Farm zum Kauf in Harrismith Harrismith

Farm zum Kauf in Harrismith

Objekt Informationen & Merkmale

  • Farm Objektart
  • Kaufen Angebotsart
  • € 4 882 515 Kaufpreis

Objektbeschreibung

1937 ha Mixed farming enterprise in the Harrismith district for sale.
EXCLUSIVE SOLE MANDATE

The farms are located in the Eastern Free State, some 20 - 30 kilometers West of the town of Harrismith between Kestell, Qwa-Qwa (Phuthaditjhaba) and Harrismith, in the Harrismith district. 5 Farms, that are within a radius of 17 km from each other, which are presented as a unit but can be bought individual.

ON OFFER:
DRY LANDS: 571 ha
IRRIGATION LANDS: 159,6 ha (7 PIVOTS)
PLANTED PASTURE: 18 ha
NATURAL PASTURE: 1150 ha
APPLE ORCHARD: 14 ha
LEASED LAND THAT CAN BE TAKEN OVER: 2 000 ha with 90 ha irrigation lands.
(The new owner will be able to re-negotiate some of the lease contracts)

Portion 1: R20 600 000 + VAT
Portion 2: R 5 150 000 + VAT
Portion 3: R10 300 000 + VAT
Portion 4: R51 500 000 + VAT
Portion 5: R10 300 000 + VAT
Joint marketing price: R97 850 000 plus VAT (if applicable)

PORTION 1 - 231 ha for R20 600 000
Apple orchard: 14 ha
Dry land: 132,80 ha
Eragrostis: 18,5 ha
Lucerne: 5 ha
Grazing: 55,7 ha
143 600 m3 Registered water rights from an earth dam.
63 444 m- storage rights per annum

IMPROVEMENTS ON PORTION 1
307 m Homestead
400 m Office and 2-bedroom flat
686 m Apple warehouse with cold room of 98 m and small workshop. All equipment and implements used in the cultivation and processing of the apples are included in the purchase, this includes an apple packing machine and an apple box folding machine
1080 m Grain silo with storing capacity for 300 tons
1520 m Silo complex, which include a 1250-ton silo as well as a 120 ton, with 2 drive-over pits with augers and bucket elevator
Bean cleaning plant with sieve and processing line
194 m Chemical room
800 m Sheep shed (can also be used for broiler as well)
140 m Fully equipped hydroponic system with growth trays. (Used for sheep feedlot)
Cattle and sheep handling facilities
Weigh bridge

PORTION 2 - 205,76 ha for R5 150 000
Dry land: 150.80 ha
Grazing 50 ha
Waste land: 4,96 ha
No improvements except a workers house and bore hole

PORTION 3 - 571 ha for R10 300 000
Dry land: 160 ha
Grazing: 411,96 ha
No improvements except a workers house, cattle handling facilities and bore hole

PORTION 4 - 422 ha for R51 500 000
Pivot irrigation: 159,6 ha
Dry land : 22,7 ha
Grazing: 230 ha
Waste land: 10,29 ha
711 750 m Water rights per annum from the Elands river, certificate nr: 20044989

IMPROVEMENTS ON PORTION 4
458 m Homestead with garages and workshop adjacent to the house.
390 m Secondary house (Recently renovated. ( 4 Bedrooms with 3 bathrooms)
180 m Flat
580 m Fodder shed with lean-to
230 m Under-roof sheep feedlot
100 m Workshop
102 m Chemical room
Office
1 200 m Potato pack shed -Double volume portal steel structure with cladded walls under IBR roof. Floated and reinforced concrete floors. Small free-standing ablutions included.
Cattle feedlot - 125 m x 65 m, 4 pens of 31 m x 65 m each.
7 Pivots

PORTION 5 - 505,48 ha for R10 300 000

Dry land: 105 ha
Grazing: 390 ha
Waste land: 10,48 ha
No improvements.
Portion 5 is adjacent to portion 4.
If portion 5 is purchased jointly with portion 4 there is an opportunity to develop 140 ha of irrigation lands on portion 5 with additional water rights that is available.

