4 Schlafzimmer Haus zum Kauf in Bedfordview
Angeboten von Ryan SK- € 628 292 Kaufpreis
- 4 Schlafz.
- 5 Badez.
- 1 315 m² Gesamtfl.
- € 478 Pro m²
- Merken
- Karte
- Details
- Ausblenden
Take advantage of this incredible opportunity to own a lucrative income-generating property! Situated in the heart of Bedfordview, Johannesburg, this spacious and secure Self Catering Guest House boasts 3 bedrooms in the main house, perfect for hosting guests or utilizing as a work-from-home space. With a prime location opposite Virgin Active, this property offers endless possibilities for income generation.
Featuring a 3-bedroom main house alongside 5 cottages capable of accommodating up to 20 guests, this property also includes domestic quarters, 2 double garages, and a double carport. Its proximity to Bedford Centre, Eastgate, the airport, top restaurants, and prestigious private schools adds to its appeal.
One of the standout features of this property is its commitment to green energy systems. With solar-piped geysers and 36 new solar electric panels equipped with a 10KW inverter, you can save up to R4000 monthly on electricity bills, significantly reducing running costs by 50-60%.
Spanning across an expansive erf size of 1678m2 and a floor size of 950m2, this property generates an impressive monthly rental income of R72500.00, with all units currently rented out. With a total of 10 bedrooms and 9 bathrooms, this investment practically pays for itself, covering the bond repayment and offering a substantial return.
Don't miss out on this excellent investment opportunity. Contact us today to schedule a viewing and secure your financial future!
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 2 847 | 2 513 | 335 | 280 135 |
2 | 2 847 | 2 510 | 338 | 279 797 |
3 | 2 847 | 2 507 | 341 | 279 456 |
4 | 2 847 | 2 503 | 344 | 279 112 |
5 | 2 847 | 2 500 | 347 | 278 765 |
6 | 2 847 | 2 497 | 350 | 278 415 |
7 | 2 847 | 2 494 | 353 | 278 062 |
8 | 2 847 | 2 491 | 356 | 277 706 |
9 | 2 847 | 2 488 | 360 | 277 346 |
10 | 2 847 | 2 485 | 363 | 276 983 |
11 | 2 847 | 2 481 | 366 | 276 617 |
12 | 2 847 | 2 478 | 369 | 276 248 |
13 | 2 847 | 2 475 | 373 | 275 875 |
14 | 2 847 | 2 471 | 376 | 275 499 |
15 | 2 847 | 2 468 | 379 | 275 119 |
16 | 2 847 | 2 465 | 383 | 274 737 |
17 | 2 847 | 2 461 | 386 | 274 350 |
18 | 2 847 | 2 458 | 390 | 273 961 |
19 | 2 847 | 2 454 | 393 | 273 568 |
20 | 2 847 | 2 451 | 397 | 273 171 |
21 | 2 847 | 2 447 | 400 | 272 771 |
22 | 2 847 | 2 444 | 404 | 272 367 |
23 | 2 847 | 2 440 | 407 | 271 959 |
24 | 2 847 | 2 436 | 411 | 271 548 |
25 | 2 847 | 2 433 | 415 | 271 133 |
26 | 2 847 | 2 429 | 419 | 270 715 |
27 | 2 847 | 2 425 | 422 | 270 293 |
