Haus zum Kauf in Dullstroom
Angeboten von cleproperties.co.za- € 149 780 Kaufpreis
- 4 413 m² Gesamtfl.
- € 34 Pro m²
- Merken
- Karte
- Details
- Ausblenden
Luxurious eight en-suite bedroom guest house in the centre of Dullstroom, within easy walking distance of all that this quaint tourist hamlet has on offer.
Guest house is sold as is, fully equipped with high end furniture, appliances and linen.
Nothing has been overlooked in the creation of this opulent establishment, from the architecture to the glamorous designer finishes.
MAIN FEATURES:
Reception area
4 en-suite bedrooms (sleeps 8) on the top floor each with built-in cupboards, a balcony, reached by a sliding door, bar fridge, microwave, and coffee station.
2 en-suite tiled bedrooms (sleeps 4) on second floor with built-in cupboards, bar fridge, microwave, and coffee station
Self-catering unit with two en-suite bedrooms (sleeps 4 - 6) on the lower level, open-plan lounge and dining area and kitchen with a covered patio and private garden and braai
Kitchen with granite tops, built-in cupboards, gas stove, oven, hob, fridge and other appliances
Communal TV lounge, guest toilet, laundry, store room and staff facilities
Ample parking space
Solar panels
PROJECTED INCOME:
Based on a 33% occupancy
Per Night R9 600 (At rate of R600 per person / sleeping 16 guests/ 8 rooms)
Per weekend R19 200
Per Month R76 800
Per year R921 600
Contact agents for an exclusive appointment.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 2 296 | 2 026 | 270 | 225 923 |
2 | 2 296 | 2 024 | 272 | 225 650 |
3 | 2 296 | 2 021 | 275 | 225 376 |
4 | 2 296 | 2 019 | 277 | 225 098 |
5 | 2 296 | 2 017 | 280 | 224 818 |
6 | 2 296 | 2 014 | 282 | 224 536 |
7 | 2 296 | 2 011 | 285 | 224 251 |
8 | 2 296 | 2 009 | 287 | 223 964 |
9 | 2 296 | 2 006 | 290 | 223 673 |
10 | 2 296 | 2 004 | 293 | 223 381 |
11 | 2 296 | 2 001 | 295 | 223 086 |
12 | 2 296 | 1 998 | 298 | 222 788 |
13 | 2 296 | 1 996 | 301 | 222 487 |
14 | 2 296 | 1 993 | 303 | 222 184 |
15 | 2 296 | 1 990 | 306 | 221 878 |
16 | 2 296 | 1 988 | 309 | 221 569 |
17 | 2 296 | 1 985 | 311 | 221 258 |
18 | 2 296 | 1 982 | 314 | 220 943 |
19 | 2 296 | 1 979 | 317 | 220 626 |
20 | 2 296 | 1 976 | 320 | 220 306 |
21 | 2 296 | 1 974 | 323 | 219 984 |
22 | 2 296 | 1 971 | 326 | 219 658 |
23 | 2 296 | 1 968 | 329 | 219 329 |
24 | 2 296 | 1 965 | 332 | 218 998 |
25 | 2 296 | 1 962 | 335 | 218 663 |
26 | 2 296 | 1 959 | 338 | 218 326 |
27 | 2 296 | 1 956 | 341 | 217 985 |
28 | 2 296 | 1 953 | 344 | 217 642 |
29 | 2 296 | 1 950 | 347 | 217 295 |
30 | 2 296 | 1 947 | 350 | 216 945 |
31 | 2 296 | 1 943 | 353 | 216 592 |