ARABLE LAND ON ALL PORTIONS: 730 ha

DRY LAND: 571 ha
Potatoes, maize, soybeans, wheat and oats are cultivated.
Soil is of a high standard sandy loam (Avalon, Westleigh and Glencoe) type with a clay content of around 12-15% which is ideal for the growing of cash crops.
Depth varies according to the topography with an average of around 600mm-800 mm.
The sowing lands in the immediate vicinity are rated a type "A" with a long-term average yield of 5,0 - 6,0 tons/ha on maize and 2,5 tons/ha on wheat which are above average.
These arable lands have been grid-sampled and lime has been applied as per recommendation. The dry lands are generally well maintained with contouring, directional tilling and watershed, which appear adequate against soil erosion.
These arable lands have been grid-sampled and lime has been applied as per recommendation.

IRRIGATION LAND: 159 ha
Maize, wheat and potatoes are planted under center pivot irrigation.
Long term yields of around 12-14 tons of maize/ha under irrigation and 6-7 tons of wheat/ha.
Center pivots are included in the selling price

GRAZING ON ALL PORTIONS: 1150 ha
This area is known for its fairly undulating landscape, but with large plateau areas with large marsh land sections that provide above average carrying capacity.
The grazing is well managed and the coverage is good with very little erosion visible, despite the high rainfall in the area.
The carrying capacity is as 3-4 ha/LSU on natural grazing.
The area is of a mixed veld type comprising predominantly of sour veld grassland with a very high mix of sweeter grasses, such as "Red grass" and "Eragrostis cultivars.

APPLES
14 ha Apple orchard in full production, established on the farm over the past 27 years.
Cultivars: Royal Gala, Pink Lady, Top Red.
All trees are planted under shaded nets at a density of 1600 -1700 trees per hectare.
Some of the shaded nets are due to be replaced.
Good packing facilities on the farm.
All machinery, equipment and implements used in the cultivation and packing of apples are included in the sale.

WATER
Summer rainfall area with an annual rainfall of 700mm - 800mm per annum.
7 Equipped boreholes
Several earth dams
One large earth dam is registered for irrigation purposes and serves as source of irrigation to the apple orchard. 63 444 m Storing rights and 143 600 m water entitlement for irrigation.
711 750 m Irrigation rights for the Elands River.

MOVABLE ASSETS
562 Cattle, 700 sheep, implements and equipment can be included in the sale at market-related prices.

The seller is VAT registered, and if applicable VAT will be added to the selling price.

1937 ha Mixed farming enterprise in the Harrismith district for sale.
EXCLUSIVE SOLE MANDATE

The farms are located in the Eastern Free State, some 20 - 30 kilometers West of the town of Harrismith between Kestell, Qwa-Qwa (Phuthaditjhaba) and Harrismith, in the Harrismith district. 5 Farms, that are within a radius of 17 km from each other, which are presented as a unit but can be bought individual.

ON OFFER:
DRY LANDS: 571 ha
IRRIGATION LANDS: 159,6 ha (7 PIVOTS)
PLANTED PASTURE: 18 ha
NATURAL PASTURE: 1150 ha
APPLE ORCHARD: 14 ha
LEASED LAND THAT CAN BE TAKEN OVER: 2 000 ha with 90 ha irrigation lands.
(The new owner will be able to re-negotiate some of the lease contracts)

Portion 1: R20 600 000 + VAT
Portion 2: R 5 150 000 + VAT
Portion 3: R10 300 000 + VAT
Portion 4: R51 500 000 + VAT
Portion 5: R10 300 000 + VAT
Joint marketing price: R97 850 000 plus VAT (if applicable)

PORTION 1 - 231 ha for R20 600 000
Apple orchard: 14 ha
Dry land: 132,80 ha
Eragrostis: 18,5 ha
Lucerne: 5 ha
Grazing: 55,7 ha
143 600 m3 Registered water rights from an earth dam.
63 444 m- storage rights per annum

