8 Schlafzimmer Haus zum Kauf in Brandwag
Angeboten von Bonisile Mbongo- € 80 402 Kaufpreis
- 8 Schlafz.
- 2 Badez.
- Merken
- Karte
- Details
- Ausblenden
Welcome to your next lucrative investment venture! Situated mere steps away from the esteemed University of Free State, this property offers an unparalleled opportunity for investors seeking both substantial monthly income and long-term growth potential.
Key Features:
Monthly Income: Generating a staggering R64,000 in monthly revenue, this property ensures a steady and impressive return on investment.
Location: Strategically positioned within walking distance of the University of Free State, catering perfectly to the student demographic.
Security: Fully fenced premises, equipped with state-of-the-art security features including an alarm system, CCTV cameras, and a security gate entrance with cell-to-gate access, guaranteeing peace of mind for both tenants and owners.
Amenities: Boasting modern conveniences such as a well-equipped kitchen with stove and fridge, secured parking space, solar geyser for energy efficiency, fiber internet connectivity, and prepaid electricity and water meters, ensuring hassle-free management and maximum tenant satisfaction.
Accommodation: Featuring a total of 17 bedrooms, offering a mix of single and shared occupancy options, each room comes fully furnished with beds, study tables, and built-in cupboards, providing students with a comfortable and conducive living environment.
Why Invest Here?
High Demand: With its proximity to the university, demand for accommodation among students is consistently high, ensuring a continuous flow of tenants year-round.
Passive Income: Enjoy the benefits of passive income with minimal effort required for management, thanks to the property's turnkey setup and comprehensive amenities.
Future Growth: As the University of Free State continues to attract students and expand its programs, the value of this investment is poised to appreciate significantly over time.
Don't miss out on this exceptional investment opportunity! Whether you're a seasoned investor or a first-time buyer, this property offers the perfect blend of income generation, location advantage, and potential for long-term wealth accumulation.
Schedule your viewing today and secure your stake in this lucrative venture!
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 1 350 | 1 191 | 159 | 132 806 |
2 | 1 350 | 1 190 | 160 | 132 646 |
3 | 1 350 | 1 188 | 162 | 132 484 |
4 | 1 350 | 1 187 | 163 | 132 321 |
5 | 1 350 | 1 185 | 165 | 132 157 |
6 | 1 350 | 1 184 | 166 | 131 991 |
7 | 1 350 | 1 182 | 167 | 131 823 |
8 | 1 350 | 1 181 | 169 | 131 654 |
9 | 1 350 | 1 179 | 170 | 131 484 |
10 | 1 350 | 1 178 | 172 | 131 312 |