32 | 2 296 | 1 940 | 356 | 216 236 |
33 | 2 296 | 1 937 | 359 | 215 877 |
34 | 2 296 | 1 934 | 362 | 215 514 |
35 | 2 296 | 1 931 | 366 | 215 149 |
36 | 2 296 | 1 927 | 369 | 214 780 |
37 | 2 296 | 1 924 | 372 | 214 407 |
38 | 2 296 | 1 921 | 376 | 214 032 |
39 | 2 296 | 1 917 | 379 | 213 653 |
40 | 2 296 | 1 914 | 382 | 213 270 |
41 | 2 296 | 1 911 | 386 | 212 884 |
42 | 2 296 | 1 907 | 389 | 212 495 |
43 | 2 296 | 1 904 | 393 | 212 102 |
44 | 2 296 | 1 900 | 396 | 211 706 |
45 | 2 296 | 1 897 | 400 | 211 306 |
46 | 2 296 | 1 893 | 403 | 210 903 |
47 | 2 296 | 1 889 | 407 | 210 496 |
48 | 2 296 | 1 886 | 411 | 210 085 |
49 | 2 296 | 1 882 | 414 | 209 671 |
50 | 2 296 | 1 878 | 418 | 209 253 |
51 | 2 296 | 1 875 | 422 | 208 831 |
52 | 2 296 | 1 871 | 426 | 208 405 |
53 | 2 296 | 1 867 | 429 | 207 976 |
54 | 2 296 | 1 863 | 433 | 207 543 |
55 | 2 296 | 1 859 | 437 | 207 105 |
56 | 2 296 | 1 855 | 441 | 206 664 |
57 | 2 296 | 1 851 | 445 | 206 219 |
58 | 2 296 | 1 847 | 449 | 205 770 |
59 | 2 296 | 1 843 | 453 | 205 317 |
60 | 2 296 | 1 839 | 457 | 204 860 |
61 | 2 296 | 1 835 | 461 | 204 399 |
62 | 2 296 | 1 831 | 465 | 203 934 |
63 | 2 296 | 1 827 | 469 | 203 464 |
64 | 2 296 | 1 823 | 474 | 202 991 |
65 | 2 296 | 1 818 | 478 | 202 513 |
66 | 2 296 | 1 814 | 482 | 202 031 |
67 | 2 296 | 1 810 | 487 | 201 544 |
68 | 2 296 | 1 805 | 491 | 201 053 |
69 | 2 296 | 1 801 | 495 | 200 558 |
70 | 2 296 | 1 797 | 500 | 200 058 |
71 | 2 296 | 1 792 | 504 | 199 554 |
72 | 2 296 | 1 788 | 509 | 199 045 |
73 | 2 296 | 1 783 | 513 | 198 532 |
74 | 2 296 | 1 779 | 518 | 198 014 |
75 | 2 296 | 1 774 | 523 | 197 492 |
76 | 2 296 | 1 769 | 527 | 196 964 |
77 | 2 296 | 1 764 | 532 | 196 433 |
78 | 2 296 | 1 760 | 537 | 195 896 |
79 | 2 296 | 1 755 | 541 | 195 354 |
80 | 2 296 | 1 750 | 546 | 194 808 |
81 | 2 296 | 1 745 | 551 | 194 257 |
82 | 2 296 | 1 740 | 556 | 193 701 |
83 | 2 296 | 1 735 | 561 | 193 140 |
84 | 2 296 | 1 730 | 566 | 192 573 |
85 | 2 296 | 1 725 | 571 | 192 002 |
86 | 2 296 | 1 720 | 576 | 191 426 |
87 | 2 296 | 1 715 | 582 | 190 844 |
88 | 2 296 | 1 710 | 587 | 190 258 |
89 | 2 296 | 1 704 | 592 | 189 666 |
90 | 2 296 | 1 699 | 597 | 189 068 |
91 | 2 296 | 1 694 | 603 | 188 466 |
92 | 2 296 | 1 688 | 608 | 187 858 |
93 | 2 296 | 1 683 | 613 | 187 244 |
94 | 2 296 | 1 677 | 619 | 186 625 |
95 | 2 296 | 1 672 | 625 | 186 001 |
96 | 2 296 | 1 666 | 630 | 185 370 |
97 | 2 296 | 1 661 | 636 | 184 735 |
98 | 2 296 | 1 655 | 641 | 184 093 |
99 | 2 296 | 1 649 | 647 | 183 446 |
100 | 2 296 | 1 643 | 653 | 182 793 |
101 | 2 296 | 1 638 | 659 | 182 134 |
102 | 2 296 | 1 632 | 665 | 181 469 |
