3 Schlafzimmer Haus zum Kauf in Zwide
Angeboten von Christopher Xotongo- € 29 737 Kaufpreis
- 3 Schlafz.
- 1 Badez.
- 265 m² Gesamtfl.
- € 112 Pro m²
- Merken
- Karte
- Details
- Ausblenden
This property in the heart of Zwide offers a great opportunity to build your wealth. ?A large part of the property has been converted to a gym with a healthy number of members. ?The monthly income from the gym is approximately R8000. ?The house was also converted to accommodate one bedroom with kitchen, lounge, kitchen and bathroom. ?There are also 6 rooms (flats) fully rented out to tenants at an average price of R700 per room. ?The owner resides in the house and that can also be rented out ? for R1500 p/m. ?The total income for this property would be around R14 000 per month, which is a good investment.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 314 | 277 | 37 | 30 862 |
2 | 314 | 276 | 37 | 30 825 |
3 | 314 | 276 | 38 | 30 787 |
4 | 314 | 276 | 38 | 30 749 |
5 | 314 | 275 | 38 | 30 711 |
6 | 314 | 275 | 39 | 30 673 |
7 | 314 | 275 | 39 | 30 634 |
8 | 314 | 274 | 39 | 30 594 |
9 | 314 | 274 | 40 | 30 555 |
10 | 314 | 274 | 40 | 30 515 |
11 | 314 | 273 | 40 | 30 475 |
12 | 314 | 273 | 41 | 30 434 |
13 | 314 | 273 | 41 | 30 393 |
14 | 314 | 272 | 41 | 30 351 |
15 | 314 | 272 | 42 | 30 310 |
16 | 314 | 272 | 42 | 30 267 |
17 | 314 | 271 | 43 | 30 225 |
18 | 314 | 271 | 43 | 30 182 |
19 | 314 | 270 | 43 | 30 139 |
20 | 314 | 270 | 44 | 30 095 |
21 | 314 | 270 | 44 | 30 051 |
22 | 314 | 269 | 44 | 30 006 |
23 | 314 | 269 | 45 | 29 961 |
24 | 314 | 268 | 45 | 29 916 |
25 | 314 | 268 | 46 | 29 870 |
26 | 314 | 268 | 46 | 29 824 |
27 | 314 | 267 | 47 | 29 778 |
28 | 314 | 267 | 47 | 29 731 |
29 | 314 | 266 | 47 | 29 683 |
30 | 314 | 266 | 48 | 29 636 |
31 | 314 | 265 | 48 | 29 587 |
32 | 314 | 265 | 49 | 29 539 |
33 | 314 | 265 | 49 | 29 490 |
34 | 314 | 264 | 50 | 29 440 |
35 | 314 | 264 | 50 | 29 390 |
36 | 314 | 263 | 50 | 29 340 |
37 | 314 | 263 | 51 | 29 289 |
38 | 314 | 262 | 51 | 29 238 |
39 | 314 | 262 | 52 | 29 186 |
40 | 314 | 261 | 52 | 29 134 |
41 | 314 | 261 | 53 | 29 081 |
42 | 314 | 261 | 53 | 29 028 |
43 | 314 | 260 | 54 | 28 974 |
44 | 314 | 260 | 54 | 28 920 |
45 | 314 | 259 | 55 | 28 865 |
46 | 314 | 259 | 55 | 28 810 |
47 | 314 | 258 | 56 | 28 755 |
48 | 314 | 258 | 56 | 28 699 |
49 | 314 | 257 | 57 | 28 642 |
50 | 314 | 257 | 57 | 28 585 |
51 | 314 | 256 | 58 | 28 527 |
52 | 314 | 256 | 58 | 28 469 |
53 | 314 | 255 | 59 | 28 410 |
54 | 314 | 255 | 59 | 28 351 |
55 | 314 | 254 | 60 | 28 292 |
56 | 314 | 253 | 60 | 28 231 |
57 | 314 | 253 | 61 | 28 171 |
58 | 314 | 252 | 61 | 28 109 |
59 | 314 | 252 | 62 | 28 047 |
60 | 314 | 251 | 62 | 27 985 |
61 | 314 | 251 | 63 | 27 922 |
62 | 314 | 250 | 64 | 27 858 |
63 | 314 | 250 | 64 | 27 794 |
64 | 314 | 249 | 65 | 27 729 |