11 | 1 350 | 1 176 | 174 | 131 138 |
12 | 1 350 | 1 175 | 175 | 130 963 |
13 | 1 350 | 1 173 | 177 | 130 787 |
14 | 1 350 | 1 172 | 178 | 130 608 |
15 | 1 350 | 1 170 | 180 | 130 428 |
16 | 1 350 | 1 168 | 181 | 130 247 |
17 | 1 350 | 1 167 | 183 | 130 064 |
18 | 1 350 | 1 165 | 185 | 129 879 |
19 | 1 350 | 1 164 | 186 | 129 693 |
20 | 1 350 | 1 162 | 188 | 129 505 |
21 | 1 350 | 1 160 | 190 | 129 315 |
22 | 1 350 | 1 158 | 191 | 129 123 |
23 | 1 350 | 1 157 | 193 | 128 930 |
24 | 1 350 | 1 155 | 195 | 128 735 |
25 | 1 350 | 1 153 | 197 | 128 539 |
26 | 1 350 | 1 151 | 198 | 128 340 |
27 | 1 350 | 1 150 | 200 | 128 140 |
28 | 1 350 | 1 148 | 202 | 127 938 |
29 | 1 350 | 1 146 | 204 | 127 734 |
30 | 1 350 | 1 144 | 206 | 127 529 |
31 | 1 350 | 1 142 | 207 | 127 321 |
32 | 1 350 | 1 141 | 209 | 127 112 |
33 | 1 350 | 1 139 | 211 | 126 901 |
34 | 1 350 | 1 137 | 213 | 126 688 |
35 | 1 350 | 1 135 | 215 | 126 473 |
36 | 1 350 | 1 133 | 217 | 126 256 |
37 | 1 350 | 1 131 | 219 | 126 037 |
38 | 1 350 | 1 129 | 221 | 125 816 |
39 | 1 350 | 1 127 | 223 | 125 593 |
40 | 1 350 | 1 125 | 225 | 125 369 |
41 | 1 350 | 1 123 | 227 | 125 142 |
42 | 1 350 | 1 121 | 229 | 124 913 |
43 | 1 350 | 1 119 | 231 | 124 682 |
44 | 1 350 | 1 117 | 233 | 124 449 |
45 | 1 350 | 1 115 | 235 | 124 214 |
46 | 1 350 | 1 113 | 237 | 123 977 |
47 | 1 350 | 1 111 | 239 | 123 738 |
48 | 1 350 | 1 108 | 241 | 123 496 |
49 | 1 350 | 1 106 | 244 | 123 253 |
50 | 1 350 | 1 104 | 246 | 123 007 |
51 | 1 350 | 1 102 | 248 | 122 759 |
52 | 1 350 | 1 100 | 250 | 122 509 |
53 | 1 350 | 1 097 | 252 | 122 256 |
54 | 1 350 | 1 095 | 255 | 122 002 |
55 | 1 350 | 1 093 | 257 | 121 745 |
56 | 1 350 | 1 091 | 259 | 121 485 |
57 | 1 350 | 1 088 | 262 | 121 224 |
58 | 1 350 | 1 086 | 264 | 120 960 |
59 | 1 350 | 1 084 | 266 | 120 693 |
60 | 1 350 | 1 081 | 269 | 120 425 |
61 | 1 350 | 1 079 | 271 | 120 154 |
62 | 1 350 | 1 076 | 274 | 119 880 |
63 | 1 350 | 1 074 | 276 | 119 604 |
64 | 1 350 | 1 071 | 278 | 119 326 |
65 | 1 350 | 1 069 | 281 | 119 045 |
66 | 1 350 | 1 066 | 283 | 118 761 |
67 | 1 350 | 1 064 | 286 | 118 475 |
68 | 1 350 | 1 061 | 289 | 118 187 |
69 | 1 350 | 1 059 | 291 | 117 896 |
70 | 1 350 | 1 056 | 294 | 117 602 |
71 | 1 350 | 1 054 | 296 | 117 306 |
72 | 1 350 | 1 051 | 299 | 117 006 |
73 | 1 350 | 1 048 | 302 | 116 705 |
74 | 1 350 | 1 045 | 304 | 116 400 |
75 | 1 350 | 1 043 | 307 | 116 093 |
76 | 1 350 | 1 040 | 310 | 115 783 |
77 | 1 350 | 1 037 | 313 | 115 471 |
78 | 1 350 | 1 034 | 315 | 115 155 |
79 | 1 350 | 1 032 | 318 | 114 837 |
80 | 1 350 | 1 029 | 321 | 114 516 |
81 | 1 350 | 1 026 | 324 | 114 192 |
82 | 1 350 | 1 023 | 327 | 113 865 |
83 | 1 350 | 1 020 | 330 | 113 535 |
84 | 1 350 | 1 017 | 333 | 113 202 |
85 | 1 350 | 1 014 | 336 | 112 866 |
