4 Schlafzimmer Kleinsiedlung zum Kauf in Kameeldrift East
Angeboten von Carmen Hamman- € 120 733 Kaufpreis
- 4 Schlafz.
- 3 Badez.
- 7 000 m² Gesamtfl.
- € 17 Pro m²
- Merken
- Karte
- Details
- Ausblenden
This 1 HA property is situated close to the Moloto Road and only 5 minutes from Zambezi drive. This is the perfect property for the investor or to use for a business premises with ample space.
WORKSHOPS
7 x 125sq workshops currently rented out at R 3500 each.
1 x 350sq showroom can be rented out at R 7500 min.
Seperate workshop with own entrance R 5000 pm.
16 x Storage containers currently rented out for R 500 each.
HOUSES
There are 5 rental houses with a total income of R 17 000.
EXTRAS
Borehole
Wendy houses
Zoning is Agricultural
Total potential rental income of R 61 500.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 2 409 | 2 126 | 283 | 236 995 |
2 | 2 409 | 2 123 | 286 | 236 709 |
3 | 2 409 | 2 121 | 288 | 236 420 |
4 | 2 409 | 2 118 | 291 | 236 129 |
5 | 2 409 | 2 115 | 294 | 235 836 |
6 | 2 409 | 2 113 | 296 | 235 540 |
7 | 2 409 | 2 110 | 299 | 235 241 |
8 | 2 409 | 2 107 | 302 | 234 939 |
9 | 2 409 | 2 105 | 304 | 234 635 |
10 | 2 409 | 2 102 | 307 | 234 328 |
11 | 2 409 | 2 099 | 310 | 234 018 |
12 | 2 409 | 2 096 | 313 | 233 706 |
13 | 2 409 | 2 094 | 315 | 233 391 |
14 | 2 409 | 2 091 | 318 | 233 072 |
15 | 2 409 | 2 088 | 321 | 232 751 |
16 | 2 409 | 2 085 | 324 | 232 428 |
17 | 2 409 | 2 082 | 327 | 232 101 |
18 | 2 409 | 2 079 | 330 | 231 771 |
19 | 2 409 | 2 076 | 333 | 231 438 |
20 | 2 409 | 2 073 | 336 | 231 103 |
21 | 2 409 | 2 070 | 339 | 230 764 |
22 | 2 409 | 2 067 | 342 | 230 423 |
23 | 2 409 | 2 064 | 345 | 230 078 |
24 | 2 409 | 2 061 | 348 | 229 730 |
25 | 2 409 | 2 058 | 351 | 229 379 |
26 | 2 409 | 2 055 | 354 | 229 025 |
27 | 2 409 | 2 052 | 357 | 228 668 |
28 | 2 409 | 2 048 | 360 | 228 307 |
29 | 2 409 | 2 045 | 364 | 227 944 |
30 | 2 409 | 2 042 | 367 | 227 577 |
31 | 2 409 | 2 039 | 370 | 227 207 |
32 | 2 409 | 2 035 | 374 | 226 833 |
33 | 2 409 | 2 032 | 377 | 226 456 |
34 | 2 409 | 2 029 | 380 | 226 076 |
35 | 2 409 | 2 025 | 384 | 225 692 |
36 | 2 409 | 2 022 | 387 | 225 305 |
37 | 2 409 | 2 018 | 391 | 224 915 |
38 | 2 409 | 2 015 | 394 | 224 521 |
39 | 2 409 | 2 011 | 398 | 224 123 |
40 | 2 409 | 2 008 | 401 | 223 722 |
41 | 2 409 | 2 004 | 405 | 223 317 |
42 | 2 409 | 2 001 | 408 | 222 909 |
43 | 2 409 | 1 997 | 412 | 222 497 |
44 | 2 409 | 1 993 | 416 | 222 081 |
