3 Schlafzimmer Haus zum Kauf in Westcliff
Angeboten von Erika Scholtz- € 176 350 Kaufpreis
- 3 Schlafz.
- 2 Badez.
- 744 m² Gesamtfl.
- € 237 Pro m²
- Merken
- Karte
- Details
- Ausblenden
This easy open plan home ticks all the boxes for a new start or purely just for an investor.
Situated in the heart of Mainers Village, a popular security estate in Westcliff, it offers modern finished and a cozy open plan living.
This security estate is situated only 3 blocks away from the breathtaking cliff paths and conveniently close to all amenities.
The estate also gives the resident the opportunity and pleasure to enjoy the abundant Fynbos paths in peace and in safety.
An ideal lock up a go for the young or for the elderly.
The investor can easily achieve a rental income at around R12 000pm.
Rates and Taxes: R500 pm
Levies: R800 pm
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 1 106 | 976 | 130 | 108 859 |
2 | 1 106 | 975 | 131 | 108 728 |
3 | 1 106 | 974 | 132 | 108 595 |
4 | 1 106 | 973 | 134 | 108 461 |
5 | 1 106 | 972 | 135 | 108 327 |
6 | 1 106 | 970 | 136 | 108 191 |
7 | 1 106 | 969 | 137 | 108 053 |
8 | 1 106 | 968 | 139 | 107 915 |
9 | 1 106 | 967 | 140 | 107 775 |
10 | 1 106 | 965 | 141 | 107 634 |
11 | 1 106 | 964 | 142 | 107 492 |
12 | 1 106 | 963 | 144 | 107 348 |
13 | 1 106 | 962 | 145 | 107 203 |
14 | 1 106 | 960 | 146 | 107 057 |
15 | 1 106 | 959 | 147 | 106 910 |
16 | 1 106 | 958 | 149 | 106 761 |
17 | 1 106 | 956 | 150 | 106 611 |
18 | 1 106 | 955 | 151 | 106 460 |
19 | 1 106 | 954 | 153 | 106 307 |
20 | 1 106 | 952 | 154 | 106 153 |
21 | 1 106 | 951 | 156 | 105 997 |
22 | 1 106 | 950 | 157 | 105 840 |
23 | 1 106 | 948 | 158 | 105 682 |
24 | 1 106 | 947 | 160 | 105 522 |
25 | 1 106 | 945 | 161 | 105 361 |
26 | 1 106 | 944 | 163 | 105 198 |
27 | 1 106 | 942 | 164 | 105 034 |
28 | 1 106 | 941 | 166 | 104 869 |
29 | 1 106 | 939 | 167 | 104 702 |
30 | 1 106 | 938 | 169 | 104 533 |
31 | 1 106 | 936 | 170 | 104 363 |
32 | 1 106 | 935 | 172 | 104 191 |
33 | 1 106 | 933 | 173 | 104 018 |
34 | 1 106 | 932 | 175 | 103 844 |
35 | 1 106 | 930 | 176 | 103 667 |
36 | 1 106 | 929 | 178 | 103 490 |
37 | 1 106 | 927 | 179 | 103 310 |
38 | 1 106 | 925 | 181 | 103 129 |
39 | 1 106 | 924 | 183 | 102 947 |
40 | 1 106 | 922 | 184 | 102 762 |
41 | 1 106 | 921 | 186 | 102 576 |
42 | 1 106 | 919 | 188 | 102 389 |
43 | 1 106 | 917 | 189 | 102 200 |
44 | 1 106 | 916 | 191 | 102 009 |
45 | 1 106 | 914 | 193 | 101 816 |
46 | 1 106 | 912 | 194 | 101 622 |
47 | 1 106 | 910 | 196 | 101 425 |
48 | 1 106 | 909 | 198 | 101 228 |
49 | 1 106 | 907 | 200 | 101 028 |
50 | 1 106 | 905 | 201 | 100 826 |
51 | 1 106 | 903 | 203 | 100 623 |
52 | 1 106 | 901 | 205 | 100 418 |
53 | 1 106 | 900 | 207 | 100 211 |
54 | 1 106 | 898 | 209 | 100 002 |
55 | 1 106 | 896 | 211 | 99 792 |
56 | 1 106 | 894 | 213 | 99 579 |
57 | 1 106 | 892 | 214 | 99 365 |
58 | 1 106 | 890 | 216 | 99 149 |
59 | 1 106 | 888 | 218 | 98 930 |
60 | 1 106 | 886 | 220 | 98 710 |
61 | 1 106 | 884 | 222 | 98 488 |
62 | 1 106 | 882 | 224 | 98 264 |
63 | 1 106 | 880 | 226 | 98 037 |
