2 Schlafzimmer Wohnung zum Kauf in Vasco Estate
Angeboten von Steph Venter- € 274 208 Kaufpreis
- 2 Schlafz.
- 1 Badez.
- 81 m² Gesamtfl.
- € 3 385 Pro m²
- Merken
- Karte
- Details
- Ausblenden
5 Large Tenanted Apartments - Fantastic Investment!
Accepting Offers.
Offered individually or sold together.
Description:
5 large renovated & tenanted 2-bedroom apartments.
APARTMENT 1:
o 79m2
o 2 Bedrooms
o Lounge
o Fitted kitchen
o Private garden
o Tenanted at R11,000 p.m.
APARTMENT 8:
o 81m2
o 2 Bedrooms
o Lounge
o Fitted kitchen
o Parking bay
o Tenanted at R10,500 p.m.
APARTMENT 10:
o 81m2
o 2 Bedrooms
o Lounge
o Fitted kitchen
o Garage
o Tenanted at R10,400 p.m.
APARTMENT 12:
o 81m2
o 2 Bedrooms
o Lounge
o Fitted kitchen
o Garage
o Tenanted at R9980 p.m.
APARTMENT 20:
o 86m2
o 2 Bedrooms
o Lounge
o Fitted kitchen
o Garage
o Tenanted at R10,000 p.m.
Total rental income R51,880 p.m. or R622,560 per annum.
All apartments have water & electricity prepaid meters.
DETAILS:
o Sectional scheme name: SS Eden Court
o Sectional scheme no: 239/2015
o Unit no (Extent): 1 (79m2)
o Unit no (Extent): 8 (81m2)
o Unit no (Extent): 10 (81m2)
o Unit no (Extent): 12 (81m2)
o Unit no (Extent): 20 (86m2)
o EUA no (Extent): 23 (17m2) (Garage)
o EUA no (Extent): 25 (17m2) (Garage)
o EUA no (Extent): 30 (18m2) (Garage)
o EUA no (Extent): 31 (18m2) (Garage)
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 2 284 | 2 015 | 269 | 224 663 |
2 | 2 284 | 2 013 | 271 | 224 392 |
3 | 2 284 | 2 010 | 273 | 224 119 |
4 | 2 284 | 2 008 | 276 | 223 843 |
5 | 2 284 | 2 005 | 278 | 223 565 |
6 | 2 284 | 2 003 | 281 | 223 284 |
7 | 2 284 | 2 000 | 283 | 223 001 |
8 | 2 284 | 1 998 | 286 | 222 715 |
9 | 2 284 | 1 995 | 288 | 222 427 |
10 | 2 284 | 1 993 | 291 | 222 136 |
11 | 2 284 | 1 990 | 294 | 221 842 |
12 | 2 284 | 1 987 | 296 | 221 546 |
13 | 2 284 | 1 985 | 299 | 221 247 |
14 | 2 284 | 1 982 | 302 | 220 945 |
15 | 2 284 | 1 979 | 304 | 220 641 |
16 | 2 284 | 1 977 | 307 | 220 334 |
17 | 2 284 | 1 974 | 310 | 220 024 |
18 | 2 284 | 1 971 | 313 | 219 712 |
19 | 2 284 | 1 968 | 315 | 219 396 |
20 | 2 284 | 1 965 | 318 | 219 078 |
21 | 2 284 | 1 963 | 321 | 218 757 |
22 | 2 284 | 1 960 | 324 | 218 433 |
23 | 2 284 | 1 957 | 327 | 218 107 |
24 | 2 284 | 1 954 | 330 | 217 777 |
25 | 2 284 | 1 951 | 333 | 217 444 |
26 | 2 284 | 1 948 | 336 | 217 109 |
27 | 2 284 | 1 945 | 339 | 216 770 |
28 | 2 284 | 1 942 | 342 | 216 428 |
29 | 2 284 | 1 939 | 345 | 216 083 |
30 | 2 284 | 1 936 | 348 | 215 736 |
31 | 2 284 | 1 933 | 351 | 215 385 |
32 | 2 284 | 1 929 | 354 | 215 031 |
33 | 2 284 | 1 926 | 357 | 214 673 |
