Grundstück zum Kauf in The Orchards
Angeboten von afripropadvisors.co.za- € 2 279 Kaufpreis
- 180 m² Gesamtfl.
- € 13 Pro m²
- Merken
- Karte
- Details
- Ausblenden
No transfer duty payable by purchaser or developer.
If you are VAT registered you can claim back the VAT portion as input VAT
Opportunity cost per unit R92 572.00 including VAT and including Bulk Services.
The developer has to do his own internal Bulk Services
The boundary wall of this development is already constructed
The property for sale on a cash or cash and bond sale. The developer must finalize his/its own development finance for the development.
1. substation already constructed for the 138 units bordering the property. The development is already fenced with a double brick wall, 2.2 m high.
A 500 KVA mini substation
Certificate in terms of Section 82 of the Town Planning and Townships Ordinance 15 of 1986 have been issued on 05 May 2018.
All external Bulk Services have been paid for in 2017.
Water engineering services R433 242.72
Sewer engineering services R531 426.98
Roads & Storm water engineering services R 364 149.49. The land is proclaimed thus all costs for bulk services are fixed. A developer can build 138 dwelling units. Floor area as per site development plan is Floor area Ratio 0.6
2. Open space to be provided in the development is 2 484 m (18 m per dwelling unit)
9784.12 m. Average size of a dwelling is 70.9 m
At the moment the site development plan make provision for 94 x 2 bedroom units and 44 x 3 bedroom units
Township establishment conditions:
3. Use Zone Residential 3
4. Density No more than 138 dwelling units shall be erected on the two erven.
5. Height 2 storeys (10m)
6. The property was in the past levelled and cleared for construction.
Price includes VAT
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 6 798 | 5 998 | 799 | 668 797 |
2 | 6 798 | 5 991 | 807 | 667 990 |
3 | 6 798 | 5 984 | 814 | 667 176 |
4 | 6 798 | 5 977 | 821 | 666 355 |
5 | 6 798 | 5 969 | 829 | 665 526 |
6 | 6 798 | 5 962 | 836 | 664 690 |
7 | 6 798 | 5 955 | 843 | 663 847 |
8 | 6 798 | 5 947 | 851 | 662 996 |
9 | 6 798 | 5 939 | 859 | 662 137 |
10 | 6 798 | 5 932 | 866 | 661 271 |
11 | 6 798 | 5 924 | 874 | 660 397 |
12 | 6 798 | 5 916 | 882 | 659 515 |
13 | 6 798 | 5 908 | 890 | 658 626 |
14 | 6 798 | 5 900 | 898 | 657 728 |
15 | 6 798 | 5 892 | 906 | 656 822 |
16 | 6 798 | 5 884 | 914 | 655 908 |
17 | 6 798 | 5 876 | 922 | 654 986 |
18 | 6 798 | 5 868 | 930 | 654 056 |
19 | 6 798 | 5 859 | 939 | 653 117 |
20 | 6 798 | 5 851 | 947 | 652 170 |
21 | 6 798 | 5 842 | 956 | 651 214 |
22 | 6 798 | 5 834 | 964 | 650 250 |
23 | 6 798 | 5 825 | 973 | 649 277 |
24 | 6 798 | 5 816 | 981 | 648 296 |
25 | 6 798 | 5 808 | 990 | 647 306 |
26 | 6 798 | 5 799 | 999 | 646 306 |
27 | 6 798 | 5 790 | 1 008 | 645 298 |
