2 Schlafzimmer Haus zum Kauf in Observatory
Angeboten von claremart.com- € 105 949 Kaufpreis
- 2 Schlafz.
- 1 Badez.
- 149 m² Gesamtfl.
- € 711 Pro m²
- Merken
- Karte
- Details
- Ausblenden
Prime Investment Opportunity in Observatory
Discover an investment offering with this NSFAS (National Student Financial Aid Scheme)- accredited accommodation ensuring a reliable return.
Financial Snapshot of 2023:
o Annual Income 2023: R307,166
o Annual Profit 2023: R215,545
Projected Income for 2024
o Annual Income 2024: R312 600
o Annual Profit 2024: R222 468
Key Features:
o Guaranteed rental income with renewable leases signed up to the end of 2024
o Proven records of successful rentals spanning several years
o Sold with all furniture and appliances in use
Property Layout:
o Five bedrooms with built-in cupboards - 2 larger with 3 smaller bedrooms
o Three bathrooms (one is an en-suite)
o Open plan living room with a fireplace
o Spacious, fitted kitchen with ample dining space leading onto back courtyard/braai area
o Outdoor entertainment area with a built-in braai
o Laundry area to the side of the property
Conveniently situated just off Main Road, this property provides easy access to major routes, shops and other amenities. Within in close proximity to UCT, major hospitals and with easy access to town, the airport and Southern suburbs.
The property is well-secured, with security gates, burglar bars and an alarm system. OBSID (Observatory Improvement District) enhances the overall experience, providing public safety services, cleaning and greening services on the streets and parks as well as outreach services to the homeless and other vulnerable community members.
Seize this opportunity to invest in a thriving property in Observatory, where convenience, returns and a vibrant community converge. Contact us for more information and to arrange a viewing.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 1 171 | 1 033 | 138 | 115 174 |
2 | 1 171 | 1 032 | 139 | 115 035 |
3 | 1 171 | 1 031 | 140 | 114 895 |
4 | 1 171 | 1 029 | 141 | 114 754 |
5 | 1 171 | 1 028 | 143 | 114 611 |
6 | 1 171 | 1 027 | 144 | 114 467 |
7 | 1 171 | 1 025 | 145 | 114 322 |
8 | 1 171 | 1 024 | 147 | 114 175 |
9 | 1 171 | 1 023 | 148 | 114 028 |
10 | 1 171 | 1 021 | 149 | 113 878 |
11 | 1 171 | 1 020 | 151 | 113 728 |
12 | 1 171 | 1 019 | 152 | 113 576 |
13 | 1 171 | 1 017 | 153 | 113 423 |
14 | 1 171 | 1 016 | 155 | 113 268 |
15 | 1 171 | 1 015 | 156 | 113 112 |
16 | 1 171 | 1 013 | 157 | 112 955 |
17 | 1 171 | 1 012 | 159 | 112 796 |
18 | 1 171 | 1 010 | 160 | 112 636 |