IMPROVEMENTS ON PORTION 1
307 m Homestead
400 m Office and 2-bedroom flat
686 m Apple warehouse with cold room of 98 m and small workshop. All equipment and implements used in the cultivation and processing of the apples are included in the purchase, this includes an apple packing machine and an apple box folding machine
1080 m Grain silo with storing capacity for 300 tons
1520 m Silo complex, which include a 1250-ton silo as well as a 120 ton, with 2 drive-over pits with augers and bucket elevator
Bean cleaning plant with sieve and processing line
194 m Chemical room
800 m Sheep shed (can also be used for broiler as well)
140 m Fully equipped hydroponic system with growth trays. (Used for sheep feedlot)
Cattle and sheep handling facilities
Weigh bridge

PORTION 2 - 205,76 ha for R5 150 000
Dry land: 150.80 ha
Grazing 50 ha
Waste land: 4,96 ha
No improvements except a workers house and bore hole

PORTION 3 - 571 ha for R10 300 000
Dry land: 160 ha
Grazing: 411,96 ha
No improvements except a workers house, cattle handling facilities and bore hole

PORTION 4 - 422 ha for R51 500 000
Pivot irrigation: 159,6 ha
Dry land : 22,7 ha
Grazing: 230 ha
Waste land: 10,29 ha
711 750 m Water rights per annum from the Elands river, certificate nr: 20044989

IMPROVEMENTS ON PORTION 4
458 m Homestead with garages and workshop adjacent to the house.
390 m Secondary house (Recently renovated. ( 4 Bedrooms with 3 bathrooms)
180 m Flat
580 m Fodder shed with lean-to
230 m Under-roof sheep feedlot
100 m Workshop
102 m Chemical room
Office
1 200 m Potato pack shed -Double volume portal steel structure with cladded walls under IBR roof. Floated and reinforced concrete floors. Small free-standing ablutions included.
Cattle feedlot - 125 m x 65 m, 4 pens of 31 m x 65 m each.
7 Pivots

PORTION 5 - 505,48 ha for R10 300 000

Dry land: 105 ha
Grazing: 390 ha
Waste land: 10,48 ha
No improvements.
Portion 5 is adjacent to portion 4.
If portion 5 is purchased jointly with portion 4 there is an opportunity to develop 140 ha of irrigation lands on portion 5 with additional water rights that is available.

ARABLE LAND ON ALL PORTIONS: 730 ha

DRY LAND: 571 ha
Potatoes, maize, soybeans, wheat and oats are cultivated.
Soil is of a high standard sandy loam (Avalon, Westleigh and Glencoe) type with a clay content of around 12-15% which is ideal for the growing of cash crops.
Depth varies according to the topography with an average of around 600mm-800 mm.
The sowing lands in the immediate vicinity are rated a type "A" with a long-term average yield of 5,0 - 6,0 tons/ha on maize and 2,5 tons/ha on wheat which are above average.
These arable lands have been grid-sampled and lime has been applied as per recommendation. The dry lands are generally well maintained with contouring, directional tilling and watershed, which appear adequate against soil erosion.
These arable lands have been grid-sampled and lime has been applied as per recommendation.

IRRIGATION LAND: 159 ha
Maize, wheat and potatoes are planted under center pivot irrigation.
Long term yields of around 12-14 tons of maize/ha under irrigation and 6-7 tons of wheat/ha.
Center pivots are included in the selling price

GRAZING ON ALL PORTIONS: 1150 ha
This area is known for its fairly undulating landscape, but with large plateau areas with large marsh land sections that provide above average carrying capacity.
The grazing is well managed and the coverage is good with very little erosion visible, despite the high rainfall in the area.
The carrying capacity is as 3-4 ha/LSU on natural grazing.
The area is of a mixed veld type comprising predominantly of sour veld grassland with a very high mix of sweeter grasses, such as "Red grass" and "Eragrostis cultivars.

APPLES
14 ha Apple orchard in full production, established on the farm over the past 27 years.
Cultivars: Royal Gala, Pink Lady, Top Red.
All trees are planted under shaded nets at a density of 1600 -1700 trees per hectare.
Some of the shaded nets are due to be replaced.
Good packing facilities on the farm.
All machinery, equipment and implements used in the cultivation and packing of apples are included in the sale.

WATER
Summer rainfall area with an annual rainfall of 700mm - 800mm per annum.
7 Equipped boreholes
Several earth dams
One large earth dam is registered for irrigation purposes and serves as source of irrigation to the apple orchard. 63 444 m Storing rights and 143 600 m water entitlement for irrigation.
711 750 m Irrigation rights for the Elands River.

