2 Schlafzimmer Wohnung zum Kauf in Algoa Park
Angeboten von Tanya Ruppersburg- € 24 390 Kaufpreis
- 2 Schlafz.
- 2 Badez.
- 88 m² Gesamtfl.
- € 277 Pro m²
- Merken
- Karte
- Details
- Ausblenden
This spacious 3-bedroom apartment is modern and offers a spacious lounge, well-appointed kitchen, and a bathroom with a separate toilet. The proximity to schools and shops makes it even more convenient.
The investment potential of the apartment is also impressive. With a current rental income of R4500 per month, even a small increase of 5% could lead to a break-even situation for the investor right from day one. That's a great opportunity!
To arrange a private viewing of the property, please contact me via email or whatsapp.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 160 | 141 | 19 | 15 776 |
2 | 160 | 141 | 19 | 15 757 |
3 | 160 | 141 | 19 | 15 738 |
4 | 160 | 141 | 19 | 15 719 |
5 | 160 | 141 | 20 | 15 699 |
6 | 160 | 141 | 20 | 15 679 |
7 | 160 | 140 | 20 | 15 659 |
8 | 160 | 140 | 20 | 15 639 |
9 | 160 | 140 | 20 | 15 619 |
10 | 160 | 140 | 20 | 15 599 |
11 | 160 | 140 | 21 | 15 578 |
12 | 160 | 140 | 21 | 15 557 |
13 | 160 | 139 | 21 | 15 536 |
14 | 160 | 139 | 21 | 15 515 |
15 | 160 | 139 | 21 | 15 494 |
16 | 160 | 139 | 22 | 15 472 |
17 | 160 | 139 | 22 | 15 450 |
18 | 160 | 138 | 22 | 15 428 |
19 | 160 | 138 | 22 | 15 406 |
20 | 160 | 138 | 22 | 15 384 |
21 | 160 | 138 | 23 | 15 361 |
22 | 160 | 138 | 23 | 15 339 |
23 | 160 | 137 | 23 | 15 316 |
24 | 160 | 137 | 23 | 15 293 |
25 | 160 | 137 | 23 | 15 269 |
26 | 160 | 137 | 24 | 15 246 |
27 | 160 | 137 | 24 | 15 222 |
28 | 160 | 136 | 24 | 15 198 |
29 | 160 | 136 | 24 | 15 174 |
30 | 160 | 136 | 24 | 15 149 |
31 | 160 | 136 | 25 | 15 125 |
32 | 160 | 135 | 25 | 15 100 |
33 | 160 | 135 | 25 | 15 075 |
34 | 160 | 135 | 25 | 15 049 |
35 | 160 | 135 | 26 | 15 024 |
36 | 160 | 135 | 26 | 14 998 |
37 | 160 | 134 | 26 | 14 972 |
38 | 160 | 134 | 26 | 14 946 |
39 | 160 | 134 | 26 | 14 919 |
40 | 160 | 134 | 27 | 14 893 |
41 | 160 | 133 | 27 | 14 866 |
42 | 160 | 133 | 27 | 14 838 |
43 | 160 | 133 | 27 | 14 811 |
44 | 160 | 133 | 28 | 14 783 |
45 | 160 | 132 | 28 | 14 755 |
46 | 160 | 132 | 28 | 14 727 |
47 | 160 | 132 | 28 | 14 699 |
48 | 160 | 132 | 29 | 14 670 |
49 | 160 | 131 | 29 | 14 641 |
50 | 160 | 131 | 29 | 14 612 |
51 | 160 | 131 | 29 | 14 583 |
52 | 160 | 131 | 30 | 14 553 |
53 | 160 | 130 | 30 | 14 523 |
54 | 160 | 130 | 30 | 14 493 |
55 | 160 | 130 | 31 | 14 462 |
56 | 160 | 130 | 31 | 14 431 |
57 | 160 | 129 | 31 | 14 400 |
58 | 160 | 129 | 31 | 14 369 |
59 | 160 | 129 | 32 | 14 337 |
60 | 160 | 128 | 32 | 14 305 |
61 | 160 | 128 | 32 | 14 273 |
62 | 160 | 128 | 32 | 14 241 |
63 | 160 | 128 | 33 | 14 208 |