19 | 1 171 | 1 009 | 162 | 112 474 |
20 | 1 171 | 1 008 | 163 | 112 311 |
21 | 1 171 | 1 006 | 165 | 112 146 |
22 | 1 171 | 1 005 | 166 | 111 980 |
23 | 1 171 | 1 003 | 168 | 111 813 |
24 | 1 171 | 1 002 | 169 | 111 644 |
25 | 1 171 | 1 000 | 171 | 111 473 |
26 | 1 171 | 999 | 172 | 111 301 |
27 | 1 171 | 997 | 174 | 111 128 |
28 | 1 171 | 996 | 175 | 110 953 |
29 | 1 171 | 994 | 177 | 110 776 |
30 | 1 171 | 992 | 178 | 110 597 |
31 | 1 171 | 991 | 180 | 110 418 |
32 | 1 171 | 989 | 182 | 110 236 |
33 | 1 171 | 988 | 183 | 110 053 |
34 | 1 171 | 986 | 185 | 109 868 |
35 | 1 171 | 984 | 186 | 109 682 |
36 | 1 171 | 983 | 188 | 109 494 |
37 | 1 171 | 981 | 190 | 109 304 |
38 | 1 171 | 979 | 192 | 109 112 |
39 | 1 171 | 977 | 193 | 108 919 |
40 | 1 171 | 976 | 195 | 108 724 |
41 | 1 171 | 974 | 197 | 108 527 |
42 | 1 171 | 972 | 198 | 108 329 |
43 | 1 171 | 970 | 200 | 108 129 |
44 | 1 171 | 969 | 202 | 107 927 |
45 | 1 171 | 967 | 204 | 107 723 |
46 | 1 171 | 965 | 206 | 107 517 |
47 | 1 171 | 963 | 208 | 107 310 |
48 | 1 171 | 961 | 209 | 107 100 |
49 | 1 171 | 959 | 211 | 106 889 |
50 | 1 171 | 958 | 213 | 106 676 |
51 | 1 171 | 956 | 215 | 106 461 |
52 | 1 171 | 954 | 217 | 106 244 |
53 | 1 171 | 952 | 219 | 106 025 |
54 | 1 171 | 950 | 221 | 105 804 |
55 | 1 171 | 948 | 223 | 105 581 |
56 | 1 171 | 946 | 225 | 105 356 |
57 | 1 171 | 944 | 227 | 105 130 |
58 | 1 171 | 942 | 229 | 104 901 |
59 | 1 171 | 940 | 231 | 104 670 |
60 | 1 171 | 938 | 233 | 104 437 |
61 | 1 171 | 936 | 235 | 104 202 |
62 | 1 171 | 933 | 237 | 103 964 |
63 | 1 171 | 931 | 239 | 103 725 |
64 | 1 171 | 929 | 241 | 103 484 |
65 | 1 171 | 927 | 244 | 103 240 |
66 | 1 171 | 925 | 246 | 102 994 |
67 | 1 171 | 923 | 248 | 102 746 |
68 | 1 171 | 920 | 250 | 102 496 |
69 | 1 171 | 918 | 252 | 102 243 |
70 | 1 171 | 916 | 255 | 101 989 |
71 | 1 171 | 914 | 257 | 101 732 |
72 | 1 171 | 911 | 259 | 101 472 |
73 | 1 171 | 909 | 262 | 101 211 |
74 | 1 171 | 907 | 264 | 100 947 |
75 | 1 171 | 904 | 266 | 100 680 |
76 | 1 171 | 902 | 269 | 100 411 |
77 | 1 171 | 900 | 271 | 100 140 |
78 | 1 171 | 897 | 274 | 99 867 |
79 | 1 171 | 895 | 276 | 99 591 |
80 | 1 171 | 892 | 279 | 99 312 |
81 | 1 171 | 890 | 281 | 99 031 |
82 | 1 171 | 887 | 284 | 98 748 |
83 | 1 171 | 885 | 286 | 98 462 |
84 | 1 171 | 882 | 289 | 98 173 |
85 | 1 171 | 879 | 291 | 97 882 |
86 | 1 171 | 877 | 294 | 97 588 |
87 | 1 171 | 874 | 296 | 97 291 |
88 | 1 171 | 872 | 299 | 96 992 |
89 | 1 171 | 869 | 302 | 96 690 |
90 | 1 171 | 866 | 304 | 96 386 |
91 | 1 171 | 863 | 307 | 96 079 |
92 | 1 171 | 861 | 310 | 95 769 |