MOVABLE ASSETS
562 Cattle, 700 sheep, implements and equipment can be included in the sale at market-related prices.

The seller is VAT registered, and if applicable VAT will be added to the selling price.


Monatliche Zahlung / Amortisation

%
Zahlung
€ 44 612 / Monat
Gesamtzahlung
€ 10 706 839
# Gesamt Zinsanteil Kapitalanteil Balance
1 44 612 39 365 5 247 4 389 016
2 44 612 39 318 5 294 4 383 723
3 44 612 39 271 5 341 4 378 382
4 44 612 39 223 5 389 4 372 993
5 44 612 39 175 5 437 4 367 556
6 44 612 39 126 5 486 4 362 070
7 44 612 39 077 5 535 4 356 535
8 44 612 39 027 5 585 4 350 951
9 44 612 38 977 5 635 4 345 316
10 44 612 38 927 5 685 4 339 631
11 44 612 38 876 5 736 4 333 895
12 44 612 38 824 5 787 4 328 108
13 44 612 38 773 5 839 4 322 269
14 44 612 38 720 5 892 4 316 377
15 44 612 38 668 5 944 4 310 433
16 44 612 38 614 5 998 4 304 435
17 44 612 38 561 6 051 4 298 384
18 44 612 38 506 6 105 4 292 278
19 44 612 38 452 6 160 4 286 118
20 44 612 38 396 6 215 4 279 903
21 44 612 38 341 6 271 4 273 632
22 44 612 38 285 6 327 4 267 305
23 44 612 38 228 6 384 4 260 921
24 44 612 38 171 6 441 4 254 480
25 44 612 38 113 6 499 4 247 981
26 44 612 38 055 6 557 4 241 424
27 44 612 37 996 6 616 4 234 808
28 44 612 37 937 6 675 4 228 133
29 44 612 37 877 6 735 4 221 398
30 44 612 37 817 6 795 4 214 603
31 44 612 37 756 6 856 4 207 747
32 44 612 37 694 6 917 4 200 830
33 44 612 37 632 6 979 4 193 850
34 44 612 37 570 7 042 4 186 809
35 44 612 37 507 7 105 4 179 704
36 44 612 37 443 7 169 4 172 535
37 44 612 37 379 7 233 4 165 302
38 44 612 37 314 7 298 4 158 004
39 44 612 37 249 7 363 4 150 641
40 44 612 37 183 7 429 4 143 212
41 44 612 37 116 7 496 4 135 717
42 44 612 37 049 7 563 4 128 154
43 44 612 36 981 7 630 4 120 524
44 44 612 36 913 7 699 4 112 825
45 44 612 36 844 7 768 4 105 057
46 44 612 36 774 7 837 4 097 220
47 44 612 36 704 7 908 4 089 312
48 44 612 36 633 7 978 4 081 334
49 44 612 36 562 8 050 4 073 284
50 44 612 36 490 8 122 4 065 162
51 44 612 36 417 8 195 4 056 967
52 44 612 36 344 8 268 4 048 699
53 44 612 36 270 8 342 4 040 357
54 44 612 36 195 8 417 4 031 940
55 44 612 36 119 8 492 4 023 447
56 44 612 36 043 8 568 4 014 879
57 44 612 35 967 8 645 4 006 234
58 44 612 35 889 8 723 3 997 511
59 44 612 35 811 8 801 3 988 710
60 44 612 35 732 8 880 3 979 831
61 44 612 35 653 8 959 3 970 871
62 44 612 35 572 9 039 3 961 832
63 44 612 35 491 9 120 3 952 712
64 44 612 35 410 9 202 3 943 509
65 44 612 35 327 9 285 3 934 225
66 44 612 35 244 9 368 3 924 857
67 44 612 35 160 9 452 3 915 405
68 44 612 35 076 9 536 3 905 869
69 44 612 34 990 9 622 3 896 247
70 44 612 34 904 9 708 3 886 539
71 44 612 34 817 9 795 3 876 744
72 44 612 34 729 9 883 3 866 862
73 44 612 34 641 9 971 3 856 891
74 44 612 34 551 10 061 3 846 830
75 44 612 34 461 10 151 3 836 679
76 44 612 34 370 10 242 3 826 438