64 | 160 | 127 | 33 | 14 175 |
65 | 160 | 127 | 33 | 14 141 |
66 | 160 | 127 | 34 | 14 108 |
67 | 160 | 126 | 34 | 14 074 |
68 | 160 | 126 | 34 | 14 039 |
69 | 160 | 126 | 35 | 14 005 |
70 | 160 | 125 | 35 | 13 970 |
71 | 160 | 125 | 35 | 13 935 |
72 | 160 | 125 | 36 | 13 899 |
73 | 160 | 125 | 36 | 13 863 |
74 | 160 | 124 | 36 | 13 827 |
75 | 160 | 124 | 36 | 13 791 |
76 | 160 | 124 | 37 | 13 754 |
77 | 160 | 123 | 37 | 13 717 |
78 | 160 | 123 | 37 | 13 679 |
79 | 160 | 123 | 38 | 13 642 |
80 | 160 | 122 | 38 | 13 603 |
81 | 160 | 122 | 38 | 13 565 |
82 | 160 | 122 | 39 | 13 526 |
83 | 160 | 121 | 39 | 13 487 |
84 | 160 | 121 | 40 | 13 447 |
85 | 160 | 120 | 40 | 13 407 |
86 | 160 | 120 | 40 | 13 367 |
87 | 160 | 120 | 41 | 13 327 |
88 | 160 | 119 | 41 | 13 286 |
89 | 160 | 119 | 41 | 13 244 |
90 | 160 | 119 | 42 | 13 203 |
91 | 160 | 118 | 42 | 13 161 |
92 | 160 | 118 | 42 | 13 118 |
93 | 160 | 118 | 43 | 13 075 |
94 | 160 | 117 | 43 | 13 032 |
95 | 160 | 117 | 44 | 12 988 |
96 | 160 | 116 | 44 | 12 944 |
97 | 160 | 116 | 44 | 12 900 |
98 | 160 | 116 | 45 | 12 855 |
99 | 160 | 115 | 45 | 12 810 |
100 | 160 | 115 | 46 | 12 764 |
101 | 160 | 114 | 46 | 12 718 |
102 | 160 | 114 | 46 | 12 672 |
103 | 160 | 114 | 47 | 12 625 |
104 | 160 | 113 | 47 | 12 578 |
105 | 160 | 113 | 48 | 12 530 |
106 | 160 | 112 | 48 | 12 482 |
107 | 160 | 112 | 49 | 12 434 |
108 | 160 | 111 | 49 | 12 385 |
109 | 160 | 111 | 49 | 12 335 |
110 | 160 | 111 | 50 | 12 285 |
111 | 160 | 110 | 50 | 12 235 |
112 | 160 | 110 | 51 | 12 184 |
113 | 160 | 109 | 51 | 12 133 |
114 | 160 | 109 | 52 | 12 081 |
115 | 160 | 108 | 52 | 12 029 |
116 | 160 | 108 | 53 | 11 977 |
117 | 160 | 107 | 53 | 11 924 |
118 | 160 | 107 | 54 | 11 870 |
119 | 160 | 106 | 54 | 11 816 |
120 | 160 | 106 | 55 | 11 762 |
121 | 160 | 105 | 55 | 11 707 |
122 | 160 | 105 | 55 | 11 651 |
123 | 160 | 104 | 56 | 11 595 |
124 | 160 | 104 | 56 | 11 539 |
125 | 160 | 103 | 57 | 11 482 |
126 | 160 | 103 | 57 | 11 424 |
127 | 160 | 102 | 58 | 11 366 |
128 | 160 | 102 | 59 | 11 308 |
129 | 160 | 101 | 59 | 11 249 |
130 | 160 | 101 | 60 | 11 189 |
131 | 160 | 100 | 60 | 11 129 |
132 | 160 | 100 | 61 | 11 068 |
133 | 160 | 99 | 61 | 11 007 |
134 | 160 | 99 | 62 | 10 945 |
135 | 160 | 98 | 62 | 10 883 |
136 | 160 | 97 | 63 | 10 820 |
137 | 160 | 97 | 63 | 10 757 |
138 | 160 | 96 | 64 | 10 693 |
139 | 160 | 96 | 65 | 10 628 |
140 | 160 | 95 | 65 | 10 563 |
141 | 160 | 95 | 66 | 10 497 |
142 | 160 | 94 | 66 | 10 431 |
143 | 160 | 93 | 67 | 10 364 |
144 | 160 | 93 | 68 | 10 296 |
145 | 160 | 92 | 68 | 10 228 |
146 | 160 | 92 | 69 | 10 160 |
147 | 160 | 91 | 69 | 10 090 |
148 | 160 | 90 | 70 | 10 020 |
149 | 160 | 90 | 71 | 9 950 |
150 | 160 | 89 | 71 | 9 878 |