93 | 1 171 | 858 | 313 | 95 456 |
94 | 1 171 | 855 | 316 | 95 140 |
95 | 1 171 | 852 | 318 | 94 822 |
96 | 1 171 | 849 | 321 | 94 501 |
97 | 1 171 | 847 | 324 | 94 177 |
98 | 1 171 | 844 | 327 | 93 850 |
99 | 1 171 | 841 | 330 | 93 520 |
100 | 1 171 | 838 | 333 | 93 187 |
101 | 1 171 | 835 | 336 | 92 851 |
102 | 1 171 | 832 | 339 | 92 512 |
103 | 1 171 | 829 | 342 | 92 170 |
104 | 1 171 | 826 | 345 | 91 825 |
105 | 1 171 | 823 | 348 | 91 477 |
106 | 1 171 | 819 | 351 | 91 126 |
107 | 1 171 | 816 | 354 | 90 772 |
108 | 1 171 | 813 | 358 | 90 414 |
109 | 1 171 | 810 | 361 | 90 053 |
110 | 1 171 | 807 | 364 | 89 689 |
111 | 1 171 | 803 | 367 | 89 322 |
112 | 1 171 | 800 | 371 | 88 952 |
113 | 1 171 | 797 | 374 | 88 578 |
114 | 1 171 | 794 | 377 | 88 201 |
115 | 1 171 | 790 | 381 | 87 820 |
116 | 1 171 | 787 | 384 | 87 436 |
117 | 1 171 | 783 | 387 | 87 049 |
118 | 1 171 | 780 | 391 | 86 658 |
119 | 1 171 | 776 | 394 | 86 264 |
120 | 1 171 | 773 | 398 | 85 866 |
121 | 1 171 | 769 | 401 | 85 464 |
122 | 1 171 | 766 | 405 | 85 059 |
123 | 1 171 | 762 | 409 | 84 650 |
124 | 1 171 | 758 | 412 | 84 238 |
125 | 1 171 | 755 | 416 | 83 822 |
126 | 1 171 | 751 | 420 | 83 402 |
127 | 1 171 | 747 | 424 | 82 979 |
128 | 1 171 | 743 | 427 | 82 551 |
129 | 1 171 | 740 | 431 | 82 120 |
130 | 1 171 | 736 | 435 | 81 685 |
131 | 1 171 | 732 | 439 | 81 246 |
132 | 1 171 | 728 | 443 | 80 803 |
133 | 1 171 | 724 | 447 | 80 357 |
134 | 1 171 | 720 | 451 | 79 906 |
135 | 1 171 | 716 | 455 | 79 451 |
136 | 1 171 | 712 | 459 | 78 992 |
137 | 1 171 | 708 | 463 | 78 529 |
138 | 1 171 | 703 | 467 | 78 062 |
139 | 1 171 | 699 | 471 | 77 590 |
140 | 1 171 | 695 | 476 | 77 115 |
141 | 1 171 | 691 | 480 | 76 635 |
142 | 1 171 | 687 | 484 | 76 151 |
143 | 1 171 | 682 | 488 | 75 662 |
144 | 1 171 | 678 | 493 | 75 169 |
145 | 1 171 | 673 | 497 | 74 672 |
146 | 1 171 | 669 | 502 | 74 170 |
147 | 1 171 | 664 | 506 | 73 664 |
148 | 1 171 | 660 | 511 | 73 153 |
149 | 1 171 | 655 | 515 | 72 638 |
150 | 1 171 | 651 | 520 | 72 118 |
151 | 1 171 | 646 | 525 | 71 593 |
152 | 1 171 | 641 | 529 | 71 064 |
153 | 1 171 | 637 | 534 | 70 530 |
154 | 1 171 | 632 | 539 | 69 991 |
155 | 1 171 | 627 | 544 | 69 448 |
156 | 1 171 | 622 | 549 | 68 899 |
157 | 1 171 | 617 | 553 | 68 345 |
158 | 1 171 | 612 | 558 | 67 787 |
159 | 1 171 | 607 | 563 | 67 224 |
160 | 1 171 | 602 | 568 | 66 655 |
161 | 1 171 | 597 | 574 | 66 082 |
162 | 1 171 | 592 | 579 | 65 503 |
163 | 1 171 | 587 | 584 | 64 919 |
164 | 1 171 | 582 | 589 | 64 330 |
165 | 1 171 | 576 | 594 | 63 736 |
166 | 1 171 | 571 | 600 | 63 136 |