28 | 6 798 | 5 781 | 1 017 | 644 281 |
29 | 6 798 | 5 772 | 1 026 | 643 255 |
30 | 6 798 | 5 762 | 1 035 | 642 220 |
31 | 6 798 | 5 753 | 1 045 | 641 175 |
32 | 6 798 | 5 744 | 1 054 | 640 121 |
33 | 6 798 | 5 734 | 1 064 | 639 057 |
34 | 6 798 | 5 725 | 1 073 | 637 984 |
35 | 6 798 | 5 715 | 1 083 | 636 902 |
36 | 6 798 | 5 706 | 1 092 | 635 809 |
37 | 6 798 | 5 696 | 1 102 | 634 707 |
38 | 6 798 | 5 686 | 1 112 | 633 595 |
39 | 6 798 | 5 676 | 1 122 | 632 473 |
40 | 6 798 | 5 666 | 1 132 | 631 341 |
41 | 6 798 | 5 656 | 1 142 | 630 199 |
42 | 6 798 | 5 646 | 1 152 | 629 046 |
43 | 6 798 | 5 635 | 1 163 | 627 884 |
44 | 6 798 | 5 625 | 1 173 | 626 711 |
45 | 6 798 | 5 614 | 1 184 | 625 527 |
46 | 6 798 | 5 604 | 1 194 | 624 333 |
47 | 6 798 | 5 593 | 1 205 | 623 128 |
48 | 6 798 | 5 582 | 1 216 | 621 912 |
49 | 6 798 | 5 571 | 1 227 | 620 685 |
50 | 6 798 | 5 560 | 1 238 | 619 448 |
51 | 6 798 | 5 549 | 1 249 | 618 199 |
52 | 6 798 | 5 538 | 1 260 | 616 939 |
53 | 6 798 | 5 527 | 1 271 | 615 668 |
54 | 6 798 | 5 515 | 1 283 | 614 385 |
55 | 6 798 | 5 504 | 1 294 | 613 091 |
56 | 6 798 | 5 492 | 1 306 | 611 786 |
57 | 6 798 | 5 481 | 1 317 | 610 468 |
58 | 6 798 | 5 469 | 1 329 | 609 139 |
59 | 6 798 | 5 457 | 1 341 | 607 798 |
60 | 6 798 | 5 445 | 1 353 | 606 445 |
61 | 6 798 | 5 433 | 1 365 | 605 080 |
62 | 6 798 | 5 421 | 1 377 | 603 702 |
63 | 6 798 | 5 408 | 1 390 | 602 313 |
64 | 6 798 | 5 396 | 1 402 | 600 910 |
65 | 6 798 | 5 383 | 1 415 | 599 496 |
66 | 6 798 | 5 370 | 1 427 | 598 068 |
67 | 6 798 | 5 358 | 1 440 | 596 628 |
68 | 6 798 | 5 345 | 1 453 | 595 175 |
69 | 6 798 | 5 332 | 1 466 | 593 709 |
70 | 6 798 | 5 319 | 1 479 | 592 229 |
71 | 6 798 | 5 305 | 1 493 | 590 737 |
72 | 6 798 | 5 292 | 1 506 | 589 231 |
73 | 6 798 | 5 279 | 1 519 | 587 711 |
74 | 6 798 | 5 265 | 1 533 | 586 178 |
75 | 6 798 | 5 251 | 1 547 | 584 632 |
76 | 6 798 | 5 237 | 1 561 | 583 071 |
77 | 6 798 | 5 223 | 1 575 | 581 496 |
78 | 6 798 | 5 209 | 1 589 | 579 908 |
79 | 6 798 | 5 195 | 1 603 | 578 305 |
80 | 6 798 | 5 181 | 1 617 | 576 688 |
81 | 6 798 | 5 166 | 1 632 | 575 056 |
82 | 6 798 | 5 152 | 1 646 | 573 409 |
83 | 6 798 | 5 137 | 1 661 | 571 748 |
84 | 6 798 | 5 122 | 1 676 | 570 072 |
85 | 6 798 | 5 107 | 1 691 | 568 381 |
86 | 6 798 | 5 092 | 1 706 | 566 675 |
87 | 6 798 | 5 076 | 1 721 | 564 954 |
88 | 6 798 | 5 061 | 1 737 | 563 217 |
89 | 6 798 | 5 045 | 1 752 | 561 464 |
90 | 6 798 | 5 030 | 1 768 | 559 696 |
91 | 6 798 | 5 014 | 1 784 | 557 912 |
92 | 6 798 | 4 998 | 1 800 | 556 112 |
93 | 6 798 | 4 982 | 1 816 | 554 296 |
94 | 6 798 | 4 966 | 1 832 | 552 464 |
95 | 6 798 | 4 949 | 1 849 | 550 615 |
96 | 6 798 | 4 933 | 1 865 | 548 750 |
97 | 6 798 | 4 916 | 1 882 | 546 867 |
98 | 6 798 | 4 899 | 1 899 | 544 969 |
