2 Schlafzimmer Wohnung zum Kauf in Witfield
Angeboten von Wesley White- € 42 072 Kaufpreis
- 2 Schlafz.
- 1 Badez.
- 52 m² Gesamtfl.
- € 809 Pro m²
- Merken
- Karte
- Details
- Ausblenden
Witfield Ridge - 2 Bed, 2 Bath, 1st floor, 63 sqm
Suburb: Witfield
Priced below market for quick sale.
Large 63 sqm apartment
Kitchen with a lot op cupboards.
Open plan design to the living room.
Sliding door from living room to decent size balcony.
Two spacious bedrooms with built in cupboards.
First bathroom with bath toilet and basin.
Master bedroom with loads of cupboard space.
En suite bathroom consists of shower toilet and basin.
Tiles throughout.
First floor unit.
2 Parking spaces.
Easy access to malls and transport routes.
Rent PM: R5 700
ROI: 9.86%
RVR: 1.04%
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 251 | 221 | 29 | 24 677 |
2 | 251 | 221 | 30 | 24 647 |
3 | 251 | 221 | 30 | 24 617 |
4 | 251 | 221 | 30 | 24 586 |
5 | 251 | 220 | 31 | 24 556 |
6 | 251 | 220 | 31 | 24 525 |
7 | 251 | 220 | 31 | 24 494 |
8 | 251 | 219 | 31 | 24 462 |
9 | 251 | 219 | 32 | 24 431 |
10 | 251 | 219 | 32 | 24 399 |
11 | 251 | 219 | 32 | 24 367 |
12 | 251 | 218 | 33 | 24 334 |
13 | 251 | 218 | 33 | 24 301 |
14 | 251 | 218 | 33 | 24 268 |
15 | 251 | 217 | 33 | 24 235 |
16 | 251 | 217 | 34 | 24 201 |
17 | 251 | 217 | 34 | 24 167 |
18 | 251 | 216 | 34 | 24 133 |
19 | 251 | 216 | 35 | 24 098 |
20 | 251 | 216 | 35 | 24 063 |
21 | 251 | 216 | 35 | 24 028 |
22 | 251 | 215 | 36 | 23 992 |
23 | 251 | 215 | 36 | 23 956 |
24 | 251 | 215 | 36 | 23 920 |
25 | 251 | 214 | 37 | 23 884 |
26 | 251 | 214 | 37 | 23 847 |
27 | 251 | 214 | 37 | 23 809 |
28 | 251 | 213 | 38 | 23 772 |
29 | 251 | 213 | 38 | 23 734 |
30 | 251 | 213 | 38 | 23 696 |
31 | 251 | 212 | 39 | 23 657 |
32 | 251 | 212 | 39 | 23 618 |
33 | 251 | 212 | 39 | 23 579 |
34 | 251 | 211 | 40 | 23 540 |
35 | 251 | 211 | 40 | 23 500 |
36 | 251 | 211 | 40 | 23 459 |
37 | 251 | 210 | 41 | 23 419 |
38 | 251 | 210 | 41 | 23 378 |
39 | 251 | 209 | 41 | 23 336 |
40 | 251 | 209 | 42 | 23 295 |
41 | 251 | 209 | 42 | 23 252 |
42 | 251 | 208 | 43 | 23 210 |
43 | 251 | 208 | 43 | 23 167 |
44 | 251 | 208 | 43 | 23 124 |
45 | 251 | 207 | 44 | 23 080 |
46 | 251 | 207 | 44 | 23 036 |
47 | 251 | 206 | 44 | 22 991 |
48 | 251 | 206 | 45 | 22 947 |
49 | 251 | 206 | 45 | 22 901 |
50 | 251 | 205 | 46 | 22 856 |
51 | 251 | 205 | 46 | 22 810 |
52 | 251 | 204 | 46 | 22 763 |
53 | 251 | 204 | 47 | 22 716 |
54 | 251 | 203 | 47 | 22 669 |
55 | 251 | 203 | 48 | 22 621 |
56 | 251 | 203 | 48 | 22 573 |
57 | 251 | 202 | 49 | 22 524 |
58 | 251 | 202 | 49 | 22 475 |
59 | 251 | 201 | 49 | 22 426 |
60 | 251 | 201 | 50 | 22 376 |
61 | 251 | 200 | 50 | 22 326 |
62 | 251 | 200 | 51 | 22 275 |
63 | 251 | 200 | 51 | 22 223 |
64 | 251 | 199 | 52 | 22 172 |