45 | 2 409 | 1 989 | 419 | 221 662 |
46 | 2 409 | 1 986 | 423 | 221 238 |
47 | 2 409 | 1 982 | 427 | 220 811 |
48 | 2 409 | 1 978 | 431 | 220 381 |
49 | 2 409 | 1 974 | 435 | 219 946 |
50 | 2 409 | 1 970 | 439 | 219 507 |
51 | 2 409 | 1 966 | 442 | 219 065 |
52 | 2 409 | 1 962 | 446 | 218 618 |
53 | 2 409 | 1 958 | 450 | 218 168 |
54 | 2 409 | 1 954 | 454 | 217 714 |
55 | 2 409 | 1 950 | 459 | 217 255 |
56 | 2 409 | 1 946 | 463 | 216 792 |
57 | 2 409 | 1 942 | 467 | 216 325 |
58 | 2 409 | 1 938 | 471 | 215 854 |
59 | 2 409 | 1 934 | 475 | 215 379 |
60 | 2 409 | 1 929 | 479 | 214 900 |
61 | 2 409 | 1 925 | 484 | 214 416 |
62 | 2 409 | 1 921 | 488 | 213 928 |
63 | 2 409 | 1 916 | 492 | 213 435 |
64 | 2 409 | 1 912 | 497 | 212 939 |
65 | 2 409 | 1 908 | 501 | 212 437 |
66 | 2 409 | 1 903 | 506 | 211 931 |
67 | 2 409 | 1 899 | 510 | 211 421 |
68 | 2 409 | 1 894 | 515 | 210 906 |
69 | 2 409 | 1 889 | 520 | 210 387 |
70 | 2 409 | 1 885 | 524 | 209 862 |
71 | 2 409 | 1 880 | 529 | 209 333 |
72 | 2 409 | 1 875 | 534 | 208 800 |
73 | 2 409 | 1 870 | 538 | 208 261 |
74 | 2 409 | 1 866 | 543 | 207 718 |
75 | 2 409 | 1 861 | 548 | 207 170 |
76 | 2 409 | 1 856 | 553 | 206 617 |
77 | 2 409 | 1 851 | 558 | 206 059 |
78 | 2 409 | 1 846 | 563 | 205 496 |
79 | 2 409 | 1 841 | 568 | 204 928 |
80 | 2 409 | 1 836 | 573 | 204 355 |
81 | 2 409 | 1 831 | 578 | 203 777 |
82 | 2 409 | 1 825 | 583 | 203 193 |
83 | 2 409 | 1 820 | 589 | 202 605 |
84 | 2 409 | 1 815 | 594 | 202 011 |
85 | 2 409 | 1 810 | 599 | 201 412 |
86 | 2 409 | 1 804 | 605 | 200 807 |
87 | 2 409 | 1 799 | 610 | 200 197 |
88 | 2 409 | 1 793 | 615 | 199 581 |
89 | 2 409 | 1 788 | 621 | 198 960 |
90 | 2 409 | 1 782 | 627 | 198 334 |
91 | 2 409 | 1 777 | 632 | 197 702 |
92 | 2 409 | 1 771 | 638 | 197 064 |
93 | 2 409 | 1 765 | 644 | 196 420 |
94 | 2 409 | 1 760 | 649 | 195 771 |
95 | 2 409 | 1 754 | 655 | 195 116 |
96 | 2 409 | 1 748 | 661 | 194 455 |
97 | 2 409 | 1 742 | 667 | 193 788 |
98 | 2 409 | 1 736 | 673 | 193 115 |
99 | 2 409 | 1 730 | 679 | 192 436 |
100 | 2 409 | 1 724 | 685 | 191 751 |
101 | 2 409 | 1 718 | 691 | 191 060 |
102 | 2 409 | 1 712 | 697 | 190 363 |
103 | 2 409 | 1 705 | 704 | 189 659 |
104 | 2 409 | 1 699 | 710 | 188 949 |
105 | 2 409 | 1 693 | 716 | 188 233 |
106 | 2 409 | 1 686 | 723 | 187 510 |
107 | 2 409 | 1 680 | 729 | 186 781 |
108 | 2 409 | 1 673 | 736 | 186 045 |
109 | 2 409 | 1 667 | 742 | 185 303 |
110 | 2 409 | 1 660 | 749 | 184 554 |
111 | 2 409 | 1 653 | 756 | 183 799 |
