8 Schlafzimmer Farm zum Kauf in Clarens
Angeboten von homeprops.co.za- € 1 247 449 Kaufpreis
- 8 Schlafz.
- 7 Badez.
- 405 Ha Gesamtfl.
- € 0 Pro m²
- Merken
- Karte
- Details
- Ausblenden
One of the most beautiful farms in the eastern Free State available. Plus minus 392ha
Farm has 200 Ha high fertile arable lands, 12 Ha of apple orchards, 218 ha of grazing and 18 Ha planted pasture for making hay.
Of the 200 ha arable land 8.8 ha have sprinkle irrigation, 23.5 ha are under self-propelled irrigators and 70 Ha under pivot irrigation.
With a constant supply of water all year round this farm has a lot of potential for more developments and higher income.
There is currently a lease agreement on 170 Ha lands and has an income of R 2163.20 per ha per year. Thus R367744.00 per year
The leaser is the one who is currently developing the farm with more pivots. The lease ends in September 2024 and one pivot of 40 ha
will become the property of the farm. The rest can then be purchased by the owner at that time.
There are thus 30 ha lands available to the purchaser for own use. Of these 8.8 ha have the sprinkle irrigation and 7.5 ha with the self-propelled irrigators can be utilized.
There are 2 houses on the farm and lots of infrastructure that make it the ideal family farm.
Reason for selling is that my children are not interested in farming and thus I am wanting to explore other options.
Please see the list of tractors and their prices I would be looking at if the purchaser would like to buy all included.
The value of the tractors alone would be R 1 770 000.00 before VAT.
If they only want to buy certain tractors like for the orchards, it would the only be the 2 Foton tractors and the 1 New Holland will be a must have.
They could add the second New Holland to ensure that there are enough tractors in the harvesting time, especially when the one tractor still has to do sprays on the other orchards the picking can continue uninterrupted.
All the larger tractors are being used to cultivate the lands of the farm and I do outsourcing work with them too.
Please see attached also the list of implements.
On the list is added also the shares at 2 Coops with which I do or did business.
So for implements and the shares all included will have to be an extra R 4 000 000.00 that needs to be added to the price of the farm.
At this moment I have 30 cows with 2 bulls and 15 calves.
And also 130 ewes and 18 replacement ewes with 6 rams. We are also busy lambing at this stage and I hopefully will have at least 100 lambs by the end of the lambing season.
Value for the animals will be as follows.
Cows with calves R540 000.00
2 Bulls R70 000.00
Ewes with lambs R390 000.00
6 Rams R 90000
Replacement ewes R36 000.00
Please see the list of tractors and their prices I would be looking at if the purchaser would like to buy all included.
The value of the tractors alone would be R 1 770 000.00 before VAT.
If they only want to buy certain tractors like for the orchards, it would the only be the 2 Foton tractors and the 1 New Holland will be a must have.
They could add the second New Holland to ensure that there are enough tractors in the harvesting time, especially when the one tractor still has to do sprays on the other orchards the picking can continue uninterrupted.
All the larger tractors are being used to cultivate the lands of the farm and I do outsourcing work with them too.
Please see attached also the list of implements.
On the list is added also the shares at 2 Coops with which I do or did business.
So for implements and the shares all included will have to be an extra R 4 000 000.00 that needs to be added to the price of the farm.
At this moment I have 30 cows with 2 bulls and 15 calves.
And also 130 ewes and 18 replacement ewes with 6 rams. We are also busy lambing at this stage and I hopefully will have at least 100 lambs by the end of the lambing season.
Value for the animals will be as follows.