28 | 2 847 | 2 421 | 426 | 269 867 |
29 | 2 847 | 2 418 | 430 | 269 437 |
30 | 2 847 | 2 414 | 434 | 269 003 |
31 | 2 847 | 2 410 | 438 | 268 565 |
32 | 2 847 | 2 406 | 442 | 268 124 |
33 | 2 847 | 2 402 | 445 | 267 678 |
34 | 2 847 | 2 398 | 449 | 267 229 |
35 | 2 847 | 2 394 | 453 | 266 775 |
36 | 2 847 | 2 390 | 458 | 266 318 |
37 | 2 847 | 2 386 | 462 | 265 856 |
38 | 2 847 | 2 382 | 466 | 265 390 |
39 | 2 847 | 2 377 | 470 | 264 921 |
40 | 2 847 | 2 373 | 474 | 264 446 |
41 | 2 847 | 2 369 | 478 | 263 968 |
42 | 2 847 | 2 365 | 483 | 263 485 |
43 | 2 847 | 2 360 | 487 | 262 998 |
44 | 2 847 | 2 356 | 491 | 262 507 |
45 | 2 847 | 2 352 | 496 | 262 011 |
46 | 2 847 | 2 347 | 500 | 261 511 |
47 | 2 847 | 2 343 | 505 | 261 006 |
48 | 2 847 | 2 338 | 509 | 260 497 |
49 | 2 847 | 2 334 | 514 | 259 983 |
50 | 2 847 | 2 329 | 518 | 259 465 |
51 | 2 847 | 2 324 | 523 | 258 942 |
52 | 2 847 | 2 320 | 528 | 258 414 |
53 | 2 847 | 2 315 | 532 | 257 881 |
54 | 2 847 | 2 310 | 537 | 257 344 |
55 | 2 847 | 2 305 | 542 | 256 802 |
56 | 2 847 | 2 301 | 547 | 256 255 |
57 | 2 847 | 2 296 | 552 | 255 703 |
58 | 2 847 | 2 291 | 557 | 255 147 |
59 | 2 847 | 2 286 | 562 | 254 585 |
60 | 2 847 | 2 281 | 567 | 254 018 |
61 | 2 847 | 2 276 | 572 | 253 446 |
62 | 2 847 | 2 270 | 577 | 252 869 |
63 | 2 847 | 2 265 | 582 | 252 287 |
64 | 2 847 | 2 260 | 587 | 251 700 |
65 | 2 847 | 2 255 | 593 | 251 107 |
66 | 2 847 | 2 250 | 598 | 250 510 |
67 | 2 847 | 2 244 | 603 | 249 906 |
68 | 2 847 | 2 239 | 609 | 249 298 |
69 | 2 847 | 2 233 | 614 | 248 683 |
70 | 2 847 | 2 228 | 620 | 248 064 |
71 | 2 847 | 2 222 | 625 | 247 439 |
72 | 2 847 | 2 217 | 631 | 246 808 |
73 | 2 847 | 2 211 | 636 | 246 171 |
74 | 2 847 | 2 205 | 642 | 245 529 |
75 | 2 847 | 2 200 | 648 | 244 881 |
76 | 2 847 | 2 194 | 654 | 244 228 |
77 | 2 847 | 2 188 | 660 | 243 568 |
78 | 2 847 | 2 182 | 665 | 242 903 |
79 | 2 847 | 2 176 | 671 | 242 231 |
80 | 2 847 | 2 170 | 677 | 241 554 |
81 | 2 847 | 2 164 | 683 | 240 870 |
82 | 2 847 | 2 158 | 690 | 240 181 |
83 | 2 847 | 2 152 | 696 | 239 485 |
84 | 2 847 | 2 145 | 702 | 238 783 |
85 | 2 847 | 2 139 | 708 | 238 075 |
86 | 2 847 | 2 133 | 715 | 237 360 |
87 | 2 847 | 2 126 | 721 | 236 639 |
88 | 2 847 | 2 120 | 728 | 235 911 |
89 | 2 847 | 2 113 | 734 | 235 177 |
90 | 2 847 | 2 107 | 741 | 234 437 |
91 | 2 847 | 2 100 | 747 | 233 690 |
92 | 2 847 | 2 093 | 754 | 232 936 |
93 | 2 847 | 2 087 | 761 | 232 175 |
94 | 2 847 | 2 080 | 768 | 231 407 |
95 | 2 847 | 2 073 | 774 | 230 633 |
96 | 2 847 | 2 066 | 781 | 229 852 |
97 | 2 847 | 2 059 | 788 | 229 063 |
98 | 2 847 | 2 052 | 795 | 228 268 |
99 | 2 847 | 2 045 | 803 | 227 465 |
100 | 2 847 | 2 038 | 810 | 226 656 |