65 | 251 | 199 | 52 | 22 120 |
66 | 251 | 198 | 53 | 22 067 |
67 | 251 | 198 | 53 | 22 014 |
68 | 251 | 197 | 54 | 21 960 |
69 | 251 | 197 | 54 | 21 906 |
70 | 251 | 196 | 55 | 21 851 |
71 | 251 | 196 | 55 | 21 796 |
72 | 251 | 195 | 56 | 21 741 |
73 | 251 | 195 | 56 | 21 685 |
74 | 251 | 194 | 57 | 21 628 |
75 | 251 | 194 | 57 | 21 571 |
76 | 251 | 193 | 58 | 21 513 |
77 | 251 | 193 | 58 | 21 455 |
78 | 251 | 192 | 59 | 21 397 |
79 | 251 | 192 | 59 | 21 338 |
80 | 251 | 191 | 60 | 21 278 |
81 | 251 | 191 | 60 | 21 218 |
82 | 251 | 190 | 61 | 21 157 |
83 | 251 | 190 | 61 | 21 096 |
84 | 251 | 189 | 62 | 21 034 |
85 | 251 | 188 | 62 | 20 971 |
86 | 251 | 188 | 63 | 20 909 |
87 | 251 | 187 | 64 | 20 845 |
88 | 251 | 187 | 64 | 20 781 |
89 | 251 | 186 | 65 | 20 716 |
90 | 251 | 186 | 65 | 20 651 |
91 | 251 | 185 | 66 | 20 585 |
92 | 251 | 184 | 66 | 20 519 |
93 | 251 | 184 | 67 | 20 452 |
94 | 251 | 183 | 68 | 20 384 |
95 | 251 | 183 | 68 | 20 316 |
96 | 251 | 182 | 69 | 20 247 |
97 | 251 | 181 | 69 | 20 178 |
98 | 251 | 181 | 70 | 20 108 |
99 | 251 | 180 | 71 | 20 037 |
100 | 251 | 179 | 71 | 19 966 |
101 | 251 | 179 | 72 | 19 894 |
102 | 251 | 178 | 73 | 19 821 |
103 | 251 | 178 | 73 | 19 748 |
104 | 251 | 177 | 74 | 19 674 |
105 | 251 | 176 | 75 | 19 599 |
106 | 251 | 176 | 75 | 19 524 |
107 | 251 | 175 | 76 | 19 448 |
108 | 251 | 174 | 77 | 19 372 |
109 | 251 | 174 | 77 | 19 294 |
110 | 251 | 173 | 78 | 19 216 |
111 | 251 | 172 | 79 | 19 138 |
112 | 251 | 171 | 79 | 19 058 |
113 | 251 | 171 | 80 | 18 978 |
114 | 251 | 170 | 81 | 18 897 |
115 | 251 | 169 | 82 | 18 816 |
116 | 251 | 169 | 82 | 18 734 |
117 | 251 | 168 | 83 | 18 651 |
118 | 251 | 167 | 84 | 18 567 |
119 | 251 | 166 | 84 | 18 482 |
120 | 251 | 166 | 85 | 18 397 |
121 | 251 | 165 | 86 | 18 311 |
122 | 251 | 164 | 87 | 18 224 |
123 | 251 | 163 | 88 | 18 137 |
124 | 251 | 162 | 88 | 18 048 |
125 | 251 | 162 | 89 | 17 959 |
126 | 251 | 161 | 90 | 17 869 |
127 | 251 | 160 | 91 | 17 778 |
128 | 251 | 159 | 92 | 17 687 |
129 | 251 | 158 | 92 | 17 595 |
130 | 251 | 158 | 93 | 17 501 |
131 | 251 | 157 | 94 | 17 407 |
132 | 251 | 156 | 95 | 17 312 |
133 | 251 | 155 | 96 | 17 217 |
134 | 251 | 154 | 97 | 17 120 |
135 | 251 | 153 | 97 | 17 023 |
136 | 251 | 152 | 98 | 16 924 |
137 | 251 | 152 | 99 | 16 825 |
138 | 251 | 151 | 100 | 16 725 |
139 | 251 | 150 | 101 | 16 624 |
140 | 251 | 149 | 102 | 16 522 |
141 | 251 | 148 | 103 | 16 419 |
142 | 251 | 147 | 104 | 16 316 |
143 | 251 | 146 | 105 | 16 211 |
144 | 251 | 145 | 106 | 16 105 |
145 | 251 | 144 | 107 | 15 999 |
146 | 251 | 143 | 108 | 15 891 |
147 | 251 | 142 | 108 | 15 783 |
148 | 251 | 141 | 109 | 15 673 |
149 | 251 | 140 | 110 | 15 563 |
150 | 251 | 139 | 111 | 15 452 |
151 | 251 | 138 | 112 | 15 339 |
152 | 251 | 137 | 113 | 15 226 |