99 | 6 798 | 4 882 | 1 916 | 543 053 |
100 | 6 798 | 4 865 | 1 933 | 541 120 |
101 | 6 798 | 4 848 | 1 950 | 539 169 |
102 | 6 798 | 4 830 | 1 968 | 537 201 |
103 | 6 798 | 4 812 | 1 986 | 535 216 |
104 | 6 798 | 4 795 | 2 003 | 533 212 |
105 | 6 798 | 4 777 | 2 021 | 531 191 |
106 | 6 798 | 4 759 | 2 039 | 529 152 |
107 | 6 798 | 4 740 | 2 058 | 527 094 |
108 | 6 798 | 4 722 | 2 076 | 525 018 |
109 | 6 798 | 4 703 | 2 095 | 522 924 |
110 | 6 798 | 4 685 | 2 113 | 520 810 |
111 | 6 798 | 4 666 | 2 132 | 518 678 |
112 | 6 798 | 4 646 | 2 151 | 516 526 |
113 | 6 798 | 4 627 | 2 171 | 514 356 |
114 | 6 798 | 4 608 | 2 190 | 512 166 |
115 | 6 798 | 4 588 | 2 210 | 509 956 |
116 | 6 798 | 4 568 | 2 230 | 507 726 |
117 | 6 798 | 4 548 | 2 250 | 505 477 |
118 | 6 798 | 4 528 | 2 270 | 503 207 |
119 | 6 798 | 4 508 | 2 290 | 500 917 |
120 | 6 798 | 4 487 | 2 311 | 498 606 |
121 | 6 798 | 4 467 | 2 331 | 496 275 |
122 | 6 798 | 4 446 | 2 352 | 493 923 |
123 | 6 798 | 4 425 | 2 373 | 491 550 |
124 | 6 798 | 4 403 | 2 394 | 489 155 |
125 | 6 798 | 4 382 | 2 416 | 486 739 |
126 | 6 798 | 4 360 | 2 438 | 484 302 |
127 | 6 798 | 4 339 | 2 459 | 481 842 |
128 | 6 798 | 4 317 | 2 481 | 479 361 |
129 | 6 798 | 4 294 | 2 504 | 476 857 |
130 | 6 798 | 4 272 | 2 526 | 474 331 |
131 | 6 798 | 4 249 | 2 549 | 471 782 |
132 | 6 798 | 4 226 | 2 572 | 469 211 |
133 | 6 798 | 4 203 | 2 595 | 466 616 |
134 | 6 798 | 4 180 | 2 618 | 463 999 |
135 | 6 798 | 4 157 | 2 641 | 461 357 |
136 | 6 798 | 4 133 | 2 665 | 458 692 |
137 | 6 798 | 4 109 | 2 689 | 456 003 |
138 | 6 798 | 4 085 | 2 713 | 453 291 |
139 | 6 798 | 4 061 | 2 737 | 450 553 |
140 | 6 798 | 4 036 | 2 762 | 447 792 |
141 | 6 798 | 4 011 | 2 786 | 445 005 |
142 | 6 798 | 3 987 | 2 811 | 442 194 |
143 | 6 798 | 3 961 | 2 837 | 439 357 |
144 | 6 798 | 3 936 | 2 862 | 436 495 |
145 | 6 798 | 3 910 | 2 888 | 433 607 |
146 | 6 798 | 3 884 | 2 914 | 430 694 |
147 | 6 798 | 3 858 | 2 940 | 427 754 |
148 | 6 798 | 3 832 | 2 966 | 424 788 |
149 | 6 798 | 3 805 | 2 993 | 421 796 |
150 | 6 798 | 3 779 | 3 019 | 418 776 |
151 | 6 798 | 3 752 | 3 046 | 415 730 |
152 | 6 798 | 3 724 | 3 074 | 412 656 |
153 | 6 798 | 3 697 | 3 101 | 409 555 |
154 | 6 798 | 3 669 | 3 129 | 406 426 |
155 | 6 798 | 3 641 | 3 157 | 403 269 |
156 | 6 798 | 3 613 | 3 185 | 400 084 |
157 | 6 798 | 3 584 | 3 214 | 396 870 |
158 | 6 798 | 3 555 | 3 243 | 393 627 |
159 | 6 798 | 3 526 | 3 272 | 390 356 |
160 | 6 798 | 3 497 | 3 301 | 387 055 |
161 | 6 798 | 3 467 | 3 331 | 383 724 |
162 | 6 798 | 3 438 | 3 360 | 380 364 |
163 | 6 798 | 3 407 | 3 391 | 376 973 |
164 | 6 798 | 3 377 | 3 421 | 373 552 |
165 | 6 798 | 3 346 | 3 452 | 370 101 |
166 | 6 798 | 3 315 | 3 482 | 366 618 |
167 | 6 798 | 3 284 | 3 514 | 363 105 |
168 | 6 798 | 3 253 | 3 545 | 359 560 |
169 | 6 798 | 3 221 | 3 577 | 355 983 |