65 | 314 | 248 | 65 | 27 664 |
66 | 314 | 248 | 66 | 27 598 |
67 | 314 | 247 | 66 | 27 532 |
68 | 314 | 247 | 67 | 27 465 |
69 | 314 | 246 | 68 | 27 397 |
70 | 314 | 245 | 68 | 27 329 |
71 | 314 | 245 | 69 | 27 260 |
72 | 314 | 244 | 69 | 27 190 |
73 | 314 | 244 | 70 | 27 120 |
74 | 314 | 243 | 71 | 27 050 |
75 | 314 | 242 | 71 | 26 978 |
76 | 314 | 242 | 72 | 26 906 |
77 | 314 | 241 | 73 | 26 834 |
78 | 314 | 240 | 73 | 26 760 |
79 | 314 | 240 | 74 | 26 686 |
80 | 314 | 239 | 75 | 26 612 |
81 | 314 | 238 | 75 | 26 536 |
82 | 314 | 238 | 76 | 26 460 |
83 | 314 | 237 | 77 | 26 384 |
84 | 314 | 236 | 77 | 26 306 |
85 | 314 | 236 | 78 | 26 228 |
86 | 314 | 235 | 79 | 26 150 |
87 | 314 | 234 | 79 | 26 070 |
88 | 314 | 234 | 80 | 25 990 |
89 | 314 | 233 | 81 | 25 909 |
90 | 314 | 232 | 82 | 25 828 |
91 | 314 | 231 | 82 | 25 745 |
92 | 314 | 231 | 83 | 25 662 |
93 | 314 | 230 | 84 | 25 578 |
94 | 314 | 229 | 85 | 25 494 |
95 | 314 | 228 | 85 | 25 409 |
96 | 314 | 228 | 86 | 25 322 |
97 | 314 | 227 | 87 | 25 236 |
98 | 314 | 226 | 88 | 25 148 |
99 | 314 | 225 | 88 | 25 060 |
100 | 314 | 224 | 89 | 24 970 |
101 | 314 | 224 | 90 | 24 880 |
102 | 314 | 223 | 91 | 24 790 |
103 | 314 | 222 | 92 | 24 698 |
104 | 314 | 221 | 92 | 24 605 |
105 | 314 | 220 | 93 | 24 512 |
106 | 314 | 220 | 94 | 24 418 |
107 | 314 | 219 | 95 | 24 323 |
108 | 314 | 218 | 96 | 24 227 |
109 | 314 | 217 | 97 | 24 131 |
110 | 314 | 216 | 98 | 24 033 |
111 | 314 | 215 | 98 | 23 935 |
112 | 314 | 214 | 99 | 23 835 |
113 | 314 | 214 | 100 | 23 735 |
114 | 314 | 213 | 101 | 23 634 |
115 | 314 | 212 | 102 | 23 532 |
116 | 314 | 211 | 103 | 23 429 |
117 | 314 | 210 | 104 | 23 326 |
118 | 314 | 209 | 105 | 23 221 |
119 | 314 | 208 | 106 | 23 115 |
120 | 314 | 207 | 107 | 23 009 |
121 | 314 | 206 | 108 | 22 901 |
122 | 314 | 205 | 109 | 22 792 |
123 | 314 | 204 | 110 | 22 683 |
124 | 314 | 203 | 110 | 22 572 |
125 | 314 | 202 | 111 | 22 461 |
126 | 314 | 201 | 112 | 22 348 |
127 | 314 | 200 | 113 | 22 235 |
128 | 314 | 199 | 115 | 22 120 |
129 | 314 | 198 | 116 | 22 005 |
130 | 314 | 197 | 117 | 21 888 |
131 | 314 | 196 | 118 | 21 771 |
132 | 314 | 195 | 119 | 21 652 |
133 | 314 | 194 | 120 | 21 532 |
134 | 314 | 193 | 121 | 21 412 |
135 | 314 | 192 | 122 | 21 290 |
136 | 314 | 191 | 123 | 21 167 |
137 | 314 | 190 | 124 | 21 043 |
138 | 314 | 189 | 125 | 20 917 |
139 | 314 | 187 | 126 | 20 791 |
140 | 314 | 186 | 127 | 20 664 |
141 | 314 | 185 | 129 | 20 535 |
142 | 314 | 184 | 130 | 20 405 |
143 | 314 | 183 | 131 | 20 274 |
144 | 314 | 182 | 132 | 20 142 |
145 | 314 | 180 | 133 | 20 009 |
146 | 314 | 179 | 134 | 19 875 |
147 | 314 | 178 | 136 | 19 739 |
148 | 314 | 177 | 137 | 19 602 |
149 | 314 | 176 | 138 | 19 464 |
150 | 314 | 174 | 139 | 19 325 |
151 | 314 | 173 | 141 | 19 184 |
152 | 314 | 172 | 142 | 19 042 |
