800 | 489 | 311 | 54 325 |
136 | 800 | 487 | 314 | 54 011 |
137 | 800 | 484 | 317 | 53 694 |
138 | 800 | 481 | 319 | 53 375 |
139 | 800 | 478 | 322 | 53 053 |
140 | 800 | 475 | 325 | 52 728 |
141 | 800 | 472 | 328 | 52 399 |
142 | 800 | 469 | 331 | 52 068 |
143 | 800 | 466 | 334 | 51 734 |
144 | 800 | 463 | 337 | 51 397 |
145 | 800 | 460 | 340 | 51 057 |
146 | 800 | 457 | 343 | 50 714 |
147 | 800 | 454 | 346 | 50 368 |
148 | 800 | 451 | 349 | 50 019 |
149 | 800 | 448 | 352 | 49 666 |
150 | 800 | 445 | 356 | 49 311 |
151 | 800 | 442 | 359 | 48 952 |
152 | 800 | 439 | 362 | 48 590 |
153 | 800 | 435 | 365 | 48 225 |
154 | 800 | 432 | 368 | 47 857 |
155 | 800 | 429 | 372 | 47 485 |
156 | 800 | 425 | 375 | 47 110 |
157 | 800 | 422 | 378 | 46 731 |
158 | 800 | 419 | 382 | 46 350 |
159 | 800 | 415 | 385 | 45 964 |
160 | 800 | 412 | 389 | 45 576 |
161 | 800 | 408 | 392 | 45 184 |
162 | 800 | 405 | 396 | 44 788 |
163 | 800 | 401 | 399 | 44 389 |
164 | 800 | 398 | 403 | 43 986 |
165 | 800 | 394 | 406 | 43 579 |
166 | 800 | 390 | 410 | 43 169 |
167 | 800 | 387 | 414 | 42 756 |
168 | 800 | 383 | 417 | 42 338 |
169 | 800 | 379 | 421 | 41 917 |
170 | 800 | 376 | 425 | 41 492 |
171 | 800 | 372 | 429 | 41 063 |
172 | 800 | 368 | 433 | 40 631 |
173 | 800 | 364 | 436 | 40 194 |
174 | 800 | 360 | 440 | 39 754 |
175 | 800 | 356 | 444 | 39 310 |
176 | 800 | 352 | 448 | 38 861 |
177 | 800 | 348 | 452 | 38 409 |
178 | 800 | 344 | 456 | 37 952 |
179 | 800 | 340 | 460 | 37 492 |
180 | 800 | 336 | 465 | 37 027 |
181 | 800 | 332 | 469 | 36 559 |
182 | 800 | 328 | 473 | 36 086 |
183 | 800 | 323 | 477 | 35 609 |
184 | 800 | 319 | 481 | 35 127 |
185 | 800 | 315 | 486 | 34 641 |
186 | 800 | 310 | 490 | 34 151 |
187 | 800 | 306 | 495 | 33 657 |
188 | 800 | 302 | 499 | 33 158 |
189 | 800 | 297 | 503 | 32 654 |
190 | 800 | 293 | 508 | 32 146 |
191 | 800 | 288 | 512 | 31 634 |
192 | 800 | 283 | 517 | 31 117 |
193 | 800 | 279 | 522 | 30 595 |
194 | 800 | 274 | 526 | 30 069 |
195 | 800 | 269 | 531 | 29 538 |
196 | 800 | 265 | 536 | 29 002 |
197 | 800 | 260 | 541 | 28 461 |
198 | 800 | 255 | 545 | 27 916 |
199 | 800 | 250 | 550 | 27 365 |
200 | 800 | 245 | 555 | 26 810 |
201 | 800 | 240 | 560 | 26 250 |
202 | 800 | 235 | 565 | 25 684 |
203 | 800 | 230 | 570 | 25 114 |
204 | 800 | 225 | 575 | 24 539 |
205 | 800 | 220 | 581 | 23 958 |
206 | 800 | 215 | 586 | 23 372 |
207 | 800 | 209 | 591 | 22 781 |
208 | 800 | 204 | 596 | 22 185 |
209 | 800 | 199 | 602 | 21 583 |
210 | 800 | 193 | 607 | 20 976 |
211 | 800 | 188 | 613 | 20 363 |
212 | 800 | 182 | 618 | 19 745 |
213 | 800 | 177 | 624 | 19 122 |
214 | 800 | 171 | 629 | 18 492 |
215 | 800 | 166 | 635 | 17 858 |
216 | 800 | 160 | 640 | 17 217 |
217 | 800 | 154 | 646 | 16 571 |
218 | 800 | 148 | 652 | 15 919 |
219 | 800 | 143 | 658 | 15 261 |
220 | 800 | 137 | 664 | 14 597 |
221 | 800 | 131 | 670 | 13 928 |
222 | 800 | 125 | 676 | 13 252 |
223 | 800 | 119 | 682 | 12 570 |
224 | 800 | 113 | 688 | 11 882 |
225 | 800 | 106 | 694 | 11 188 |
226 | 800 | 100 | 700 | 10 488 |
227 | 800 | 94 | 707 | 9 782 |
228 | 800 | 88 | 713 | 9 069 |
229 | 800 | 81 | 719 | 8 350 |
230 | 800 | 75 | 726 | 7 624 |
231 | 800 | 68 | 732 | 6 892 |
232 | 800 | 62 | 739 | 6 153 |
233 | 800 | 55 | 745 | 5 408 |
234 | 800 | 48 | 752 | 4 656 |
235 | 800 | 42 | 759 | 3 897 |
236 | 800 | 35 | 766 | 3 131 |
237 | 800 | 28 | 772 | 2 359 |
238 | 800 | 21 | 779 | 1 580 |
239 | 800 | 14 | 786 | 793 |
240 | 800 | 7 | 793 | 0 |