3 Schlafzimmer Haus zum Kauf in Rustenburg Central
Angeboten von Dottie Niemandt- € 84 176 Kaufpreis
- 3 Schlafz.
- 3 Badez.
- 728 m² Gesamtfl.
- € 116 Pro m²
- Merken
- Karte
- Details
- Ausblenden
This young but neat income generating property is ideal for passive income lovers
This complex currently gross R-30 000 while the owner is living in the property
This complex has a minimum rental of R3000
The main house the owner lives in, has the following features:
* Open kitchen
* 3 bedrooms
* Bathroom
* Study room
* Tv room
The following are the features of the units that are generating passive income for the owner
Unit 1: Kitchen, lounge , 2 bedrooms, 2 bathrooms and a Tv room
Unit 2: Kitchen, lounge, 1 bedroom, 1 bathroom and a Tv room
Unit 3: Kitchen, lounge, 1 bedroom, 1 bathroom and a Tv room
Unit 4: kitchen, lounge, 1 bedroom, 1 bathroom and a Tv room
At the back of the main house we also an additional Unit which has a:
*Kitchen, lounge, 2 bedrooms, 1 bathroom, tv room and a garage
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 1 746 | 1 540 | 205 | 171 743 |
2 | 1 746 | 1 539 | 207 | 171 536 |
3 | 1 746 | 1 537 | 209 | 171 327 |
4 | 1 746 | 1 535 | 211 | 171 116 |
5 | 1 746 | 1 533 | 213 | 170 903 |
6 | 1 746 | 1 531 | 215 | 170 688 |
7 | 1 746 | 1 529 | 217 | 170 472 |
8 | 1 746 | 1 527 | 219 | 170 253 |
9 | 1 746 | 1 525 | 220 | 170 033 |
10 | 1 746 | 1 523 | 222 | 169 810 |
11 | 1 746 | 1 521 | 224 | 169 586 |
12 | 1 746 | 1 519 | 226 | 169 359 |
13 | 1 746 | 1 517 | 228 | 169 131 |
14 | 1 746 | 1 515 | 231 | 168 900 |
15 | 1 746 | 1 513 | 233 | 168 668 |
16 | 1 746 | 1 511 | 235 | 168 433 |
17 | 1 746 | 1 509 | 237 | 168 196 |
18 | 1 746 | 1 507 | 239 | 167 957 |
19 | 1 746 | 1 505 | 241 | 167 716 |
20 | 1 746 | 1 502 | 243 | 167 473 |
21 | 1 746 | 1 500 | 245 | 167 228 |
22 | 1 746 | 1 498 | 248 | 166 980 |
23 | 1 746 | 1 496 | 250 | 166 730 |
24 | 1 746 | 1 494 | 252 | 166 478 |
25 | 1 746 | 1 491 | 254 | 166 224 |
26 | 1 746 | 1 489 | 257 | 165 967 |
27 | 1 746 | 1 487 | 259 | 165 709 |
28 | 1 746 | 1 484 | 261 | 165 447 |
29 | 1 746 | 1 482 | 264 | 165 184 |
30 | 1 746 | 1 480 | 266 | 164 918 |
31 | 1 746 | 1 477 | 268 | 164 650 |
32 | 1 746 | 1 475 | 271 | 164 379 |
33 | 1 746 | 1 473 | 273 | 164 106 |
34 | 1 746 | 1 470 | 276 | 163 830 |
35 | 1 746 | 1 468 | 278 | 163 552 |
36 | 1 746 | 1 465 | 281 | 163 272 |
37 | 1 746 | 1 463 | 283 | 162 989 |
38 | 1 746 | 1 460 | 286 | 162 703 |
39 | 1 746 | 1 458 | 288 | 162 415 |