Cows with calves R540 000.00
2 Bulls R70 000.00
Ewes with lambs R390 000.00
6 Rams R 90000
Replacement ewes R36 000.00
Thus including livestock and all implements I will be asking R5 000 000.00 extra.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 11 854 | 10 460 | 1 394 | 1 166 218 |
2 | 11 854 | 10 447 | 1 407 | 1 164 811 |
3 | 11 854 | 10 435 | 1 419 | 1 163 392 |
4 | 11 854 | 10 422 | 1 432 | 1 161 960 |
5 | 11 854 | 10 409 | 1 445 | 1 160 516 |
6 | 11 854 | 10 396 | 1 458 | 1 159 058 |
7 | 11 854 | 10 383 | 1 471 | 1 157 587 |
8 | 11 854 | 10 370 | 1 484 | 1 156 103 |
9 | 11 854 | 10 357 | 1 497 | 1 154 606 |
10 | 11 854 | 10 343 | 1 511 | 1 153 096 |
11 | 11 854 | 10 330 | 1 524 | 1 151 571 |
12 | 11 854 | 10 316 | 1 538 | 1 150 034 |
13 | 11 854 | 10 302 | 1 552 | 1 148 482 |
14 | 11 854 | 10 288 | 1 565 | 1 146 917 |
15 | 11 854 | 10 274 | 1 579 | 1 145 337 |
16 | 11 854 | 10 260 | 1 594 | 1 143 744 |
17 | 11 854 | 10 246 | 1 608 | 1 142 136 |
18 | 11 854 | 10 232 | 1 622 | 1 140 513 |
19 | 11 854 | 10 217 | 1 637 | 1 138 877 |
20 | 11 854 | 10 202 | 1 651 | 1 137 225 |
21 | 11 854 | 10 188 | 1 666 | 1 135 559 |
22 | 11 854 | 10 173 | 1 681 | 1 133 878 |
23 | 11 854 | 10 158 | 1 696 | 1 132 181 |
24 | 11 854 | 10 142 | 1 711 | 1 130 470 |
25 | 11 854 | 10 127 | 1 727 | 1 128 743 |
26 | 11 854 | 10 112 | 1 742 | 1 127 001 |
27 | 11 854 | 10 096 | 1 758 | 1 125 243 |
28 | 11 854 | 10 080 | 1 774 | 1 123 469 |
29 | 11 854 | 10 064 | 1 790 | 1 121 680 |
30 | 11 854 | 10 048 | 1 806 | 1 119 874 |
31 | 11 854 | 10 032 | 1 822 | 1 118 052 |
32 | 11 854 | 10 016 | 1 838 | 1 116 214 |
33 | 11 854 | 9 999 | 1 855 | 1 114 360 |
34 | 11 854 | 9 983 | 1 871 | 1 112 489 |
35 | 11 854 | 9 966 | 1 888 | 1 110 601 |
36 | 11 854 | 9 949 | 1 905 | 1 108 696 |
37 | 11 854 | 9 932 | 1 922 | 1 106 774 |
38 | 11 854 | 9 915 | 1 939 | 1 104 835 |
39 | 11 854 | 9 897 | 1 956 | 1 102 879 |
40 | 11 854 | 9 880 | 1 974 | 1 100 905 |
41 | 11 854 | 9 862 | 1 992 | 1 098 913 |
42 | 11 854 | 9 844 | 2 010 | 1 096 903 |
43 | 11 854 | 9 826 | 2 028 | 1 094 876 |
44 | 11 854 | 9 808 | 2 046 | 1 092 830 |
45 | 11 854 | 9 790 | 2 064 | 1 090 766 |
46 | 11 854 | 9 771 | 2 082 | 1 088 684 |
47 | 11 854 | 9 753 | 2 101 | 1 086 583 |
48 | 11 854 | 9 734 | 2 120 | 1 084 463 |
49 | 11 854 | 9 715 | 2 139 | 1 082 324 |
50 | 11 854 | 9 696 | 2 158 | 1 080 166 |
51 | 11 854 | 9 676 | 2 177 | 1 077 988 |
52 | 11 854 | 9 657 | 2 197 | 1 075 791 |
53 | 11 854 | 9 637 | 2 217 | 1 073 575 |
54 | 11 854 | 9 617 | 2 236 | 1 071 338 |