103 | 2 296 | 1 626 | 671 | 180 799 |
104 | 2 296 | 1 620 | 677 | 180 122 |
105 | 2 296 | 1 614 | 683 | 179 439 |
106 | 2 296 | 1 607 | 689 | 178 750 |
107 | 2 296 | 1 601 | 695 | 178 055 |
108 | 2 296 | 1 595 | 701 | 177 354 |
109 | 2 296 | 1 589 | 708 | 176 646 |
110 | 2 296 | 1 582 | 714 | 175 932 |
111 | 2 296 | 1 576 | 720 | 175 212 |
112 | 2 296 | 1 570 | 727 | 174 485 |
113 | 2 296 | 1 563 | 733 | 173 752 |
114 | 2 296 | 1 557 | 740 | 173 012 |
115 | 2 296 | 1 550 | 746 | 172 266 |
116 | 2 296 | 1 543 | 753 | 171 513 |
117 | 2 296 | 1 536 | 760 | 170 753 |
118 | 2 296 | 1 530 | 767 | 169 986 |
119 | 2 296 | 1 523 | 774 | 169 212 |
120 | 2 296 | 1 516 | 781 | 168 432 |
121 | 2 296 | 1 509 | 788 | 167 644 |
122 | 2 296 | 1 502 | 795 | 166 850 |
123 | 2 296 | 1 495 | 802 | 166 048 |
124 | 2 296 | 1 488 | 809 | 165 239 |
125 | 2 296 | 1 480 | 816 | 164 423 |
126 | 2 296 | 1 473 | 823 | 163 600 |
127 | 2 296 | 1 466 | 831 | 162 769 |
128 | 2 296 | 1 458 | 838 | 161 931 |
129 | 2 296 | 1 451 | 846 | 161 085 |
130 | 2 296 | 1 443 | 853 | 160 232 |
131 | 2 296 | 1 435 | 861 | 159 371 |
132 | 2 296 | 1 428 | 869 | 158 502 |
133 | 2 296 | 1 420 | 876 | 157 625 |
134 | 2 296 | 1 412 | 884 | 156 741 |
135 | 2 296 | 1 404 | 892 | 155 849 |
136 | 2 296 | 1 396 | 900 | 154 949 |
137 | 2 296 | 1 388 | 908 | 154 040 |
138 | 2 296 | 1 380 | 916 | 153 124 |
139 | 2 296 | 1 372 | 925 | 152 199 |
140 | 2 296 | 1 363 | 933 | 151 266 |
141 | 2 296 | 1 355 | 941 | 150 325 |
142 | 2 296 | 1 347 | 950 | 149 375 |
143 | 2 296 | 1 338 | 958 | 148 417 |
144 | 2 296 | 1 330 | 967 | 147 450 |
145 | 2 296 | 1 321 | 975 | 146 475 |
146 | 2 296 | 1 312 | 984 | 145 491 |
147 | 2 296 | 1 303 | 993 | 144 498 |
148 | 2 296 | 1 294 | 1 002 | 143 496 |
149 | 2 296 | 1 285 | 1 011 | 142 485 |
150 | 2 296 | 1 276 | 1 020 | 141 465 |
151 | 2 296 | 1 267 | 1 029 | 140 436 |
152 | 2 296 | 1 258 | 1 038 | 139 397 |
153 | 2 296 | 1 249 | 1 048 | 138 350 |
154 | 2 296 | 1 239 | 1 057 | 137 293 |
155 | 2 296 | 1 230 | 1 066 | 136 226 |
156 | 2 296 | 1 220 | 1 076 | 135 150 |
157 | 2 296 | 1 211 | 1 086 | 134 065 |
158 | 2 296 | 1 201 | 1 095 | 132 969 |
159 | 2 296 | 1 191 | 1 105 | 131 864 |
160 | 2 296 | 1 181 | 1 115 | 130 749 |
161 | 2 296 | 1 171 | 1 125 | 129 624 |
162 | 2 296 | 1 161 | 1 135 | 128 489 |
163 | 2 296 | 1 151 | 1 145 | 127 343 |
164 | 2 296 | 1 141 | 1 156 | 126 188 |
165 | 2 296 | 1 130 | 1 166 | 125 022 |
166 | 2 296 | 1 120 | 1 176 | 123 846 |
167 | 2 296 | 1 109 | 1 187 | 122 659 |
168 | 2 296 | 1 099 | 1 198 | 121 461 |
169 | 2 296 | 1 088 | 1 208 | 120 253 |