40 | 1 746 | 1 455 | 291 | 162 124 |
41 | 1 746 | 1 452 | 293 | 161 831 |
42 | 1 746 | 1 450 | 296 | 161 535 |
43 | 1 746 | 1 447 | 299 | 161 237 |
44 | 1 746 | 1 444 | 301 | 160 935 |
45 | 1 746 | 1 442 | 304 | 160 631 |
46 | 1 746 | 1 439 | 307 | 160 325 |
47 | 1 746 | 1 436 | 309 | 160 015 |
48 | 1 746 | 1 433 | 312 | 159 703 |
49 | 1 746 | 1 431 | 315 | 159 388 |
50 | 1 746 | 1 428 | 318 | 159 070 |
51 | 1 746 | 1 425 | 321 | 158 750 |
52 | 1 746 | 1 422 | 324 | 158 426 |
53 | 1 746 | 1 419 | 326 | 158 100 |
54 | 1 746 | 1 416 | 329 | 157 770 |
55 | 1 746 | 1 413 | 332 | 157 438 |
56 | 1 746 | 1 410 | 335 | 157 103 |
57 | 1 746 | 1 407 | 338 | 156 764 |
58 | 1 746 | 1 404 | 341 | 156 423 |
59 | 1 746 | 1 401 | 344 | 156 079 |
60 | 1 746 | 1 398 | 347 | 155 731 |
61 | 1 746 | 1 395 | 351 | 155 381 |
62 | 1 746 | 1 392 | 354 | 155 027 |
63 | 1 746 | 1 389 | 357 | 154 670 |
64 | 1 746 | 1 386 | 360 | 154 310 |
65 | 1 746 | 1 382 | 363 | 153 947 |
66 | 1 746 | 1 379 | 367 | 153 580 |
67 | 1 746 | 1 376 | 370 | 153 210 |
68 | 1 746 | 1 373 | 373 | 152 837 |
69 | 1 746 | 1 369 | 377 | 152 461 |
70 | 1 746 | 1 366 | 380 | 152 081 |
71 | 1 746 | 1 362 | 383 | 151 697 |
72 | 1 746 | 1 359 | 387 | 151 311 |
73 | 1 746 | 1 355 | 390 | 150 921 |
74 | 1 746 | 1 352 | 394 | 150 527 |
75 | 1 746 | 1 348 | 397 | 150 130 |
76 | 1 746 | 1 345 | 401 | 149 729 |
77 | 1 746 | 1 341 | 404 | 149 325 |
78 | 1 746 | 1 338 | 408 | 148 917 |
79 | 1 746 | 1 334 | 412 | 148 505 |
80 | 1 746 | 1 330 | 415 | 148 090 |
81 | 1 746 | 1 327 | 419 | 147 671 |
82 | 1 746 | 1 323 | 423 | 147 248 |
83 | 1 746 | 1 319 | 427 | 146 821 |
84 | 1 746 | 1 315 | 430 | 146 391 |
85 | 1 746 | 1 311 | 434 | 145 957 |
86 | 1 746 | 1 308 | 438 | 145 519 |
87 | 1 746 | 1 304 | 442 | 145 076 |
88 | 1 746 | 1 300 | 446 | 144 630 |
89 | 1 746 | 1 296 | 450 | 144 180 |
90 | 1 746 | 1 292 | 454 | 143 726 |
91 | 1 746 | 1 288 | 458 | 143 268 |
92 | 1 746 | 1 283 | 462 | 142 806 |
93 | 1 746 | 1 279 | 466 | 142 340 |
94 | 1 746 | 1 275 | 471 | 141 869 |
95 | 1 746 | 1 271 | 475 | 141 394 |
96 | 1 746 | 1 267 | 479 | 140 915 |
97 | 1 746 | 1 262 | 483 | 140 432 |
98 | 1 746 | 1 258 | 488 | 139 944 |
99 | 1 746 | 1 254 | 492 | 139 452 |
100 | 1 746 | 1 249 | 496 | 138 956 |
101 | 1 746 | 1 245 | 501 | 138 455 |
102 | 1 746 | 1 240 | 505 | 137 950 |
103 | 1 746 | 1 236 | 510 | 137 440 |
104 | 1 746 | 1 231 | 514 | 136 926 |
105 | 1 746 | 1 227 | 519 | 136 407 |