101 | 2 847 | 2 030 | 817 | 225 839 |
102 | 2 847 | 2 023 | 824 | 225 015 |
103 | 2 847 | 2 016 | 832 | 224 183 |
104 | 2 847 | 2 008 | 839 | 223 344 |
105 | 2 847 | 2 001 | 847 | 222 497 |
106 | 2 847 | 1 993 | 854 | 221 643 |
107 | 2 847 | 1 986 | 862 | 220 781 |
108 | 2 847 | 1 978 | 870 | 219 912 |
109 | 2 847 | 1 970 | 877 | 219 034 |
110 | 2 847 | 1 962 | 885 | 218 149 |
111 | 2 847 | 1 954 | 893 | 217 256 |
112 | 2 847 | 1 946 | 901 | 216 355 |
113 | 2 847 | 1 938 | 909 | 215 445 |
114 | 2 847 | 1 930 | 917 | 214 528 |
115 | 2 847 | 1 922 | 926 | 213 602 |
116 | 2 847 | 1 914 | 934 | 212 668 |
117 | 2 847 | 1 905 | 942 | 211 726 |
118 | 2 847 | 1 897 | 951 | 210 776 |
119 | 2 847 | 1 888 | 959 | 209 816 |
120 | 2 847 | 1 880 | 968 | 208 848 |
121 | 2 847 | 1 871 | 976 | 207 872 |
122 | 2 847 | 1 862 | 985 | 206 887 |
123 | 2 847 | 1 853 | 994 | 205 893 |
124 | 2 847 | 1 844 | 1 003 | 204 890 |
125 | 2 847 | 1 835 | 1 012 | 203 878 |
126 | 2 847 | 1 826 | 1 021 | 202 857 |
127 | 2 847 | 1 817 | 1 030 | 201 827 |
128 | 2 847 | 1 808 | 1 039 | 200 787 |
129 | 2 847 | 1 799 | 1 049 | 199 739 |
130 | 2 847 | 1 789 | 1 058 | 198 681 |
131 | 2 847 | 1 780 | 1 068 | 197 613 |
132 | 2 847 | 1 770 | 1 077 | 196 536 |
133 | 2 847 | 1 761 | 1 087 | 195 449 |
134 | 2 847 | 1 751 | 1 097 | 194 353 |
135 | 2 847 | 1 741 | 1 106 | 193 246 |
136 | 2 847 | 1 731 | 1 116 | 192 130 |
137 | 2 847 | 1 721 | 1 126 | 191 004 |
138 | 2 847 | 1 711 | 1 136 | 189 867 |
139 | 2 847 | 1 701 | 1 147 | 188 721 |
140 | 2 847 | 1 691 | 1 157 | 187 564 |
141 | 2 847 | 1 680 | 1 167 | 186 397 |
142 | 2 847 | 1 670 | 1 178 | 185 219 |
143 | 2 847 | 1 659 | 1 188 | 184 031 |
144 | 2 847 | 1 649 | 1 199 | 182 832 |
145 | 2 847 | 1 638 | 1 210 | 181 623 |
146 | 2 847 | 1 627 | 1 220 | 180 402 |
147 | 2 847 | 1 616 | 1 231 | 179 171 |
148 | 2 847 | 1 605 | 1 242 | 177 929 |
149 | 2 847 | 1 594 | 1 253 | 176 675 |
150 | 2 847 | 1 583 | 1 265 | 175 411 |
151 | 2 847 | 1 571 | 1 276 | 174 135 |
152 | 2 847 | 1 560 | 1 287 | 172 847 |
153 | 2 847 | 1 548 | 1 299 | 171 548 |
154 | 2 847 | 1 537 | 1 311 | 170 237 |
155 | 2 847 | 1 525 | 1 322 | 168 915 |
156 | 2 847 | 1 513 | 1 334 | 167 581 |
157 | 2 847 | 1 501 | 1 346 | 166 235 |
158 | 2 847 | 1 489 | 1 358 | 164 877 |
159 | 2 847 | 1 477 | 1 370 | 163 506 |
160 | 2 847 | 1 465 | 1 383 | 162 123 |
161 | 2 847 | 1 452 | 1 395 | 160 728 |
162 | 2 847 | 1 440 | 1 408 | 159 321 |
163 | 2 847 | 1 427 | 1 420 | 157 901 |
164 | 2 847 | 1 415 | 1 433 | 156 468 |
165 | 2 847 | 1 402 | 1 446 | 155 022 |
166 | 2 847 | 1 389 | 1 459 | 153 563 |
167 | 2 847 | 1 376 | 1 472 | 152 092 |
168 | 2 847 | 1 362 | 1 485 | 150 607 |
169 | 2 847 | 1 349 | 1 498 | 149 109 |