112 | 2 409 | 1 647 | 762 | 183 036 |
113 | 2 409 | 1 640 | 769 | 182 267 |
114 | 2 409 | 1 633 | 776 | 181 491 |
115 | 2 409 | 1 626 | 783 | 180 708 |
116 | 2 409 | 1 619 | 790 | 179 918 |
117 | 2 409 | 1 612 | 797 | 179 121 |
118 | 2 409 | 1 605 | 804 | 178 316 |
119 | 2 409 | 1 597 | 811 | 177 505 |
120 | 2 409 | 1 590 | 819 | 176 686 |
121 | 2 409 | 1 583 | 826 | 175 860 |
122 | 2 409 | 1 575 | 834 | 175 026 |
123 | 2 409 | 1 568 | 841 | 174 186 |
124 | 2 409 | 1 560 | 849 | 173 337 |
125 | 2 409 | 1 553 | 856 | 172 481 |
126 | 2 409 | 1 545 | 864 | 171 617 |
127 | 2 409 | 1 537 | 872 | 170 746 |
128 | 2 409 | 1 530 | 879 | 169 866 |
129 | 2 409 | 1 522 | 887 | 168 979 |
130 | 2 409 | 1 514 | 895 | 168 084 |
131 | 2 409 | 1 506 | 903 | 167 181 |
132 | 2 409 | 1 498 | 911 | 166 270 |
133 | 2 409 | 1 489 | 919 | 165 350 |
134 | 2 409 | 1 481 | 928 | 164 422 |
135 | 2 409 | 1 473 | 936 | 163 487 |
136 | 2 409 | 1 465 | 944 | 162 542 |
137 | 2 409 | 1 456 | 953 | 161 589 |
138 | 2 409 | 1 448 | 961 | 160 628 |
139 | 2 409 | 1 439 | 970 | 159 658 |
140 | 2 409 | 1 430 | 979 | 158 679 |
141 | 2 409 | 1 422 | 987 | 157 692 |
142 | 2 409 | 1 413 | 996 | 156 696 |
143 | 2 409 | 1 404 | 1 005 | 155 691 |
144 | 2 409 | 1 395 | 1 014 | 154 676 |
145 | 2 409 | 1 386 | 1 023 | 153 653 |
146 | 2 409 | 1 376 | 1 032 | 152 621 |
147 | 2 409 | 1 367 | 1 042 | 151 579 |
148 | 2 409 | 1 358 | 1 051 | 150 528 |
149 | 2 409 | 1 348 | 1 060 | 149 468 |
150 | 2 409 | 1 339 | 1 070 | 148 398 |
151 | 2 409 | 1 329 | 1 080 | 147 318 |
152 | 2 409 | 1 320 | 1 089 | 146 229 |
153 | 2 409 | 1 310 | 1 099 | 145 130 |
154 | 2 409 | 1 300 | 1 109 | 144 021 |
155 | 2 409 | 1 290 | 1 119 | 142 902 |
156 | 2 409 | 1 280 | 1 129 | 141 774 |
157 | 2 409 | 1 270 | 1 139 | 140 635 |
158 | 2 409 | 1 260 | 1 149 | 139 486 |
159 | 2 409 | 1 250 | 1 159 | 138 326 |
160 | 2 409 | 1 239 | 1 170 | 137 157 |
161 | 2 409 | 1 229 | 1 180 | 135 976 |
162 | 2 409 | 1 218 | 1 191 | 134 786 |
163 | 2 409 | 1 207 | 1 201 | 133 584 |
164 | 2 409 | 1 197 | 1 212 | 132 372 |
165 | 2 409 | 1 186 | 1 223 | 131 149 |
166 | 2 409 | 1 175 | 1 234 | 129 915 |
167 | 2 409 | 1 164 | 1 245 | 128 670 |
168 | 2 409 | 1 153 | 1 256 | 127 413 |
169 | 2 409 | 1 141 | 1 268 | 126 146 |
170 | 2 409 | 1 130 | 1 279 | 124 867 |
171 | 2 409 | 1 119 | 1 290 | 123 577 |
172 | 2 409 | 1 107 | 1 302 | 122 275 |
173 | 2 409 | 1 095 | 1 314 | 120 961 |
174 | 2 409 | 1 084 | 1 325 | 119 636 |