34 | 2 284 | 1 923 | 360 | 214 313 |
35 | 2 284 | 1 920 | 364 | 213 949 |
36 | 2 284 | 1 917 | 367 | 213 582 |
37 | 2 284 | 1 913 | 370 | 213 212 |
38 | 2 284 | 1 910 | 374 | 212 838 |
39 | 2 284 | 1 907 | 377 | 212 462 |
40 | 2 284 | 1 903 | 380 | 212 081 |
41 | 2 284 | 1 900 | 384 | 211 698 |
42 | 2 284 | 1 896 | 387 | 211 311 |
43 | 2 284 | 1 893 | 391 | 210 920 |
44 | 2 284 | 1 889 | 394 | 210 526 |
45 | 2 284 | 1 886 | 398 | 210 128 |
46 | 2 284 | 1 882 | 401 | 209 727 |
47 | 2 284 | 1 879 | 405 | 209 322 |
48 | 2 284 | 1 875 | 408 | 208 914 |
49 | 2 284 | 1 872 | 412 | 208 502 |
50 | 2 284 | 1 868 | 416 | 208 086 |
51 | 2 284 | 1 864 | 419 | 207 667 |
52 | 2 284 | 1 860 | 423 | 207 243 |
53 | 2 284 | 1 857 | 427 | 206 816 |
54 | 2 284 | 1 853 | 431 | 206 386 |
55 | 2 284 | 1 849 | 435 | 205 951 |
56 | 2 284 | 1 845 | 439 | 205 512 |
57 | 2 284 | 1 841 | 443 | 205 070 |
58 | 2 284 | 1 837 | 446 | 204 623 |
59 | 2 284 | 1 833 | 450 | 204 173 |
60 | 2 284 | 1 829 | 455 | 203 718 |
61 | 2 284 | 1 825 | 459 | 203 260 |
62 | 2 284 | 1 821 | 463 | 202 797 |
63 | 2 284 | 1 817 | 467 | 202 330 |
64 | 2 284 | 1 813 | 471 | 201 859 |
65 | 2 284 | 1 808 | 475 | 201 384 |
66 | 2 284 | 1 804 | 480 | 200 904 |
67 | 2 284 | 1 800 | 484 | 200 420 |
68 | 2 284 | 1 795 | 488 | 199 932 |
69 | 2 284 | 1 791 | 493 | 199 440 |
70 | 2 284 | 1 787 | 497 | 198 943 |
71 | 2 284 | 1 782 | 501 | 198 441 |
72 | 2 284 | 1 778 | 506 | 197 936 |
73 | 2 284 | 1 773 | 510 | 197 425 |
74 | 2 284 | 1 769 | 515 | 196 910 |
75 | 2 284 | 1 764 | 520 | 196 391 |
76 | 2 284 | 1 759 | 524 | 195 866 |
77 | 2 284 | 1 755 | 529 | 195 337 |
78 | 2 284 | 1 750 | 534 | 194 804 |
79 | 2 284 | 1 745 | 538 | 194 265 |
80 | 2 284 | 1 740 | 543 | 193 722 |
81 | 2 284 | 1 735 | 548 | 193 174 |
82 | 2 284 | 1 731 | 553 | 192 621 |
83 | 2 284 | 1 726 | 558 | 192 063 |
84 | 2 284 | 1 721 | 563 | 191 500 |
85 | 2 284 | 1 716 | 568 | 190 932 |
86 | 2 284 | 1 710 | 573 | 190 359 |
87 | 2 284 | 1 705 | 578 | 189 780 |
88 | 2 284 | 1 700 | 583 | 189 197 |
89 | 2 284 | 1 695 | 589 | 188 608 |
90 | 2 284 | 1 690 | 594 | 188 014 |
91 | 2 284 | 1 684 | 599 | 187 415 |
92 | 2 284 | 1 679 | 605 | 186 810 |
93 | 2 284 | 1 674 | 610 | 186 200 |
94 | 2 284 | 1 668 | 616 | 185 585 |
95 | 2 284 | 1 663 | 621 | 184 964 |
96 | 2 284 | 1 657 | 627 | 184 337 |
97 | 2 284 | 1 651 | 632 | 183 705 |
98 | 2 284 | 1 646 | 638 | 183 067 |
99 | 2 284 | 1 640 | 644 | 182 423 |
100 | 2 284 | 1 634 | 649 | 181 774 |
101 | 2 284 | 1 628 | 655 | 181 119 |
102 | 2 284 | 1 623 | 661 | 180 458 |
103 | 2 284 | 1 617 | 667 | 179 791 |