55 | 11 854 | 9 597 | 2 257 | 1 069 082 |
56 | 11 854 | 9 577 | 2 277 | 1 066 805 |
57 | 11 854 | 9 557 | 2 297 | 1 064 508 |
58 | 11 854 | 9 536 | 2 318 | 1 062 190 |
59 | 11 854 | 9 515 | 2 338 | 1 059 851 |
60 | 11 854 | 9 495 | 2 359 | 1 057 492 |
61 | 11 854 | 9 473 | 2 381 | 1 055 111 |
62 | 11 854 | 9 452 | 2 402 | 1 052 710 |
63 | 11 854 | 9 431 | 2 423 | 1 050 286 |
64 | 11 854 | 9 409 | 2 445 | 1 047 841 |
65 | 11 854 | 9 387 | 2 467 | 1 045 374 |
66 | 11 854 | 9 365 | 2 489 | 1 042 885 |
67 | 11 854 | 9 343 | 2 511 | 1 040 373 |
68 | 11 854 | 9 320 | 2 534 | 1 037 839 |
69 | 11 854 | 9 297 | 2 557 | 1 035 283 |
70 | 11 854 | 9 274 | 2 580 | 1 032 703 |
71 | 11 854 | 9 251 | 2 603 | 1 030 101 |
72 | 11 854 | 9 228 | 2 626 | 1 027 475 |
73 | 11 854 | 9 204 | 2 649 | 1 024 825 |
74 | 11 854 | 9 181 | 2 673 | 1 022 152 |
75 | 11 854 | 9 157 | 2 697 | 1 019 455 |
76 | 11 854 | 9 133 | 2 721 | 1 016 734 |
77 | 11 854 | 9 108 | 2 746 | 1 013 988 |
78 | 11 854 | 9 084 | 2 770 | 1 011 218 |
79 | 11 854 | 9 059 | 2 795 | 1 008 422 |
80 | 11 854 | 9 034 | 2 820 | 1 005 602 |
81 | 11 854 | 9 009 | 2 845 | 1 002 757 |
82 | 11 854 | 8 983 | 2 871 | 999 886 |
83 | 11 854 | 8 957 | 2 897 | 996 989 |
84 | 11 854 | 8 931 | 2 923 | 994 067 |
85 | 11 854 | 8 905 | 2 949 | 991 118 |
86 | 11 854 | 8 879 | 2 975 | 988 143 |
87 | 11 854 | 8 852 | 3 002 | 985 141 |
88 | 11 854 | 8 825 | 3 029 | 982 112 |
89 | 11 854 | 8 798 | 3 056 | 979 057 |
90 | 11 854 | 8 771 | 3 083 | 975 973 |
91 | 11 854 | 8 743 | 3 111 | 972 862 |
92 | 11 854 | 8 715 | 3 139 | 969 724 |
93 | 11 854 | 8 687 | 3 167 | 966 557 |
94 | 11 854 | 8 659 | 3 195 | 963 362 |
95 | 11 854 | 8 630 | 3 224 | 960 138 |
96 | 11 854 | 8 601 | 3 253 | 956 885 |
97 | 11 854 | 8 572 | 3 282 | 953 603 |
98 | 11 854 | 8 543 | 3 311 | 950 292 |
99 | 11 854 | 8 513 | 3 341 | 946 951 |
100 | 11 854 | 8 483 | 3 371 | 943 580 |
101 | 11 854 | 8 453 | 3 401 | 940 179 |
102 | 11 854 | 8 422 | 3 431 | 936 748 |
103 | 11 854 | 8 392 | 3 462 | 933 286 |
104 | 11 854 | 8 361 | 3 493 | 929 792 |
105 | 11 854 | 8 329 | 3 525 | 926 268 |
106 | 11 854 | 8 298 | 3 556 | 922 712 |
107 | 11 854 | 8 266 | 3 588 | 919 124 |
108 | 11 854 | 8 234 | 3 620 | 915 504 |
109 | 11 854 | 8 201 | 3 653 | 911 851 |
110 | 11 854 | 8 169 | 3 685 | 908 166 |
111 | 11 854 | 8 136 | 3 718 | 904 448 |
112 | 11 854 | 8 102 | 3 752 | 900 696 |
113 | 11 854 | 8 069 | 3 785 | 896 911 |
114 | 11 854 | 8 035 | 3 819 | 893 092 |
115 | 11 854 | 8 001 | 3 853 | 889 238 |
116 | 11 854 | 7 966 | 3 888 | 885 350 |