64 | 1 106 | 878 | 228 | 97 809 |
65 | 1 106 | 876 | 230 | 97 579 |
66 | 1 106 | 874 | 232 | 97 347 |
67 | 1 106 | 872 | 234 | 97 112 |
68 | 1 106 | 870 | 237 | 96 876 |
69 | 1 106 | 868 | 239 | 96 637 |
70 | 1 106 | 866 | 241 | 96 396 |
71 | 1 106 | 864 | 243 | 96 153 |
72 | 1 106 | 861 | 245 | 95 908 |
73 | 1 106 | 859 | 247 | 95 661 |
74 | 1 106 | 857 | 250 | 95 411 |
75 | 1 106 | 855 | 252 | 95 159 |
76 | 1 106 | 852 | 254 | 94 905 |
77 | 1 106 | 850 | 256 | 94 649 |
78 | 1 106 | 848 | 259 | 94 391 |
79 | 1 106 | 846 | 261 | 94 130 |
80 | 1 106 | 843 | 263 | 93 866 |
81 | 1 106 | 841 | 266 | 93 601 |
82 | 1 106 | 839 | 268 | 93 333 |
83 | 1 106 | 836 | 270 | 93 062 |
84 | 1 106 | 834 | 273 | 92 790 |
85 | 1 106 | 831 | 275 | 92 514 |
86 | 1 106 | 829 | 278 | 92 237 |
87 | 1 106 | 826 | 280 | 91 957 |
88 | 1 106 | 824 | 283 | 91 674 |
89 | 1 106 | 821 | 285 | 91 389 |
90 | 1 106 | 819 | 288 | 91 101 |
91 | 1 106 | 816 | 290 | 90 810 |
92 | 1 106 | 814 | 293 | 90 517 |
93 | 1 106 | 811 | 296 | 90 222 |
94 | 1 106 | 808 | 298 | 89 924 |
95 | 1 106 | 806 | 301 | 89 623 |
96 | 1 106 | 803 | 304 | 89 319 |
97 | 1 106 | 800 | 306 | 89 013 |
98 | 1 106 | 797 | 309 | 88 704 |
99 | 1 106 | 795 | 312 | 88 392 |
100 | 1 106 | 792 | 315 | 88 077 |
101 | 1 106 | 789 | 317 | 87 760 |
102 | 1 106 | 786 | 320 | 87 439 |
103 | 1 106 | 783 | 323 | 87 116 |
104 | 1 106 | 780 | 326 | 86 790 |
105 | 1 106 | 777 | 329 | 86 461 |
106 | 1 106 | 775 | 332 | 86 129 |
107 | 1 106 | 772 | 335 | 85 794 |
108 | 1 106 | 769 | 338 | 85 456 |
109 | 1 106 | 766 | 341 | 85 115 |
110 | 1 106 | 762 | 344 | 84 771 |
111 | 1 106 | 759 | 347 | 84 424 |
112 | 1 106 | 756 | 350 | 84 074 |
113 | 1 106 | 753 | 353 | 83 721 |
114 | 1 106 | 750 | 356 | 83 364 |
115 | 1 106 | 747 | 360 | 83 005 |
116 | 1 106 | 744 | 363 | 82 642 |
117 | 1 106 | 740 | 366 | 82 276 |
118 | 1 106 | 737 | 369 | 81 906 |
119 | 1 106 | 734 | 373 | 81 533 |
120 | 1 106 | 730 | 376 | 81 157 |
121 | 1 106 | 727 | 379 | 80 778 |
122 | 1 106 | 724 | 383 | 80 395 |
123 | 1 106 | 720 | 386 | 80 009 |
124 | 1 106 | 717 | 390 | 79 619 |
125 | 1 106 | 713 | 393 | 79 226 |
126 | 1 106 | 710 | 397 | 78 829 |
127 | 1 106 | 706 | 400 | 78 429 |
128 | 1 106 | 703 | 404 | 78 025 |
129 | 1 106 | 699 | 408 | 77 617 |
130 | 1 106 | 695 | 411 | 77 206 |
131 | 1 106 | 692 | 415 | 76 791 |
132 | 1 106 | 688 | 419 | 76 373 |
133 | 1 106 | 684 | 422 | 75 950 |
134 | 1 106 | 680 | 426 | 75 524 |
135 | 1 106 | 677 | 430 | 75 094 |
136 | 1 106 | 673 | 434 | 74 661 |
137 | 1 106 | 669 | 438 | 74 223 |
138 | 1 106 | 665 | 442 | 73 781 |
139 | 1 106 | 661 | 446 | 73 336 |
140 | 1 106 | 657 | 450 | 72 886 |
141 | 1 106 | 653 | 454 | 72 433 |
142 | 1 106 | 649 | 458 | 71 975 |
143 | 1 106 | 645 | 462 | 71 513 |
144 | 1 106 | 641 | 466 | 71 048 |
145 | 1 106 | 636 | 470 | 70 578 |
146 | 1 106 | 632 | 474 | 70 103 |
147 | 1 106 | 628 | 478 | 69 625 |
148 | 1 106 | 624 | 483 | 69 142 |
149 | 1 106 | 619 | 487 | 68 655 |
150 | 1 106 | 615 | 491 | 68 164 |
151 | 1 106 | 611 | 496 | 67 668 |
152 | 1 106 | 606 | 500 | 67 167 |