151 | 160 | 88 | 72 | 9 807 |
152 | 160 | 88 | 73 | 9 734 |
153 | 160 | 87 | 73 | 9 661 |
154 | 160 | 87 | 74 | 9 587 |
155 | 160 | 86 | 74 | 9 513 |
156 | 160 | 85 | 75 | 9 438 |
157 | 160 | 85 | 76 | 9 362 |
158 | 160 | 84 | 76 | 9 285 |
159 | 160 | 83 | 77 | 9 208 |
160 | 160 | 82 | 78 | 9 130 |
161 | 160 | 82 | 79 | 9 052 |
162 | 160 | 81 | 79 | 8 972 |
163 | 160 | 80 | 80 | 8 892 |
164 | 160 | 80 | 81 | 8 812 |
165 | 160 | 79 | 81 | 8 730 |
166 | 160 | 78 | 82 | 8 648 |
167 | 160 | 77 | 83 | 8 565 |
168 | 160 | 77 | 84 | 8 482 |
169 | 160 | 76 | 84 | 8 397 |
170 | 160 | 75 | 85 | 8 312 |
171 | 160 | 74 | 86 | 8 226 |
172 | 160 | 74 | 87 | 8 140 |
173 | 160 | 73 | 87 | 8 052 |
174 | 160 | 72 | 88 | 7 964 |
175 | 160 | 71 | 89 | 7 875 |
176 | 160 | 71 | 90 | 7 785 |
177 | 160 | 70 | 91 | 7 694 |
178 | 160 | 69 | 91 | 7 603 |
179 | 160 | 68 | 92 | 7 511 |
180 | 160 | 67 | 93 | 7 418 |
181 | 160 | 66 | 94 | 7 324 |
182 | 160 | 66 | 95 | 7 229 |
183 | 160 | 65 | 96 | 7 133 |
184 | 160 | 64 | 96 | 7 037 |
185 | 160 | 63 | 97 | 6 940 |
186 | 160 | 62 | 98 | 6 841 |
187 | 160 | 61 | 99 | 6 742 |
188 | 160 | 60 | 100 | 6 642 |
189 | 160 | 60 | 101 | 6 542 |
190 | 160 | 59 | 102 | 6 440 |
191 | 160 | 58 | 103 | 6 337 |
192 | 160 | 57 | 104 | 6 234 |
193 | 160 | 56 | 105 | 6 129 |
194 | 160 | 55 | 105 | 6 024 |
195 | 160 | 54 | 106 | 5 917 |
196 | 160 | 53 | 107 | 5 810 |
197 | 160 | 52 | 108 | 5 702 |
198 | 160 | 51 | 109 | 5 592 |
199 | 160 | 50 | 110 | 5 482 |
200 | 160 | 49 | 111 | 5 371 |
201 | 160 | 48 | 112 | 5 259 |
202 | 160 | 47 | 113 | 5 145 |
203 | 160 | 46 | 114 | 5 031 |
204 | 160 | 45 | 115 | 4 916 |
205 | 160 | 44 | 116 | 4 799 |
206 | 160 | 43 | 117 | 4 682 |
207 | 160 | 42 | 118 | 4 564 |
208 | 160 | 41 | 119 | 4 444 |
209 | 160 | 40 | 121 | 4 324 |
210 | 160 | 39 | 122 | 4 202 |
211 | 160 | 38 | 123 | 4 079 |
212 | 160 | 37 | 124 | 3 956 |
213 | 160 | 35 | 125 | 3 831 |
214 | 160 | 34 | 126 | 3 705 |
215 | 160 | 33 | 127 | 3 577 |
216 | 160 | 32 | 128 | 3 449 |
217 | 160 | 31 | 129 | 3 320 |
218 | 160 | 30 | 131 | 3 189 |
219 | 160 | 29 | 132 | 3 057 |
220 | 160 | 27 | 133 | 2 924 |
221 | 160 | 26 | 134 | 2 790 |
222 | 160 | 25 | 135 | 2 655 |
223 | 160 | 24 | 137 | 2 518 |
224 | 160 | 23 | 138 | 2 380 |
225 | 160 | 21 | 139 | 2 241 |
226 | 160 | 20 | 140 | 2 101 |
227 | 160 | 19 | 142 | 1 960 |
228 | 160 | 18 | 143 | 1 817 |
229 | 160 | 16 | 144 | 1 673 |
230 | 160 | 15 | 145 | 1 527 |
231 | 160 | 14 | 147 | 1 381 |
232 | 160 | 12 | 148 | 1 233 |
233 | 160 | 11 | 149 | 1 083 |
234 | 160 | 10 | 151 | 933 |
235 | 160 | 8 | 152 | 781 |
236 | 160 | 7 | 153 | 627 |
237 | 160 | 6 | 155 | 473 |
238 | 160 | 4 | 156 | 316 |
239 | 160 | 3 | 158 | 159 |
240 | 160 | 1 | 159 | 0 |