175 | 2 409 | 1 072 | 1 337 | 118 299 |
176 | 2 409 | 1 060 | 1 349 | 116 950 |
177 | 2 409 | 1 048 | 1 361 | 115 589 |
178 | 2 409 | 1 035 | 1 373 | 114 215 |
179 | 2 409 | 1 023 | 1 386 | 112 829 |
180 | 2 409 | 1 011 | 1 398 | 111 431 |
181 | 2 409 | 998 | 1 411 | 110 021 |
182 | 2 409 | 986 | 1 423 | 108 597 |
183 | 2 409 | 973 | 1 436 | 107 161 |
184 | 2 409 | 960 | 1 449 | 105 712 |
185 | 2 409 | 947 | 1 462 | 104 250 |
186 | 2 409 | 934 | 1 475 | 102 775 |
187 | 2 409 | 921 | 1 488 | 101 287 |
188 | 2 409 | 907 | 1 502 | 99 786 |
189 | 2 409 | 894 | 1 515 | 98 271 |
190 | 2 409 | 880 | 1 529 | 96 742 |
191 | 2 409 | 867 | 1 542 | 95 200 |
192 | 2 409 | 853 | 1 556 | 93 644 |
193 | 2 409 | 839 | 1 570 | 92 074 |
194 | 2 409 | 825 | 1 584 | 90 490 |
195 | 2 409 | 811 | 1 598 | 88 891 |
196 | 2 409 | 796 | 1 613 | 87 279 |
197 | 2 409 | 782 | 1 627 | 85 652 |
198 | 2 409 | 767 | 1 642 | 84 010 |
199 | 2 409 | 753 | 1 656 | 82 354 |
200 | 2 409 | 738 | 1 671 | 80 682 |
201 | 2 409 | 723 | 1 686 | 78 996 |
202 | 2 409 | 708 | 1 701 | 77 295 |
203 | 2 409 | 692 | 1 716 | 75 579 |
204 | 2 409 | 677 | 1 732 | 73 847 |
205 | 2 409 | 662 | 1 747 | 72 099 |
206 | 2 409 | 646 | 1 763 | 70 336 |
207 | 2 409 | 630 | 1 779 | 68 558 |
208 | 2 409 | 614 | 1 795 | 66 763 |
209 | 2 409 | 598 | 1 811 | 64 952 |
210 | 2 409 | 582 | 1 827 | 63 125 |
211 | 2 409 | 565 | 1 843 | 61 281 |
212 | 2 409 | 549 | 1 860 | 59 422 |
213 | 2 409 | 532 | 1 877 | 57 545 |
214 | 2 409 | 516 | 1 893 | 55 652 |
215 | 2 409 | 499 | 1 910 | 53 741 |
216 | 2 409 | 481 | 1 927 | 51 814 |
217 | 2 409 | 464 | 1 945 | 49 869 |
218 | 2 409 | 447 | 1 962 | 47 907 |
219 | 2 409 | 429 | 1 980 | 45 927 |
220 | 2 409 | 411 | 1 997 | 43 930 |
221 | 2 409 | 394 | 2 015 | 41 914 |
222 | 2 409 | 375 | 2 033 | 39 881 |
223 | 2 409 | 357 | 2 052 | 37 829 |
224 | 2 409 | 339 | 2 070 | 35 759 |
225 | 2 409 | 320 | 2 089 | 33 670 |
226 | 2 409 | 302 | 2 107 | 31 563 |
227 | 2 409 | 283 | 2 126 | 29 437 |
228 | 2 409 | 264 | 2 145 | 27 292 |
229 | 2 409 | 244 | 2 164 | 25 127 |
230 | 2 409 | 225 | 2 184 | 22 944 |
231 | 2 409 | 206 | 2 203 | 20 740 |
232 | 2 409 | 186 | 2 223 | 18 517 |
233 | 2 409 | 166 | 2 243 | 16 274 |
234 | 2 409 | 146 | 2 263 | 14 011 |
235 | 2 409 | 126 | 2 283 | 11 728 |
236 | 2 409 | 105 | 2 304 | 9 424 |
237 | 2 409 | 84 | 2 324 | 7 099 |
238 | 2 409 | 64 | 2 345 | 4 754 |
239 | 2 409 | 43 | 2 366 | 2 388 |
240 | 2 409 | 21 | 2 388 | 0 |