104 | 2 284 | 1 611 | 673 | 179 118 |
105 | 2 284 | 1 605 | 679 | 178 439 |
106 | 2 284 | 1 599 | 685 | 177 754 |
107 | 2 284 | 1 592 | 691 | 177 063 |
108 | 2 284 | 1 586 | 697 | 176 365 |
109 | 2 284 | 1 580 | 704 | 175 662 |
110 | 2 284 | 1 574 | 710 | 174 952 |
111 | 2 284 | 1 567 | 716 | 174 235 |
112 | 2 284 | 1 561 | 723 | 173 513 |
113 | 2 284 | 1 554 | 729 | 172 783 |
114 | 2 284 | 1 548 | 736 | 172 048 |
115 | 2 284 | 1 541 | 742 | 171 305 |
116 | 2 284 | 1 535 | 749 | 170 556 |
117 | 2 284 | 1 528 | 756 | 169 801 |
118 | 2 284 | 1 521 | 762 | 169 038 |
119 | 2 284 | 1 514 | 769 | 168 269 |
120 | 2 284 | 1 507 | 776 | 167 493 |
121 | 2 284 | 1 500 | 783 | 166 710 |
122 | 2 284 | 1 493 | 790 | 165 920 |
123 | 2 284 | 1 486 | 797 | 165 122 |
124 | 2 284 | 1 479 | 804 | 164 318 |
125 | 2 284 | 1 472 | 812 | 163 506 |
126 | 2 284 | 1 465 | 819 | 162 688 |
127 | 2 284 | 1 457 | 826 | 161 861 |
128 | 2 284 | 1 450 | 834 | 161 028 |
129 | 2 284 | 1 443 | 841 | 160 187 |
130 | 2 284 | 1 435 | 849 | 159 338 |
131 | 2 284 | 1 427 | 856 | 158 482 |
132 | 2 284 | 1 420 | 864 | 157 618 |
133 | 2 284 | 1 412 | 872 | 156 747 |
134 | 2 284 | 1 404 | 879 | 155 867 |
135 | 2 284 | 1 396 | 887 | 154 980 |
136 | 2 284 | 1 388 | 895 | 154 085 |
137 | 2 284 | 1 380 | 903 | 153 182 |
138 | 2 284 | 1 372 | 911 | 152 270 |
139 | 2 284 | 1 364 | 919 | 151 351 |
140 | 2 284 | 1 356 | 928 | 150 423 |
141 | 2 284 | 1 348 | 936 | 149 487 |
142 | 2 284 | 1 339 | 944 | 148 543 |
143 | 2 284 | 1 331 | 953 | 147 590 |
144 | 2 284 | 1 322 | 961 | 146 628 |
145 | 2 284 | 1 314 | 970 | 145 658 |
146 | 2 284 | 1 305 | 979 | 144 680 |
147 | 2 284 | 1 296 | 987 | 143 692 |
148 | 2 284 | 1 287 | 996 | 142 696 |
149 | 2 284 | 1 278 | 1 005 | 141 690 |
150 | 2 284 | 1 269 | 1 014 | 140 676 |
151 | 2 284 | 1 260 | 1 023 | 139 653 |
152 | 2 284 | 1 251 | 1 033 | 138 620 |
153 | 2 284 | 1 242 | 1 042 | 137 579 |
154 | 2 284 | 1 232 | 1 051 | 136 527 |
155 | 2 284 | 1 223 | 1 061 | 135 467 |
156 | 2 284 | 1 214 | 1 070 | 134 397 |
157 | 2 284 | 1 204 | 1 080 | 133 317 |
158 | 2 284 | 1 194 | 1 089 | 132 228 |
159 | 2 284 | 1 185 | 1 099 | 131 129 |
160 | 2 284 | 1 175 | 1 109 | 130 020 |
161 | 2 284 | 1 165 | 1 119 | 128 901 |
162 | 2 284 | 1 155 | 1 129 | 127 773 |
163 | 2 284 | 1 145 | 1 139 | 126 634 |
164 | 2 284 | 1 134 | 1 149 | 125 484 |
165 | 2 284 | 1 124 | 1 159 | 124 325 |
166 | 2 284 | 1 114 | 1 170 | 123 155 |
167 | 2 284 | 1 103 | 1 180 | 121 975 |
168 | 2 284 | 1 093 | 1 191 | 120 784 |
169 | 2 284 | 1 082 | 1 202 | 119 582 |
170 | 2 284 | 1 071 | 1 212 | 118 370 |