153 | 314 | 171 | 143 | 18 899 |
154 | 314 | 169 | 144 | 18 755 |
155 | 314 | 168 | 146 | 18 609 |
156 | 314 | 167 | 147 | 18 462 |
157 | 314 | 165 | 148 | 18 314 |
158 | 314 | 164 | 150 | 18 164 |
159 | 314 | 163 | 151 | 18 013 |
160 | 314 | 161 | 152 | 17 861 |
161 | 314 | 160 | 154 | 17 707 |
162 | 314 | 159 | 155 | 17 552 |
163 | 314 | 157 | 156 | 17 396 |
164 | 314 | 156 | 158 | 17 238 |
165 | 314 | 154 | 159 | 17 079 |
166 | 314 | 153 | 161 | 16 918 |
167 | 314 | 152 | 162 | 16 756 |
168 | 314 | 150 | 164 | 16 592 |
169 | 314 | 149 | 165 | 16 427 |
170 | 314 | 147 | 167 | 16 261 |
171 | 314 | 146 | 168 | 16 093 |
172 | 314 | 144 | 170 | 15 923 |
173 | 314 | 143 | 171 | 15 752 |
174 | 314 | 141 | 173 | 15 579 |
175 | 314 | 140 | 174 | 15 405 |
176 | 314 | 138 | 176 | 15 230 |
177 | 314 | 136 | 177 | 15 052 |
178 | 314 | 135 | 179 | 14 873 |
179 | 314 | 133 | 180 | 14 693 |
180 | 314 | 132 | 182 | 14 511 |
181 | 314 | 130 | 184 | 14 327 |
182 | 314 | 128 | 185 | 14 142 |
183 | 314 | 127 | 187 | 13 955 |
184 | 314 | 125 | 189 | 13 766 |
185 | 314 | 123 | 190 | 13 576 |
186 | 314 | 122 | 192 | 13 384 |
187 | 314 | 120 | 194 | 13 190 |
188 | 314 | 118 | 196 | 12 994 |
189 | 314 | 116 | 197 | 12 797 |
190 | 314 | 115 | 199 | 12 598 |
191 | 314 | 113 | 201 | 12 397 |
192 | 314 | 111 | 203 | 12 195 |
193 | 314 | 109 | 204 | 11 990 |
194 | 314 | 107 | 206 | 11 784 |
195 | 314 | 106 | 208 | 11 576 |
196 | 314 | 104 | 210 | 11 366 |
197 | 314 | 102 | 212 | 11 154 |
198 | 314 | 100 | 214 | 10 940 |
199 | 314 | 98 | 216 | 10 724 |
200 | 314 | 96 | 218 | 10 507 |
201 | 314 | 94 | 220 | 10 287 |
202 | 314 | 92 | 222 | 10 066 |
203 | 314 | 90 | 224 | 9 842 |
204 | 314 | 88 | 226 | 9 617 |
205 | 314 | 86 | 228 | 9 389 |
206 | 314 | 84 | 230 | 9 159 |
207 | 314 | 82 | 232 | 8 928 |
208 | 314 | 80 | 234 | 8 694 |
209 | 314 | 78 | 236 | 8 458 |
210 | 314 | 76 | 238 | 8 220 |
211 | 314 | 74 | 240 | 7 980 |
212 | 314 | 71 | 242 | 7 738 |
213 | 314 | 69 | 244 | 7 494 |
214 | 314 | 67 | 247 | 7 247 |
215 | 314 | 65 | 249 | 6 998 |
216 | 314 | 63 | 251 | 6 747 |
217 | 314 | 60 | 253 | 6 494 |
218 | 314 | 58 | 256 | 6 239 |
219 | 314 | 56 | 258 | 5 981 |
220 | 314 | 54 | 260 | 5 721 |
221 | 314 | 51 | 262 | 5 458 |
222 | 314 | 49 | 265 | 5 193 |
223 | 314 | 47 | 267 | 4 926 |
224 | 314 | 44 | 270 | 4 657 |
225 | 314 | 42 | 272 | 4 385 |
226 | 314 | 39 | 274 | 4 110 |
227 | 314 | 37 | 277 | 3 833 |
228 | 314 | 34 | 279 | 3 554 |
229 | 314 | 32 | 282 | 3 272 |
230 | 314 | 29 | 284 | 2 988 |
231 | 314 | 27 | 287 | 2 701 |
232 | 314 | 24 | 290 | 2 411 |
233 | 314 | 22 | 292 | 2 119 |
234 | 314 | 19 | 295 | 1 825 |
235 | 314 | 16 | 297 | 1 527 |
236 | 314 | 14 | 300 | 1 227 |
237 | 314 | 11 | 303 | 924 |
238 | 314 | 8 | 305 | 619 |
239 | 314 | 6 | 308 | 311 |
240 | 314 | 3 | 311 | 0 |