77 44 612 34 279 10 333 3 816 105
78 44 612 34 186 10 426 3 805 679
79 44 612 34 093 10 519 3 795 159
80 44 612 33 998 10 614 3 784 546
81 44 612 33 903 10 709 3 773 837
82 44 612 33 807 10 805 3 763 033
83 44 612 33 711 10 901 3 752 131
84 44 612 33 613 10 999 3 741 132
85 44 612 33 514 11 098 3 730 035
86 44 612 33 415 11 197 3 718 838
87 44 612 33 315 11 297 3 707 541
88 44 612 33 213 11 398 3 696 142
89 44 612 33 111 11 501 3 684 642
90 44 612 33 008 11 604 3 673 038
91 44 612 32 904 11 708 3 661 331
92 44 612 32 799 11 812 3 649 518
93 44 612 32 694 11 918 3 637 600
94 44 612 32 587 12 025 3 625 575
95 44 612 32 479 12 133 3 613 442
96 44 612 32 370 12 241 3 601 201
97 44 612 32 261 12 351 3 588 850
98 44 612 32 150 12 462 3 576 388
99 44 612 32 038 12 573 3 563 815
100 44 612 31 926 12 686 3 551 129
101 44 612 31 812 12 800 3 538 329
102 44 612 31 698 12 914 3 525 415
103 44 612 31 582 13 030 3 512 385
104 44 612 31 465 13 147 3 499 238
105 44 612 31 347 13 264 3 485 974
106 44 612 31 229 13 383 3 472 590
107 44 612 31 109 13 503 3 459 087
108 44 612 30 988 13 624 3 445 463
109 44 612 30 866 13 746 3 431 717
110 44 612 30 742 13 869 3 417 847
111 44 612 30 618 13 994 3 403 854
112 44 612 30 493 14 119 3 389 735
113 44 612 30 366 14 245 3 375 489
114 44 612 30 239 14 373 3 361 116
115 44 612 30 110 14 502 3 346 614
116 44 612 29 980 14 632 3 331 983
117 44 612 29 849 14 763 3 317 220
118 44 612 29 717 14 895 3 302 325
119 44 612 29 583 15 029 3 287 296
120 44 612 29 449 15 163 3 272 133
121 44 612 29 313 15 299 3 256 834
122 44 612 29 176 15 436 3 241 398
123 44 612 29 038 15 574 3 225 824
124 44 612 28 898 15 714 3 210 110
125 44 612 28 757 15 855 3 194 255
126 44 612 28 615 15 997 3 178 259
127 44 612 28 472 16 140 3 162 119
128 44 612 28 327 16 285 3 145 834
129 44 612 28 181 16 430 3 129 404
130 44 612 28 034 16 578 3 112 826
131 44 612 27 886 16 726 3 096 100
132 44 612 27 736 16 876 3 079 224
133 44 612 27 585 17 027 3 062 197
134 44 612 27 432 17 180 3 045 017
135 44 612 27 278 17 334 3 027 684
136 44 612 27 123 17 489 3 010 195
137 44 612 26 966 17 645 2 992 550
138 44 612 26 808 17 804 2 974 746
139 44 612 26 649 17 963 2 956 783
140 44 612 26 488 18 124 2 938 659
141 44 612 26 325 18 286 2 920 373
142 44 612 26 162 18 450 2 901 922
143 44 612 25 996 18 615 2 883 307
144 44 612 25 830 18 782 2 864 525
145 44 612 25 661 18 950 2 845 574
146 44 612 25 492 19 120 2 826 454
147 44 612 25 320 19 292 2 807 163
148 44 612 25 147 19 464 2 787 698
149 44 612 24 973 19 639 2 768 060
150 44 612 24 797 19 815 2 748 245
151 44 612 24 620 19 992 2 728 253
152 44 612 24 441 20 171 2 708 082
153 44 612 24 260 20 352 2 687 730
154 44 612 24 078 20 534 2 667 195
155 44 612 23 894 20 718 2 646 477
156 44 612 23 708 20 904 2 625 573
157 44 612 23 521 21 091 2 604 482