171 | 2 284 | 1 060 | 1 223 | 117 147 |
172 | 2 284 | 1 049 | 1 234 | 115 913 |
173 | 2 284 | 1 038 | 1 245 | 114 668 |
174 | 2 284 | 1 027 | 1 256 | 113 411 |
175 | 2 284 | 1 016 | 1 268 | 112 144 |
176 | 2 284 | 1 005 | 1 279 | 110 865 |
177 | 2 284 | 993 | 1 290 | 109 574 |
178 | 2 284 | 982 | 1 302 | 108 272 |
179 | 2 284 | 970 | 1 314 | 106 959 |
180 | 2 284 | 958 | 1 325 | 105 633 |
181 | 2 284 | 946 | 1 337 | 104 296 |
182 | 2 284 | 934 | 1 349 | 102 947 |
183 | 2 284 | 922 | 1 361 | 101 585 |
184 | 2 284 | 910 | 1 374 | 100 212 |
185 | 2 284 | 898 | 1 386 | 98 826 |
186 | 2 284 | 885 | 1 398 | 97 428 |
187 | 2 284 | 873 | 1 411 | 96 017 |
188 | 2 284 | 860 | 1 423 | 94 594 |
189 | 2 284 | 847 | 1 436 | 93 157 |
190 | 2 284 | 835 | 1 449 | 91 708 |
191 | 2 284 | 822 | 1 462 | 90 246 |
192 | 2 284 | 808 | 1 475 | 88 771 |
193 | 2 284 | 795 | 1 488 | 87 283 |
194 | 2 284 | 782 | 1 502 | 85 781 |
195 | 2 284 | 768 | 1 515 | 84 266 |
196 | 2 284 | 755 | 1 529 | 82 737 |
197 | 2 284 | 741 | 1 542 | 81 195 |
198 | 2 284 | 727 | 1 556 | 79 639 |
199 | 2 284 | 713 | 1 570 | 78 069 |
200 | 2 284 | 699 | 1 584 | 76 484 |
201 | 2 284 | 685 | 1 598 | 74 886 |
202 | 2 284 | 671 | 1 613 | 73 273 |
203 | 2 284 | 656 | 1 627 | 71 646 |
204 | 2 284 | 642 | 1 642 | 70 004 |
205 | 2 284 | 627 | 1 656 | 68 348 |
206 | 2 284 | 612 | 1 671 | 66 677 |
207 | 2 284 | 597 | 1 686 | 64 990 |
208 | 2 284 | 582 | 1 701 | 63 289 |
209 | 2 284 | 567 | 1 717 | 61 572 |
210 | 2 284 | 552 | 1 732 | 59 840 |
211 | 2 284 | 536 | 1 748 | 58 093 |
212 | 2 284 | 520 | 1 763 | 56 330 |
213 | 2 284 | 505 | 1 779 | 54 551 |
214 | 2 284 | 489 | 1 795 | 52 756 |
215 | 2 284 | 473 | 1 811 | 50 945 |
216 | 2 284 | 456 | 1 827 | 49 118 |
217 | 2 284 | 440 | 1 844 | 47 274 |
218 | 2 284 | 423 | 1 860 | 45 414 |
219 | 2 284 | 407 | 1 877 | 43 537 |
220 | 2 284 | 390 | 1 894 | 41 644 |
221 | 2 284 | 373 | 1 911 | 39 733 |
222 | 2 284 | 356 | 1 928 | 37 806 |
223 | 2 284 | 339 | 1 945 | 35 861 |
224 | 2 284 | 321 | 1 962 | 33 898 |
225 | 2 284 | 304 | 1 980 | 31 919 |
226 | 2 284 | 286 | 1 998 | 29 921 |
227 | 2 284 | 268 | 2 016 | 27 905 |
228 | 2 284 | 250 | 2 034 | 25 872 |
229 | 2 284 | 232 | 2 052 | 23 820 |
230 | 2 284 | 213 | 2 070 | 21 750 |
231 | 2 284 | 195 | 2 089 | 19 661 |
232 | 2 284 | 176 | 2 107 | 17 554 |
233 | 2 284 | 157 | 2 126 | 15 427 |
234 | 2 284 | 138 | 2 145 | 13 282 |
235 | 2 284 | 119 | 2 165 | 11 117 |
236 | 2 284 | 100 | 2 184 | 8 933 |
237 | 2 284 | 80 | 2 204 | 6 730 |
238 | 2 284 | 60 | 2 223 | 4 507 |
239 | 2 284 | 40 | 2 243 | 2 263 |
240 | 2 284 | 20 | 2 263 | 0 |