167 | 1 171 | 566 | 605 | 62 531 |
168 | 1 171 | 560 | 611 | 61 920 |
169 | 1 171 | 555 | 616 | 61 304 |
170 | 1 171 | 549 | 621 | 60 683 |
171 | 1 171 | 544 | 627 | 60 056 |
172 | 1 171 | 538 | 633 | 59 423 |
173 | 1 171 | 532 | 638 | 58 785 |
174 | 1 171 | 527 | 644 | 58 141 |
175 | 1 171 | 521 | 650 | 57 491 |
176 | 1 171 | 515 | 656 | 56 835 |
177 | 1 171 | 509 | 662 | 56 174 |
178 | 1 171 | 503 | 667 | 55 506 |
179 | 1 171 | 497 | 673 | 54 833 |
180 | 1 171 | 491 | 679 | 54 153 |
181 | 1 171 | 485 | 686 | 53 468 |
182 | 1 171 | 479 | 692 | 52 776 |
183 | 1 171 | 473 | 698 | 52 078 |
184 | 1 171 | 467 | 704 | 51 374 |
185 | 1 171 | 460 | 710 | 50 663 |
186 | 1 171 | 454 | 717 | 49 947 |
187 | 1 171 | 447 | 723 | 49 223 |
188 | 1 171 | 441 | 730 | 48 494 |
189 | 1 171 | 434 | 736 | 47 757 |
190 | 1 171 | 428 | 743 | 47 015 |
191 | 1 171 | 421 | 750 | 46 265 |
192 | 1 171 | 414 | 756 | 45 509 |
193 | 1 171 | 408 | 763 | 44 746 |
194 | 1 171 | 401 | 770 | 43 976 |
195 | 1 171 | 394 | 777 | 43 199 |
196 | 1 171 | 387 | 784 | 42 416 |
197 | 1 171 | 380 | 791 | 41 625 |
198 | 1 171 | 373 | 798 | 40 827 |
199 | 1 171 | 366 | 805 | 40 022 |
200 | 1 171 | 359 | 812 | 39 210 |
201 | 1 171 | 351 | 819 | 38 391 |
202 | 1 171 | 344 | 827 | 37 564 |
203 | 1 171 | 337 | 834 | 36 730 |
204 | 1 171 | 329 | 842 | 35 888 |
205 | 1 171 | 321 | 849 | 35 039 |
206 | 1 171 | 314 | 857 | 34 182 |
207 | 1 171 | 306 | 864 | 33 317 |
208 | 1 171 | 298 | 872 | 32 445 |
209 | 1 171 | 291 | 880 | 31 565 |
210 | 1 171 | 283 | 888 | 30 677 |
211 | 1 171 | 275 | 896 | 29 781 |
212 | 1 171 | 267 | 904 | 28 878 |
213 | 1 171 | 259 | 912 | 27 966 |
214 | 1 171 | 251 | 920 | 27 045 |
215 | 1 171 | 242 | 928 | 26 117 |
216 | 1 171 | 234 | 937 | 25 180 |
217 | 1 171 | 226 | 945 | 24 235 |
218 | 1 171 | 217 | 954 | 23 282 |
219 | 1 171 | 209 | 962 | 22 320 |
220 | 1 171 | 200 | 971 | 21 349 |
221 | 1 171 | 191 | 979 | 20 369 |
222 | 1 171 | 182 | 988 | 19 381 |
223 | 1 171 | 174 | 997 | 18 384 |
224 | 1 171 | 165 | 1 006 | 17 378 |
225 | 1 171 | 156 | 1 015 | 16 363 |
226 | 1 171 | 147 | 1 024 | 15 339 |
227 | 1 171 | 137 | 1 033 | 14 306 |
228 | 1 171 | 128 | 1 043 | 13 263 |
229 | 1 171 | 119 | 1 052 | 12 211 |
230 | 1 171 | 109 | 1 061 | 11 150 |
231 | 1 171 | 100 | 1 071 | 10 079 |
232 | 1 171 | 90 | 1 080 | 8 999 |
233 | 1 171 | 81 | 1 090 | 7 909 |
234 | 1 171 | 71 | 1 100 | 6 809 |
235 | 1 171 | 61 | 1 110 | 5 699 |
236 | 1 171 | 51 | 1 120 | 4 580 |
237 | 1 171 | 41 | 1 130 | 3 450 |
238 | 1 171 | 31 | 1 140 | 2 310 |
239 | 1 171 | 21 | 1 150 | 1 160 |
240 | 1 171 | 10 | 1 160 | 0 |