170 | 2 296 | 1 077 | 1 219 | 119 034 |
171 | 2 296 | 1 066 | 1 230 | 117 804 |
172 | 2 296 | 1 055 | 1 241 | 116 563 |
173 | 2 296 | 1 044 | 1 252 | 115 310 |
174 | 2 296 | 1 033 | 1 263 | 114 047 |
175 | 2 296 | 1 022 | 1 275 | 112 772 |
176 | 2 296 | 1 010 | 1 286 | 111 486 |
177 | 2 296 | 999 | 1 298 | 110 189 |
178 | 2 296 | 987 | 1 309 | 108 879 |
179 | 2 296 | 975 | 1 321 | 107 558 |
180 | 2 296 | 964 | 1 333 | 106 225 |
181 | 2 296 | 952 | 1 345 | 104 881 |
182 | 2 296 | 940 | 1 357 | 103 524 |
183 | 2 296 | 927 | 1 369 | 102 155 |
184 | 2 296 | 915 | 1 381 | 100 774 |
185 | 2 296 | 903 | 1 394 | 99 380 |
186 | 2 296 | 890 | 1 406 | 97 974 |
187 | 2 296 | 878 | 1 419 | 96 555 |
188 | 2 296 | 865 | 1 431 | 95 124 |
189 | 2 296 | 852 | 1 444 | 93 680 |
190 | 2 296 | 839 | 1 457 | 92 222 |
191 | 2 296 | 826 | 1 470 | 90 752 |
192 | 2 296 | 813 | 1 483 | 89 269 |
193 | 2 296 | 800 | 1 497 | 87 772 |
194 | 2 296 | 786 | 1 510 | 86 262 |
195 | 2 296 | 773 | 1 524 | 84 738 |
196 | 2 296 | 759 | 1 537 | 83 201 |
197 | 2 296 | 745 | 1 551 | 81 650 |
198 | 2 296 | 731 | 1 565 | 80 085 |
199 | 2 296 | 717 | 1 579 | 78 506 |
200 | 2 296 | 703 | 1 593 | 76 913 |
201 | 2 296 | 689 | 1 607 | 75 306 |
202 | 2 296 | 675 | 1 622 | 73 684 |
203 | 2 296 | 660 | 1 636 | 72 048 |
204 | 2 296 | 645 | 1 651 | 70 397 |
205 | 2 296 | 631 | 1 666 | 68 731 |
206 | 2 296 | 616 | 1 681 | 67 050 |
207 | 2 296 | 601 | 1 696 | 65 355 |
208 | 2 296 | 585 | 1 711 | 63 644 |
209 | 2 296 | 570 | 1 726 | 61 918 |
210 | 2 296 | 555 | 1 742 | 60 176 |
211 | 2 296 | 539 | 1 757 | 58 419 |
212 | 2 296 | 523 | 1 773 | 56 646 |
213 | 2 296 | 507 | 1 789 | 54 857 |
214 | 2 296 | 491 | 1 805 | 53 052 |
215 | 2 296 | 475 | 1 821 | 51 231 |
216 | 2 296 | 459 | 1 837 | 49 393 |
217 | 2 296 | 442 | 1 854 | 47 539 |
218 | 2 296 | 426 | 1 871 | 45 669 |
219 | 2 296 | 409 | 1 887 | 43 781 |
220 | 2 296 | 392 | 1 904 | 41 877 |
221 | 2 296 | 375 | 1 921 | 39 956 |
222 | 2 296 | 358 | 1 938 | 38 018 |
223 | 2 296 | 341 | 1 956 | 36 062 |
224 | 2 296 | 323 | 1 973 | 34 088 |
225 | 2 296 | 305 | 1 991 | 32 097 |
226 | 2 296 | 288 | 2 009 | 30 089 |
227 | 2 296 | 270 | 2 027 | 28 062 |
228 | 2 296 | 251 | 2 045 | 26 017 |
229 | 2 296 | 233 | 2 063 | 23 954 |
230 | 2 296 | 215 | 2 082 | 21 872 |
231 | 2 296 | 196 | 2 100 | 19 771 |
232 | 2 296 | 177 | 2 119 | 17 652 |
233 | 2 296 | 158 | 2 138 | 15 514 |
234 | 2 296 | 139 | 2 157 | 13 356 |
235 | 2 296 | 120 | 2 177 | 11 180 |
236 | 2 296 | 100 | 2 196 | 8 983 |
237 | 2 296 | 80 | 2 216 | 6 768 |
238 | 2 296 | 61 | 2 236 | 4 532 |
239 | 2 296 | 41 | 2 256 | 2 276 |
240 | 2 296 | 20 | 2 276 | 0 |