86 | 1 350 | 1 011 | 339 | 112 527 |
87 | 1 350 | 1 008 | 342 | 112 186 |
88 | 1 350 | 1 005 | 345 | 111 841 |
89 | 1 350 | 1 002 | 348 | 111 493 |
90 | 1 350 | 999 | 351 | 111 142 |
91 | 1 350 | 996 | 354 | 110 787 |
92 | 1 350 | 992 | 357 | 110 430 |
93 | 1 350 | 989 | 361 | 110 069 |
94 | 1 350 | 986 | 364 | 109 705 |
95 | 1 350 | 983 | 367 | 109 338 |
96 | 1 350 | 979 | 370 | 108 968 |
97 | 1 350 | 976 | 374 | 108 594 |
98 | 1 350 | 973 | 377 | 108 217 |
99 | 1 350 | 969 | 380 | 107 837 |
100 | 1 350 | 966 | 384 | 107 453 |
101 | 1 350 | 963 | 387 | 107 065 |
102 | 1 350 | 959 | 391 | 106 675 |
103 | 1 350 | 956 | 394 | 106 280 |
104 | 1 350 | 952 | 398 | 105 883 |
105 | 1 350 | 949 | 401 | 105 481 |
106 | 1 350 | 945 | 405 | 105 076 |
107 | 1 350 | 941 | 409 | 104 668 |
108 | 1 350 | 938 | 412 | 104 255 |
109 | 1 350 | 934 | 416 | 103 840 |
110 | 1 350 | 930 | 420 | 103 420 |
111 | 1 350 | 926 | 423 | 102 996 |
112 | 1 350 | 923 | 427 | 102 569 |
113 | 1 350 | 919 | 431 | 102 138 |
114 | 1 350 | 915 | 435 | 101 703 |
115 | 1 350 | 911 | 439 | 101 264 |
116 | 1 350 | 907 | 443 | 100 822 |
117 | 1 350 | 903 | 447 | 100 375 |
118 | 1 350 | 899 | 451 | 99 924 |
119 | 1 350 | 895 | 455 | 99 470 |
120 | 1 350 | 891 | 459 | 99 011 |
121 | 1 350 | 887 | 463 | 98 548 |
122 | 1 350 | 883 | 467 | 98 081 |
123 | 1 350 | 879 | 471 | 97 609 |
124 | 1 350 | 874 | 475 | 97 134 |
125 | 1 350 | 870 | 480 | 96 654 |
126 | 1 350 | 866 | 484 | 96 170 |
127 | 1 350 | 862 | 488 | 95 682 |
128 | 1 350 | 857 | 493 | 95 189 |
129 | 1 350 | 853 | 497 | 94 692 |
130 | 1 350 | 848 | 502 | 94 190 |
131 | 1 350 | 844 | 506 | 93 684 |
132 | 1 350 | 839 | 511 | 93 174 |
133 | 1 350 | 835 | 515 | 92 658 |
134 | 1 350 | 830 | 520 | 92 138 |
135 | 1 350 | 825 | 524 | 91 614 |
136 | 1 350 | 821 | 529 | 91 085 |
137 | 1 350 | 816 | 534 | 90 551 |
138 | 1 350 | 811 | 539 | 90 012 |
139 | 1 350 | 806 | 544 | 89 469 |
140 | 1 350 | 801 | 548 | 88 920 |
141 | 1 350 | 797 | 553 | 88 367 |
142 | 1 350 | 792 | 558 | 87 809 |
143 | 1 350 | 787 | 563 | 87 245 |
144 | 1 350 | 782 | 568 | 86 677 |
145 | 1 350 | 776 | 573 | 86 104 |
146 | 1 350 | 771 | 579 | 85 525 |
147 | 1 350 | 766 | 584 | 84 941 |
148 | 1 350 | 761 | 589 | 84 352 |
149 | 1 350 | 756 | 594 | 83 758 |
150 | 1 350 | 750 | 600 | 83 159 |
151 | 1 350 | 745 | 605 | 82 554 |
152 | 1 350 | 740 | 610 | 81 943 |
153 | 1 350 | 734 | 616 | 81 327 |
154 | 1 350 | 729 | 621 | 80 706 |
155 | 1 350 | 723 | 627 | 80 079 |
156 | 1 350 | 717 | 633 | 79 447 |
157 | 1 350 | 712 | 638 | 78 808 |
158 | 1 350 | 706 | 644 | 78 165 |
159 | 1 350 | 700 | 650 | 77 515 |
160 | 1 350 | 694 | 655 | 76 859 |
161 | 1 350 | 689 | 661 | 76 198 |
162 | 1 350 | 683 | 667 | 75 531 |
163 | 1 350 | 677 | 673 | 74 857 |