170 | 2 847 | 1 336 | 1 512 | 147 597 |
171 | 2 847 | 1 322 | 1 525 | 146 072 |
172 | 2 847 | 1 309 | 1 539 | 144 533 |
173 | 2 847 | 1 295 | 1 553 | 142 980 |
174 | 2 847 | 1 281 | 1 567 | 141 414 |
175 | 2 847 | 1 267 | 1 581 | 139 833 |
176 | 2 847 | 1 253 | 1 595 | 138 238 |
177 | 2 847 | 1 238 | 1 609 | 136 629 |
178 | 2 847 | 1 224 | 1 623 | 135 006 |
179 | 2 847 | 1 209 | 1 638 | 133 368 |
180 | 2 847 | 1 195 | 1 653 | 131 715 |
181 | 2 847 | 1 180 | 1 667 | 130 048 |
182 | 2 847 | 1 165 | 1 682 | 128 365 |
183 | 2 847 | 1 150 | 1 697 | 126 668 |
184 | 2 847 | 1 135 | 1 713 | 124 955 |
185 | 2 847 | 1 119 | 1 728 | 123 227 |
186 | 2 847 | 1 104 | 1 744 | 121 484 |
187 | 2 847 | 1 088 | 1 759 | 119 725 |
188 | 2 847 | 1 073 | 1 775 | 117 950 |
189 | 2 847 | 1 057 | 1 791 | 116 159 |
190 | 2 847 | 1 041 | 1 807 | 114 352 |
191 | 2 847 | 1 024 | 1 823 | 112 529 |
192 | 2 847 | 1 008 | 1 839 | 110 690 |
193 | 2 847 | 992 | 1 856 | 108 834 |
194 | 2 847 | 975 | 1 872 | 106 961 |
195 | 2 847 | 958 | 1 889 | 105 072 |
196 | 2 847 | 941 | 1 906 | 103 166 |
197 | 2 847 | 924 | 1 923 | 101 243 |
198 | 2 847 | 907 | 1 940 | 99 302 |
199 | 2 847 | 890 | 1 958 | 97 345 |
200 | 2 847 | 872 | 1 975 | 95 369 |
201 | 2 847 | 854 | 1 993 | 93 376 |
202 | 2 847 | 836 | 2 011 | 91 365 |
203 | 2 847 | 818 | 2 029 | 89 336 |
204 | 2 847 | 800 | 2 047 | 87 289 |
205 | 2 847 | 782 | 2 065 | 85 224 |
206 | 2 847 | 763 | 2 084 | 83 140 |
207 | 2 847 | 745 | 2 103 | 81 037 |
208 | 2 847 | 726 | 2 121 | 78 916 |
209 | 2 847 | 707 | 2 140 | 76 775 |
210 | 2 847 | 688 | 2 160 | 74 616 |
211 | 2 847 | 668 | 2 179 | 72 437 |
212 | 2 847 | 649 | 2 199 | 70 238 |
213 | 2 847 | 629 | 2 218 | 68 020 |
214 | 2 847 | 609 | 2 238 | 65 782 |
215 | 2 847 | 589 | 2 258 | 63 524 |
216 | 2 847 | 569 | 2 278 | 61 245 |
217 | 2 847 | 549 | 2 299 | 58 947 |
218 | 2 847 | 528 | 2 319 | 56 627 |
219 | 2 847 | 507 | 2 340 | 54 287 |
220 | 2 847 | 486 | 2 361 | 51 926 |
221 | 2 847 | 465 | 2 382 | 49 544 |
222 | 2 847 | 444 | 2 404 | 47 140 |
223 | 2 847 | 422 | 2 425 | 44 715 |
224 | 2 847 | 401 | 2 447 | 42 268 |
225 | 2 847 | 379 | 2 469 | 39 800 |
226 | 2 847 | 357 | 2 491 | 37 309 |
227 | 2 847 | 334 | 2 513 | 34 795 |
228 | 2 847 | 312 | 2 536 | 32 260 |
229 | 2 847 | 289 | 2 558 | 29 701 |
230 | 2 847 | 266 | 2 581 | 27 120 |
231 | 2 847 | 243 | 2 604 | 24 516 |
232 | 2 847 | 220 | 2 628 | 21 888 |
233 | 2 847 | 196 | 2 651 | 19 236 |
234 | 2 847 | 172 | 2 675 | 16 561 |
235 | 2 847 | 148 | 2 699 | 13 862 |
236 | 2 847 | 124 | 2 723 | 11 139 |
237 | 2 847 | 100 | 2 748 | 8 391 |
238 | 2 847 | 75 | 2 772 | 5 619 |
239 | 2 847 | 50 | 2 797 | 2 822 |
240 | 2 847 | 25 | 2 822 | 0 |