153 | 251 | 136 | 114 | 15 111 |
154 | 251 | 135 | 115 | 14 996 |
155 | 251 | 134 | 116 | 14 879 |
156 | 251 | 133 | 118 | 14 762 |
157 | 251 | 132 | 119 | 14 643 |
158 | 251 | 131 | 120 | 14 524 |
159 | 251 | 130 | 121 | 14 403 |
160 | 251 | 129 | 122 | 14 281 |
161 | 251 | 128 | 123 | 14 158 |
162 | 251 | 127 | 124 | 14 034 |
163 | 251 | 126 | 125 | 13 909 |
164 | 251 | 125 | 126 | 13 783 |
165 | 251 | 123 | 127 | 13 656 |
166 | 251 | 122 | 128 | 13 527 |
167 | 251 | 121 | 130 | 13 397 |
168 | 251 | 120 | 131 | 13 267 |
169 | 251 | 119 | 132 | 13 135 |
170 | 251 | 118 | 133 | 13 001 |
171 | 251 | 116 | 134 | 12 867 |
172 | 251 | 115 | 136 | 12 732 |
173 | 251 | 114 | 137 | 12 595 |
174 | 251 | 113 | 138 | 12 457 |
175 | 251 | 112 | 139 | 12 318 |
176 | 251 | 110 | 140 | 12 177 |
177 | 251 | 109 | 142 | 12 035 |
178 | 251 | 108 | 143 | 11 892 |
179 | 251 | 107 | 144 | 11 748 |
180 | 251 | 105 | 146 | 11 603 |
181 | 251 | 104 | 147 | 11 456 |
182 | 251 | 103 | 148 | 11 307 |
183 | 251 | 101 | 150 | 11 158 |
184 | 251 | 100 | 151 | 11 007 |
185 | 251 | 99 | 152 | 10 855 |
186 | 251 | 97 | 154 | 10 701 |
187 | 251 | 96 | 155 | 10 546 |
188 | 251 | 94 | 156 | 10 390 |
189 | 251 | 93 | 158 | 10 232 |
190 | 251 | 92 | 159 | 10 073 |
191 | 251 | 90 | 161 | 9 912 |
192 | 251 | 89 | 162 | 9 750 |
193 | 251 | 87 | 163 | 9 587 |
194 | 251 | 86 | 165 | 9 422 |
195 | 251 | 84 | 166 | 9 256 |
196 | 251 | 83 | 168 | 9 088 |
197 | 251 | 81 | 169 | 8 918 |
198 | 251 | 80 | 171 | 8 747 |
199 | 251 | 78 | 172 | 8 575 |
200 | 251 | 77 | 174 | 8 401 |
201 | 251 | 75 | 176 | 8 225 |
202 | 251 | 74 | 177 | 8 048 |
203 | 251 | 72 | 179 | 7 869 |
204 | 251 | 70 | 180 | 7 689 |
205 | 251 | 69 | 182 | 7 507 |
206 | 251 | 67 | 184 | 7 324 |
207 | 251 | 66 | 185 | 7 138 |
208 | 251 | 64 | 187 | 6 952 |
209 | 251 | 62 | 189 | 6 763 |
210 | 251 | 61 | 190 | 6 573 |
211 | 251 | 59 | 192 | 6 381 |
212 | 251 | 57 | 194 | 6 187 |
213 | 251 | 55 | 195 | 5 992 |
214 | 251 | 54 | 197 | 5 795 |
215 | 251 | 52 | 199 | 5 596 |
216 | 251 | 50 | 201 | 5 395 |
217 | 251 | 48 | 202 | 5 192 |
218 | 251 | 47 | 204 | 4 988 |
219 | 251 | 45 | 206 | 4 782 |
220 | 251 | 43 | 208 | 4 574 |
221 | 251 | 41 | 210 | 4 364 |
222 | 251 | 39 | 212 | 4 152 |
223 | 251 | 37 | 214 | 3 939 |
224 | 251 | 35 | 216 | 3 723 |
225 | 251 | 33 | 217 | 3 506 |
226 | 251 | 31 | 219 | 3 286 |
227 | 251 | 29 | 221 | 3 065 |
228 | 251 | 27 | 223 | 2 842 |
229 | 251 | 25 | 225 | 2 616 |
230 | 251 | 23 | 227 | 2 389 |
231 | 251 | 21 | 229 | 2 160 |
232 | 251 | 19 | 231 | 1 928 |
233 | 251 | 17 | 234 | 1 694 |
234 | 251 | 15 | 236 | 1 459 |
235 | 251 | 13 | 238 | 1 221 |
236 | 251 | 11 | 240 | 981 |
237 | 251 | 9 | 242 | 739 |
238 | 251 | 7 | 244 | 495 |
239 | 251 | 4 | 246 | 249 |
240 | 251 | 2 | 249 | 0 |