117 | 11 854 | 7 931 | 3 923 | 881 428 |
118 | 11 854 | 7 896 | 3 958 | 877 470 |
119 | 11 854 | 7 861 | 3 993 | 873 477 |
120 | 11 854 | 7 825 | 4 029 | 869 448 |
121 | 11 854 | 7 789 | 4 065 | 865 383 |
122 | 11 854 | 7 752 | 4 102 | 861 281 |
123 | 11 854 | 7 716 | 4 138 | 857 143 |
124 | 11 854 | 7 679 | 4 175 | 852 967 |
125 | 11 854 | 7 641 | 4 213 | 848 755 |
126 | 11 854 | 7 603 | 4 251 | 844 504 |
127 | 11 854 | 7 565 | 4 289 | 840 215 |
128 | 11 854 | 7 527 | 4 327 | 835 888 |
129 | 11 854 | 7 488 | 4 366 | 831 523 |
130 | 11 854 | 7 449 | 4 405 | 827 118 |
131 | 11 854 | 7 410 | 4 444 | 822 673 |
132 | 11 854 | 7 370 | 4 484 | 818 189 |
133 | 11 854 | 7 330 | 4 524 | 813 665 |
134 | 11 854 | 7 289 | 4 565 | 809 100 |
135 | 11 854 | 7 248 | 4 606 | 804 494 |
136 | 11 854 | 7 207 | 4 647 | 799 847 |
137 | 11 854 | 7 165 | 4 689 | 795 159 |
138 | 11 854 | 7 123 | 4 731 | 790 428 |
139 | 11 854 | 7 081 | 4 773 | 785 655 |
140 | 11 854 | 7 038 | 4 816 | 780 839 |
141 | 11 854 | 6 995 | 4 859 | 775 980 |
142 | 11 854 | 6 951 | 4 902 | 771 078 |
143 | 11 854 | 6 908 | 4 946 | 766 132 |
144 | 11 854 | 6 863 | 4 991 | 761 141 |
145 | 11 854 | 6 819 | 5 035 | 756 106 |
146 | 11 854 | 6 773 | 5 080 | 751 025 |
147 | 11 854 | 6 728 | 5 126 | 745 899 |
148 | 11 854 | 6 682 | 5 172 | 740 727 |
149 | 11 854 | 6 636 | 5 218 | 735 509 |
150 | 11 854 | 6 589 | 5 265 | 730 244 |
151 | 11 854 | 6 542 | 5 312 | 724 932 |
152 | 11 854 | 6 494 | 5 360 | 719 572 |
153 | 11 854 | 6 446 | 5 408 | 714 164 |
154 | 11 854 | 6 398 | 5 456 | 708 708 |
155 | 11 854 | 6 349 | 5 505 | 703 203 |
156 | 11 854 | 6 300 | 5 554 | 697 649 |
157 | 11 854 | 6 250 | 5 604 | 692 044 |
158 | 11 854 | 6 200 | 5 654 | 686 390 |
159 | 11 854 | 6 149 | 5 705 | 680 685 |
160 | 11 854 | 6 098 | 5 756 | 674 929 |
161 | 11 854 | 6 046 | 5 808 | 669 121 |
162 | 11 854 | 5 994 | 5 860 | 663 261 |
163 | 11 854 | 5 942 | 5 912 | 657 349 |
164 | 11 854 | 5 889 | 5 965 | 651 384 |
165 | 11 854 | 5 835 | 6 019 | 645 365 |
166 | 11 854 | 5 781 | 6 073 | 639 293 |
167 | 11 854 | 5 727 | 6 127 | 633 166 |
168 | 11 854 | 5 672 | 6 182 | 626 984 |
169 | 11 854 | 5 617 | 6 237 | 620 747 |
170 | 11 854 | 5 561 | 6 293 | 614 454 |
171 | 11 854 | 5 504 | 6 349 | 608 104 |
172 | 11 854 | 5 448 | 6 406 | 601 698 |
173 | 11 854 | 5 390 | 6 464 | 595 234 |
174 | 11 854 | 5 332 | 6 522 | 588 713 |
175 | 11 854 | 5 274 | 6 580 | 582 133 |
176 | 11 854 | 5 215 | 6 639 | 575 494 |
177 | 11 854 | 5 155 | 6 698 | 568 795 |
178 | 11 854 | 5 095 | 6 758 | 562 037 |