153 | 1 106 | 602 | 505 | 66 663 |
154 | 1 106 | 597 | 509 | 66 153 |
155 | 1 106 | 593 | 514 | 65 639 |
156 | 1 106 | 588 | 518 | 65 121 |
157 | 1 106 | 583 | 523 | 64 598 |
158 | 1 106 | 579 | 528 | 64 070 |
159 | 1 106 | 574 | 533 | 63 538 |
160 | 1 106 | 569 | 537 | 63 000 |
161 | 1 106 | 564 | 542 | 62 458 |
162 | 1 106 | 560 | 547 | 61 911 |
163 | 1 106 | 555 | 552 | 61 359 |
164 | 1 106 | 550 | 557 | 60 802 |
165 | 1 106 | 545 | 562 | 60 241 |
166 | 1 106 | 540 | 567 | 59 674 |
167 | 1 106 | 535 | 572 | 59 102 |
168 | 1 106 | 529 | 577 | 58 525 |
169 | 1 106 | 524 | 582 | 57 943 |
170 | 1 106 | 519 | 587 | 57 355 |
171 | 1 106 | 514 | 593 | 56 763 |
172 | 1 106 | 508 | 598 | 56 165 |
173 | 1 106 | 503 | 603 | 55 561 |
174 | 1 106 | 498 | 609 | 54 953 |
175 | 1 106 | 492 | 614 | 54 338 |
176 | 1 106 | 487 | 620 | 53 719 |
177 | 1 106 | 481 | 625 | 53 093 |
178 | 1 106 | 476 | 631 | 52 462 |
179 | 1 106 | 470 | 637 | 51 826 |
180 | 1 106 | 464 | 642 | 51 184 |
181 | 1 106 | 459 | 648 | 50 536 |
182 | 1 106 | 453 | 654 | 49 882 |
183 | 1 106 | 447 | 660 | 49 222 |
184 | 1 106 | 441 | 666 | 48 557 |
185 | 1 106 | 435 | 671 | 47 885 |
186 | 1 106 | 429 | 678 | 47 208 |
187 | 1 106 | 423 | 684 | 46 524 |
188 | 1 106 | 417 | 690 | 45 835 |
189 | 1 106 | 411 | 696 | 45 139 |
190 | 1 106 | 404 | 702 | 44 437 |
191 | 1 106 | 398 | 708 | 43 728 |
192 | 1 106 | 392 | 715 | 43 013 |
193 | 1 106 | 385 | 721 | 42 292 |
194 | 1 106 | 379 | 728 | 41 565 |
195 | 1 106 | 372 | 734 | 40 830 |
196 | 1 106 | 366 | 741 | 40 090 |
197 | 1 106 | 359 | 747 | 39 342 |
198 | 1 106 | 352 | 754 | 38 588 |
199 | 1 106 | 346 | 761 | 37 828 |
200 | 1 106 | 339 | 768 | 37 060 |
201 | 1 106 | 332 | 774 | 36 285 |
202 | 1 106 | 325 | 781 | 35 504 |
203 | 1 106 | 318 | 788 | 34 716 |
204 | 1 106 | 311 | 795 | 33 920 |
205 | 1 106 | 304 | 803 | 33 117 |
206 | 1 106 | 297 | 810 | 32 308 |
207 | 1 106 | 289 | 817 | 31 491 |
208 | 1 106 | 282 | 824 | 30 666 |
209 | 1 106 | 275 | 832 | 29 834 |
210 | 1 106 | 267 | 839 | 28 995 |
211 | 1 106 | 260 | 847 | 28 148 |
212 | 1 106 | 252 | 854 | 27 294 |
213 | 1 106 | 245 | 862 | 26 432 |
214 | 1 106 | 237 | 870 | 25 562 |
215 | 1 106 | 229 | 877 | 24 685 |
216 | 1 106 | 221 | 885 | 23 800 |
217 | 1 106 | 213 | 893 | 22 906 |
218 | 1 106 | 205 | 901 | 22 005 |
219 | 1 106 | 197 | 909 | 21 096 |
220 | 1 106 | 189 | 918 | 20 178 |
221 | 1 106 | 181 | 926 | 19 252 |
222 | 1 106 | 172 | 934 | 18 318 |
223 | 1 106 | 164 | 942 | 17 376 |
224 | 1 106 | 156 | 951 | 16 425 |
225 | 1 106 | 147 | 959 | 15 466 |
226 | 1 106 | 139 | 968 | 14 498 |
227 | 1 106 | 130 | 977 | 13 521 |
228 | 1 106 | 121 | 985 | 12 536 |
229 | 1 106 | 112 | 994 | 11 542 |
230 | 1 106 | 103 | 1 003 | 10 539 |
231 | 1 106 | 94 | 1 012 | 9 527 |
232 | 1 106 | 85 | 1 021 | 8 505 |
233 | 1 106 | 76 | 1 030 | 7 475 |
234 | 1 106 | 67 | 1 040 | 6 436 |
235 | 1 106 | 58 | 1 049 | 5 387 |
236 | 1 106 | 48 | 1 058 | 4 329 |
237 | 1 106 | 39 | 1 068 | 3 261 |
238 | 1 106 | 29 | 1 077 | 2 184 |
239 | 1 106 | 20 | 1 087 | 1 097 |
240 | 1 106 | 10 | 1 097 | 0 |