170 | 6 798 | 3 189 | 3 609 | 352 374 |
171 | 6 798 | 3 157 | 3 641 | 348 732 |
172 | 6 798 | 3 124 | 3 674 | 345 059 |
173 | 6 798 | 3 091 | 3 707 | 341 352 |
174 | 6 798 | 3 058 | 3 740 | 337 612 |
175 | 6 798 | 3 024 | 3 773 | 333 838 |
176 | 6 798 | 2 991 | 3 807 | 330 031 |
177 | 6 798 | 2 957 | 3 841 | 326 190 |
178 | 6 798 | 2 922 | 3 876 | 322 314 |
179 | 6 798 | 2 887 | 3 911 | 318 403 |
180 | 6 798 | 2 852 | 3 946 | 314 458 |
181 | 6 798 | 2 817 | 3 981 | 310 477 |
182 | 6 798 | 2 781 | 4 017 | 306 460 |
183 | 6 798 | 2 745 | 4 053 | 302 408 |
184 | 6 798 | 2 709 | 4 089 | 298 319 |
185 | 6 798 | 2 672 | 4 125 | 294 193 |
186 | 6 798 | 2 635 | 4 162 | 290 031 |
187 | 6 798 | 2 598 | 4 200 | 285 831 |
188 | 6 798 | 2 561 | 4 237 | 281 594 |
189 | 6 798 | 2 523 | 4 275 | 277 318 |
190 | 6 798 | 2 484 | 4 314 | 273 005 |
191 | 6 798 | 2 446 | 4 352 | 268 653 |
192 | 6 798 | 2 407 | 4 391 | 264 261 |
193 | 6 798 | 2 367 | 4 431 | 259 831 |
194 | 6 798 | 2 328 | 4 470 | 255 360 |
195 | 6 798 | 2 288 | 4 510 | 250 850 |
196 | 6 798 | 2 247 | 4 551 | 246 299 |
197 | 6 798 | 2 206 | 4 592 | 241 708 |
198 | 6 798 | 2 165 | 4 633 | 237 075 |
199 | 6 798 | 2 124 | 4 674 | 232 401 |
200 | 6 798 | 2 082 | 4 716 | 227 685 |
201 | 6 798 | 2 040 | 4 758 | 222 927 |
202 | 6 798 | 1 997 | 4 801 | 218 126 |
203 | 6 798 | 1 954 | 4 844 | 213 282 |
204 | 6 798 | 1 911 | 4 887 | 208 395 |
205 | 6 798 | 1 867 | 4 931 | 203 464 |
206 | 6 798 | 1 823 | 4 975 | 198 488 |
207 | 6 798 | 1 778 | 5 020 | 193 469 |
208 | 6 798 | 1 733 | 5 065 | 188 404 |
209 | 6 798 | 1 688 | 5 110 | 183 294 |
210 | 6 798 | 1 642 | 5 156 | 178 138 |
211 | 6 798 | 1 596 | 5 202 | 172 936 |
212 | 6 798 | 1 549 | 5 249 | 167 687 |
213 | 6 798 | 1 502 | 5 296 | 162 391 |
214 | 6 798 | 1 455 | 5 343 | 157 048 |
215 | 6 798 | 1 407 | 5 391 | 151 657 |
216 | 6 798 | 1 359 | 5 439 | 146 218 |
217 | 6 798 | 1 310 | 5 488 | 140 730 |
218 | 6 798 | 1 261 | 5 537 | 135 192 |
219 | 6 798 | 1 211 | 5 587 | 129 606 |
220 | 6 798 | 1 161 | 5 637 | 123 969 |
221 | 6 798 | 1 111 | 5 687 | 118 281 |
222 | 6 798 | 1 060 | 5 738 | 112 543 |
223 | 6 798 | 1 008 | 5 790 | 106 753 |
224 | 6 798 | 956 | 5 842 | 100 912 |
225 | 6 798 | 904 | 5 894 | 95 018 |
226 | 6 798 | 851 | 5 947 | 89 071 |
227 | 6 798 | 798 | 6 000 | 83 071 |
228 | 6 798 | 744 | 6 054 | 77 017 |
229 | 6 798 | 690 | 6 108 | 70 909 |
230 | 6 798 | 635 | 6 163 | 64 747 |
231 | 6 798 | 580 | 6 218 | 58 529 |
232 | 6 798 | 524 | 6 274 | 52 255 |
233 | 6 798 | 468 | 6 330 | 45 925 |
234 | 6 798 | 411 | 6 387 | 39 539 |
235 | 6 798 | 354 | 6 444 | 33 095 |
236 | 6 798 | 296 | 6 501 | 26 593 |
237 | 6 798 | 238 | 6 560 | 20 034 |
238 | 6 798 | 179 | 6 618 | 13 415 |
239 | 6 798 | 120 | 6 678 | 6 738 |
240 | 6 798 | 60 | 6 738 | 0 |