164 | 1 350 | 671 | 679 | 74 178 |
165 | 1 350 | 665 | 685 | 73 493 |
166 | 1 350 | 658 | 692 | 72 801 |
167 | 1 350 | 652 | 698 | 72 103 |
168 | 1 350 | 646 | 704 | 71 400 |
169 | 1 350 | 640 | 710 | 70 689 |
170 | 1 350 | 633 | 717 | 69 973 |
171 | 1 350 | 627 | 723 | 69 250 |
172 | 1 350 | 620 | 730 | 68 520 |
173 | 1 350 | 614 | 736 | 67 784 |
174 | 1 350 | 607 | 743 | 67 041 |
175 | 1 350 | 601 | 749 | 66 292 |
176 | 1 350 | 594 | 756 | 65 536 |
177 | 1 350 | 587 | 763 | 64 773 |
178 | 1 350 | 580 | 770 | 64 003 |
179 | 1 350 | 573 | 777 | 63 227 |
180 | 1 350 | 566 | 783 | 62 443 |
181 | 1 350 | 559 | 791 | 61 653 |
182 | 1 350 | 552 | 798 | 60 855 |
183 | 1 350 | 545 | 805 | 60 051 |
184 | 1 350 | 538 | 812 | 59 239 |
185 | 1 350 | 531 | 819 | 58 419 |
186 | 1 350 | 523 | 827 | 57 593 |
187 | 1 350 | 516 | 834 | 56 759 |
188 | 1 350 | 508 | 841 | 55 917 |
189 | 1 350 | 501 | 849 | 55 068 |
190 | 1 350 | 493 | 857 | 54 212 |
191 | 1 350 | 486 | 864 | 53 348 |
192 | 1 350 | 478 | 872 | 52 476 |
193 | 1 350 | 470 | 880 | 51 596 |
194 | 1 350 | 462 | 888 | 50 708 |
195 | 1 350 | 454 | 896 | 49 813 |
196 | 1 350 | 446 | 904 | 48 909 |
197 | 1 350 | 438 | 912 | 47 997 |
198 | 1 350 | 430 | 920 | 47 077 |
199 | 1 350 | 422 | 928 | 46 149 |
200 | 1 350 | 413 | 936 | 45 213 |
201 | 1 350 | 405 | 945 | 44 268 |
202 | 1 350 | 397 | 953 | 43 314 |
203 | 1 350 | 388 | 962 | 42 352 |
204 | 1 350 | 379 | 970 | 41 382 |
205 | 1 350 | 371 | 979 | 40 403 |
206 | 1 350 | 362 | 988 | 39 415 |
207 | 1 350 | 353 | 997 | 38 418 |
208 | 1 350 | 344 | 1 006 | 37 412 |
209 | 1 350 | 335 | 1 015 | 36 398 |
210 | 1 350 | 326 | 1 024 | 35 374 |
211 | 1 350 | 317 | 1 033 | 34 341 |
212 | 1 350 | 308 | 1 042 | 33 298 |
213 | 1 350 | 298 | 1 052 | 32 247 |
214 | 1 350 | 289 | 1 061 | 31 186 |
215 | 1 350 | 279 | 1 071 | 30 115 |
216 | 1 350 | 270 | 1 080 | 29 035 |
217 | 1 350 | 260 | 1 090 | 27 945 |
218 | 1 350 | 250 | 1 100 | 26 846 |
219 | 1 350 | 240 | 1 109 | 25 736 |
220 | 1 350 | 231 | 1 119 | 24 617 |
221 | 1 350 | 221 | 1 129 | 23 488 |
222 | 1 350 | 210 | 1 139 | 22 348 |
223 | 1 350 | 200 | 1 150 | 21 199 |
224 | 1 350 | 190 | 1 160 | 20 039 |
225 | 1 350 | 180 | 1 170 | 18 868 |
226 | 1 350 | 169 | 1 181 | 17 687 |
227 | 1 350 | 158 | 1 191 | 16 496 |
228 | 1 350 | 148 | 1 202 | 15 294 |
229 | 1 350 | 137 | 1 213 | 14 081 |
230 | 1 350 | 126 | 1 224 | 12 857 |
231 | 1 350 | 115 | 1 235 | 11 622 |
232 | 1 350 | 104 | 1 246 | 10 377 |
233 | 1 350 | 93 | 1 257 | 9 120 |
234 | 1 350 | 82 | 1 268 | 7 851 |
235 | 1 350 | 70 | 1 280 | 6 572 |
236 | 1 350 | 59 | 1 291 | 5 281 |
237 | 1 350 | 47 | 1 303 | 3 978 |
238 | 1 350 | 36 | 1 314 | 2 664 |
239 | 1 350 | 24 | 1 326 | 1 338 |
240 | 1 350 | 12 | 1 338 | 0 |