106 | 1 746 | 1 222 | 524 | 135 883 |
107 | 1 746 | 1 217 | 528 | 135 354 |
108 | 1 746 | 1 213 | 533 | 134 821 |
109 | 1 746 | 1 208 | 538 | 134 283 |
110 | 1 746 | 1 203 | 543 | 133 741 |
111 | 1 746 | 1 198 | 548 | 133 193 |
112 | 1 746 | 1 193 | 552 | 132 641 |
113 | 1 746 | 1 188 | 557 | 132 083 |
114 | 1 746 | 1 183 | 562 | 131 521 |
115 | 1 746 | 1 178 | 567 | 130 953 |
116 | 1 746 | 1 173 | 573 | 130 381 |
117 | 1 746 | 1 168 | 578 | 129 803 |
118 | 1 746 | 1 163 | 583 | 129 220 |
119 | 1 746 | 1 158 | 588 | 128 632 |
120 | 1 746 | 1 152 | 593 | 128 039 |
121 | 1 746 | 1 147 | 599 | 127 440 |
122 | 1 746 | 1 142 | 604 | 126 836 |
123 | 1 746 | 1 136 | 609 | 126 227 |
124 | 1 746 | 1 131 | 615 | 125 612 |
125 | 1 746 | 1 125 | 620 | 124 992 |
126 | 1 746 | 1 120 | 626 | 124 366 |
127 | 1 746 | 1 114 | 632 | 123 734 |
128 | 1 746 | 1 108 | 637 | 123 097 |
129 | 1 746 | 1 103 | 643 | 122 454 |
130 | 1 746 | 1 097 | 649 | 121 805 |
131 | 1 746 | 1 091 | 654 | 121 151 |
132 | 1 746 | 1 085 | 660 | 120 490 |
133 | 1 746 | 1 079 | 666 | 119 824 |
134 | 1 746 | 1 073 | 672 | 119 152 |
135 | 1 746 | 1 067 | 678 | 118 474 |
136 | 1 746 | 1 061 | 684 | 117 789 |
137 | 1 746 | 1 055 | 690 | 117 099 |
138 | 1 746 | 1 049 | 697 | 116 402 |
139 | 1 746 | 1 043 | 703 | 115 699 |
140 | 1 746 | 1 036 | 709 | 114 990 |
141 | 1 746 | 1 030 | 716 | 114 275 |
142 | 1 746 | 1 024 | 722 | 113 553 |
143 | 1 746 | 1 017 | 728 | 112 824 |
144 | 1 746 | 1 011 | 735 | 112 089 |
145 | 1 746 | 1 004 | 742 | 111 348 |
146 | 1 746 | 997 | 748 | 110 599 |
147 | 1 746 | 991 | 755 | 109 845 |
148 | 1 746 | 984 | 762 | 109 083 |
149 | 1 746 | 977 | 768 | 108 314 |
150 | 1 746 | 970 | 775 | 107 539 |
151 | 1 746 | 963 | 782 | 106 757 |
152 | 1 746 | 956 | 789 | 105 968 |
153 | 1 746 | 949 | 796 | 105 171 |
154 | 1 746 | 942 | 804 | 104 368 |
155 | 1 746 | 935 | 811 | 103 557 |
156 | 1 746 | 928 | 818 | 102 739 |
157 | 1 746 | 920 | 825 | 101 914 |
158 | 1 746 | 913 | 833 | 101 081 |
159 | 1 746 | 906 | 840 | 100 241 |
160 | 1 746 | 898 | 848 | 99 393 |
161 | 1 746 | 890 | 855 | 98 538 |
162 | 1 746 | 883 | 863 | 97 675 |
163 | 1 746 | 875 | 871 | 96 804 |
164 | 1 746 | 867 | 878 | 95 926 |
165 | 1 746 | 859 | 886 | 95 040 |
166 | 1 746 | 851 | 894 | 94 145 |
167 | 1 746 | 843 | 902 | 93 243 |
168 | 1 746 | 835 | 910 | 92 333 |
169 | 1 746 | 827 | 919 | 91 414 |
170 | 1 746 | 819 | 927 | 90 487 |
171 | 1 746 | 811 | 935 | 89 552 |
172 | 1 746 | 802 | 943 | 88 609 |