158 44 612 23 332 21 280 2 583 202
159 44 612 23 141 21 471 2 561 732
160 44 612 22 949 21 663 2 540 069
161 44 612 22 755 21 857 2 518 212
162 44 612 22 559 22 053 2 496 159
163 44 612 22 361 22 250 2 473 908
164 44 612 22 162 22 450 2 451 459
165 44 612 21 961 22 651 2 428 808
166 44 612 21 758 22 854 2 405 954
167 44 612 21 553 23 058 2 382 896
168 44 612 21 347 23 265 2 359 631
169 44 612 21 138 23 473 2 336 157
170 44 612 20 928 23 684 2 312 473
171 44 612 20 716 23 896 2 288 577
172 44 612 20 502 24 110 2 264 467
173 44 612 20 286 24 326 2 240 141
174 44 612 20 068 24 544 2 215 597
175 44 612 19 848 24 764 2 190 834
176 44 612 19 626 24 986 2 165 848
177 44 612 19 402 25 209 2 140 639
178 44 612 19 177 25 435 2 115 203
179 44 612 18 949 25 663 2 089 540
180 44 612 18 719 25 893 2 063 647
181 44 612 18 487 26 125 2 037 522
182 44 612 18 253 26 359 2 011 163
183 44 612 18 017 26 595 1 984 568
184 44 612 17 778 26 833 1 957 735
185 44 612 17 538 27 074 1 930 661
186 44 612 17 296 27 316 1 903 345
187 44 612 17 051 27 561 1 875 783
188 44 612 16 804 27 808 1 847 976
189 44 612 16 555 28 057 1 819 919
190 44 612 16 303 28 308 1 791 610
191 44 612 16 050 28 562 1 763 048
192 44 612 15 794 28 818 1 734 230
193 44 612 15 536 29 076 1 705 154
194 44 612 15 275 29 336 1 675 818
195 44 612 15 013 29 599 1 646 218
196 44 612 14 747 29 864 1 616 354
197 44 612 14 480 30 132 1 586 222
198 44 612 14 210 30 402 1 555 820
199 44 612 13 938 30 674 1 525 146
200 44 612 13 663 30 949 1 494 197
201 44 612 13 386 31 226 1 462 970
202 44 612 13 106 31 506 1 431 464
203 44 612 12 824 31 788 1 399 676
204 44 612 12 539 32 073 1 367 603
205 44 612 12 251 32 360 1 335 243
206 44 612 11 962 32 650 1 302 592
207 44 612 11 669 32 943 1 269 650
208 44 612 11 374 33 238 1 236 412
209 44 612 11 076 33 536 1 202 876
210 44 612 10 776 33 836 1 169 040
211 44 612 10 473 34 139 1 134 901
212 44 612 10 167 34 445 1 100 456
213 44 612 9 858 34 754 1 065 702
214 44 612 9 547 35 065 1 030 637
215 44 612 9 233 35 379 995 258
216 44 612 8 916 35 696 959 562
217 44 612 8 596 36 016 923 547
218 44 612 8 273 36 338 887 208
219 44 612 7 948 36 664 850 544
220 44 612 7 619 36 992 813 552
221 44 612 7 288 37 324 776 228
222 44 612 6 954 37 658 738 570
223 44 612 6 616 37 995 700 574
224 44 612 6 276 38 336 662 239
225 44 612 5 933 38 679 623 559
226 44 612 5 586 39 026 584 534
227 44 612 5 236 39 375 545 158
228 44 612 4 884 39 728 505 430
229 44 612 4 528 40 084 465 346
230 44 612 4 169 40 443 424 903
231 44 612 3 806 40 805 384 098
232 44 612 3 441 41 171 342 927
233 44 612 3 072 41 540 301 387
234 44 612 2 700 41 912 259 475
235 44 612 2 324 42 287 217 188
236 44 612 1 946 42 666 174 521
237 44 612 1 563 43 048 131 473
238 44 612 1 178 43 434 88 039
239 44 612 789 43 823 44 216
240 44 612 396 44 216 0

Anbieter kontaktieren / Frage stellen