179 | 11 854 | 5 035 | 6 819 | 555 218 |
180 | 11 854 | 4 974 | 6 880 | 548 338 |
181 | 11 854 | 4 912 | 6 942 | 541 396 |
182 | 11 854 | 4 850 | 7 004 | 534 392 |
183 | 11 854 | 4 787 | 7 067 | 527 325 |
184 | 11 854 | 4 724 | 7 130 | 520 195 |
185 | 11 854 | 4 660 | 7 194 | 513 001 |
186 | 11 854 | 4 596 | 7 258 | 505 743 |
187 | 11 854 | 4 531 | 7 323 | 498 420 |
188 | 11 854 | 4 465 | 7 389 | 491 031 |
189 | 11 854 | 4 399 | 7 455 | 483 576 |
190 | 11 854 | 4 332 | 7 522 | 476 054 |
191 | 11 854 | 4 265 | 7 589 | 468 464 |
192 | 11 854 | 4 197 | 7 657 | 460 807 |
193 | 11 854 | 4 128 | 7 726 | 453 081 |
194 | 11 854 | 4 059 | 7 795 | 445 286 |
195 | 11 854 | 3 989 | 7 865 | 437 421 |
196 | 11 854 | 3 919 | 7 935 | 429 486 |
197 | 11 854 | 3 847 | 8 006 | 421 480 |
198 | 11 854 | 3 776 | 8 078 | 413 401 |
199 | 11 854 | 3 703 | 8 151 | 405 251 |
200 | 11 854 | 3 630 | 8 224 | 397 027 |
201 | 11 854 | 3 557 | 8 297 | 388 730 |
202 | 11 854 | 3 482 | 8 372 | 380 358 |
203 | 11 854 | 3 407 | 8 447 | 371 912 |
204 | 11 854 | 3 332 | 8 522 | 363 390 |
205 | 11 854 | 3 255 | 8 599 | 354 791 |
206 | 11 854 | 3 178 | 8 676 | 346 115 |
207 | 11 854 | 3 101 | 8 753 | 337 362 |
208 | 11 854 | 3 022 | 8 832 | 328 530 |
209 | 11 854 | 2 943 | 8 911 | 319 620 |
210 | 11 854 | 2 863 | 8 991 | 310 629 |
211 | 11 854 | 2 783 | 9 071 | 301 558 |
212 | 11 854 | 2 701 | 9 152 | 292 405 |
213 | 11 854 | 2 619 | 9 234 | 283 171 |
214 | 11 854 | 2 537 | 9 317 | 273 854 |
215 | 11 854 | 2 453 | 9 401 | 264 453 |
216 | 11 854 | 2 369 | 9 485 | 254 968 |
217 | 11 854 | 2 284 | 9 570 | 245 398 |
218 | 11 854 | 2 198 | 9 656 | 235 743 |
219 | 11 854 | 2 112 | 9 742 | 226 000 |
220 | 11 854 | 2 025 | 9 829 | 216 171 |
221 | 11 854 | 1 937 | 9 917 | 206 254 |
222 | 11 854 | 1 848 | 10 006 | 196 248 |
223 | 11 854 | 1 758 | 10 096 | 186 152 |
224 | 11 854 | 1 668 | 10 186 | 175 965 |
225 | 11 854 | 1 576 | 10 278 | 165 688 |
226 | 11 854 | 1 484 | 10 370 | 155 318 |
227 | 11 854 | 1 391 | 10 463 | 144 856 |
228 | 11 854 | 1 298 | 10 556 | 134 299 |
229 | 11 854 | 1 203 | 10 651 | 123 648 |
230 | 11 854 | 1 108 | 10 746 | 112 902 |
231 | 11 854 | 1 011 | 10 843 | 102 060 |
232 | 11 854 | 914 | 10 940 | 91 120 |
233 | 11 854 | 816 | 11 038 | 80 082 |
234 | 11 854 | 717 | 11 137 | 68 946 |
235 | 11 854 | 618 | 11 236 | 57 710 |
236 | 11 854 | 517 | 11 337 | 46 373 |
237 | 11 854 | 415 | 11 439 | 34 934 |
238 | 11 854 | 313 | 11 541 | 23 393 |
239 | 11 854 | 210 | 11 644 | 11 749 |
240 | 11 854 | 105 | 11 749 | 0 |