173 | 1 746 | 794 | 952 | 87 657 |
174 | 1 746 | 785 | 960 | 86 697 |
175 | 1 746 | 777 | 969 | 85 728 |
176 | 1 746 | 768 | 978 | 84 750 |
177 | 1 746 | 759 | 986 | 83 763 |
178 | 1 746 | 750 | 995 | 82 768 |
179 | 1 746 | 741 | 1 004 | 81 764 |
180 | 1 746 | 732 | 1 013 | 80 751 |
181 | 1 746 | 723 | 1 022 | 79 728 |
182 | 1 746 | 714 | 1 031 | 78 697 |
183 | 1 746 | 705 | 1 041 | 77 656 |
184 | 1 746 | 696 | 1 050 | 76 606 |
185 | 1 746 | 686 | 1 059 | 75 547 |
186 | 1 746 | 677 | 1 069 | 74 478 |
187 | 1 746 | 667 | 1 078 | 73 400 |
188 | 1 746 | 658 | 1 088 | 72 311 |
189 | 1 746 | 648 | 1 098 | 71 214 |
190 | 1 746 | 638 | 1 108 | 70 106 |
191 | 1 746 | 628 | 1 118 | 68 988 |
192 | 1 746 | 618 | 1 128 | 67 861 |
193 | 1 746 | 608 | 1 138 | 66 723 |
194 | 1 746 | 598 | 1 148 | 65 575 |
195 | 1 746 | 587 | 1 158 | 64 417 |
196 | 1 746 | 577 | 1 169 | 63 248 |
197 | 1 746 | 567 | 1 179 | 62 069 |
198 | 1 746 | 556 | 1 190 | 60 879 |
199 | 1 746 | 545 | 1 200 | 59 679 |
200 | 1 746 | 535 | 1 211 | 58 468 |
201 | 1 746 | 524 | 1 222 | 57 246 |
202 | 1 746 | 513 | 1 233 | 56 013 |
203 | 1 746 | 502 | 1 244 | 54 769 |
204 | 1 746 | 491 | 1 255 | 53 514 |
205 | 1 746 | 479 | 1 266 | 52 248 |
206 | 1 746 | 468 | 1 278 | 50 971 |
207 | 1 746 | 457 | 1 289 | 49 682 |
208 | 1 746 | 445 | 1 301 | 48 381 |
209 | 1 746 | 433 | 1 312 | 47 069 |
210 | 1 746 | 422 | 1 324 | 45 745 |
211 | 1 746 | 410 | 1 336 | 44 409 |
212 | 1 746 | 398 | 1 348 | 43 061 |
213 | 1 746 | 386 | 1 360 | 41 701 |
214 | 1 746 | 374 | 1 372 | 40 329 |
215 | 1 746 | 361 | 1 384 | 38 945 |
216 | 1 746 | 349 | 1 397 | 37 548 |
217 | 1 746 | 336 | 1 409 | 36 138 |
218 | 1 746 | 324 | 1 422 | 34 717 |
219 | 1 746 | 311 | 1 435 | 33 282 |
220 | 1 746 | 298 | 1 448 | 31 834 |
221 | 1 746 | 285 | 1 460 | 30 374 |
222 | 1 746 | 272 | 1 474 | 28 900 |
223 | 1 746 | 259 | 1 487 | 27 414 |
224 | 1 746 | 246 | 1 500 | 25 913 |
225 | 1 746 | 232 | 1 514 | 24 400 |
226 | 1 746 | 219 | 1 527 | 22 873 |
227 | 1 746 | 205 | 1 541 | 21 332 |
228 | 1 746 | 191 | 1 555 | 19 778 |
229 | 1 746 | 177 | 1 568 | 18 209 |
230 | 1 746 | 163 | 1 583 | 16 626 |
231 | 1 746 | 149 | 1 597 | 15 030 |
232 | 1 746 | 135 | 1 611 | 13 419 |
233 | 1 746 | 120 | 1 625 | 11 793 |
234 | 1 746 | 106 | 1 640 | 10 153 |
235 | 1 746 | 91 | 1 655 | 8 499 |
236 | 1 746 | 76 | 1 670 | 6 829 |
237 | 1 746 | 61 | 1 684 | 5 145 |
238 | 1 746 | 46 | 1 700 | 3 445 |
239 | 1 746 | 31 | 1 715 | 1 730 |
240 | 1 746 | 15 | 1 730 | 0 |