Grundstück zum Kauf in The Orchards Akasia

Grundstück zum Kauf in The Orchards

Objekt Informationen & Merkmale

  • Grundstück Objektart
  • Kaufen Angebotsart
  • € 743 996 Kaufpreis
  • 17 841 m² Gesamtfl.
  • € 42 Preis/m²

Objektbeschreibung

No transfer duty payable by purchaser or developer.
If you are VAT registered you can claim back the VAT portion as input VAT
Opportunity cost per unit R92 572.00 including VAT and including Bulk Services.
The developer has to do his own internal Bulk Services
The boundary wall of this development is already constructed
The property for sale on a cash or cash and bond sale. The developer must finalize his/its own development finance for the development.
1. substation already constructed for the 138 units bordering the property. The development is already fenced with a double brick wall, 2.2 m high.

A 500 KVA mini substation
Certificate in terms of Section 82 of the Town Planning and Townships Ordinance 15 of 1986 have been issued on 05 May 2018.
All external Bulk Services have been paid for in 2017.
Water engineering services R433 242.72
Sewer engineering services R531 426.98
Roads & Storm water engineering services R 364 149.49. The land is proclaimed thus all costs for bulk services are fixed. A developer can build 138 dwelling units. Floor area as per site development plan is Floor area Ratio 0.6
2. Open space to be provided in the development is 2 484 m (18 m per dwelling unit)
9784.12 m. Average size of a dwelling is 70.9 m

At the moment the site development plan make provision for 94 x 2 bedroom units and 44 x 3 bedroom units

Township establishment conditions:
3. Use Zone Residential 3
4. Density No more than 138 dwelling units shall be erected on the two erven.
5. Height 2 storeys (10m)
6. The property was in the past levelled and cleared for construction.
Price includes VAT

No transfer duty payable by purchaser or developer.
If you are VAT registered you can claim back the VAT portion as input VAT
Opportunity cost per unit R92 572.00 including VAT and including Bulk Services.
The developer has to do his own internal Bulk Services
The boundary wall of this development is already constructed
The property for sale on a cash or cash and bond sale. The developer must finalize his/its own development finance for the development.
1. substation already constructed for the 138 units bordering the property. The development is already fenced with a double brick wall, 2.2 m high.

A 500 KVA mini substation
Certificate in terms of Section 82 of the Town Planning and Townships Ordinance 15 of 1986 have been issued on 05 May 2018.
All external Bulk Services have been paid for in 2017.
Water engineering services R433 242.72
Sewer engineering services R531 426.98
Roads & Storm water engineering services R 364 149.49. The land is proclaimed thus all costs for bulk services are fixed. A developer can build 138 dwelling units. Floor area as per site development plan is Floor area Ratio 0.6
2. Open space to be provided in the development is 2 484 m (18 m per dwelling unit)
9784.12 m. Average size of a dwelling is 70.9 m

At the moment the site development plan make provision for 94 x 2 bedroom units and 44 x 3 bedroom units

Township establishment conditions:
3. Use Zone Residential 3
4. Density No more than 138 dwelling units shall be erected on the two erven.
5. Height 2 storeys (10m)
6. The property was in the past levelled and cleared for construction.
Price includes VAT


Monatliche Zahlung / Amortisation

%
Zahlung
€ 6 798 / Monat
Gesamtzahlung
€ 1 631 504
# Gesamt Zinsanteil Kapitalanteil Balance
1 6 798 5 998 799 668 797
2 6 798 5 991 807 667 990
3 6 798 5 984 814 667 176
4 6 798 5 977 821 666 355
5 6 798 5 969 829 665 526
6 6 798 5 962 836 664 690
7 6 798 5 955 843 663 847
8 6 798 5 947 851 662 996
9 6 798 5 939 859 662 137
10 6 798 5 932 866 661 271
11 6 798 5 924 874 660 397
12 6 798 5 916 882 659 515
13 6 798 5 908 890 658 626
14 6 798 5 900 898 657 728
15 6 798 5 892 906 656 822
16 6 798 5 884 914 655 908
17 6 798 5 876 922 654 986
18 6 798 5 868 930 654 056
19 6 798 5 859 939 653 117
20 6 798 5 851 947 652 170
21 6 798 5 842 956 651 214
22 6 798 5 834 964 650 250
23 6 798 5 825 973 649 277
24 6 798 5 816 981 648 296
25 6 798 5 808 990 647 306
26 6 798 5 799 999 646 306
27 6 798 5 790 1 008 645 298
28 6 798 5 781 1 017 644 281
29 6 798 5 772 1 026 643 255
30 6 798 5 762 1 035 642 220
31 6 798 5 753 1 045 641 175
32 6 798 5 744 1 054 640 121
33 6 798 5 734 1 064 639 057
34 6 798 5 725 1 073 637 984
35 6 798 5 715 1 083 636 902
36 6 798 5 706 1 092 635 809
37 6 798 5 696 1 102 634 707
38 6 798 5 686 1 112 633 595
39 6 798 5 676 1 122 632 473
40 6 798 5 666 1 132 631 341
41 6 798 5 656 1 142 630 199
42 6 798 5 646 1 152 629 046
43 6 798 5 635 1 163 627 884
44 6 798 5 625 1 173 626 711
45 6 798 5 614 1 184 625 527
46 6 798 5 604 1 194 624 333
47 6 798 5 593 1 205 623 128
48 6 798 5 582 1 216 621 912
49 6 798 5 571 1 227 620 685
50 6 798 5 560 1 238 619 448
51 6 798 5 549 1 249 618 199
52 6 798 5 538 1 260 616 939
53 6 798 5 527 1 271 615 668
54 6 798 5 515 1 283 614 385
55 6 798 5 504 1 294 613 091
56 6 798 5 492 1 306 611 786
57 6 798 5 481 1 317 610 468
58 6 798 5 469 1 329 609 139
59 6 798 5 457 1 341 607 798
60 6 798 5 445 1 353 606 445
61 6 798 5 433 1 365 605 080
62 6 798 5 421 1 377 603 702
63 6 798 5 408 1 390 602 313
64 6 798 5 396 1 402 600 910
65 6 798 5 383 1 415 599 496
66 6 798 5 370 1 427 598 068
67 6 798 5 358 1 440 596 628
68 6 798 5 345 1 453 595 175
69 6 798 5 332 1 466 593 709
70 6 798 5 319 1 479 592 229
71 6 798 5 305 1 493 590 737
72 6 798 5 292 1 506 589 231
73 6 798 5 279 1 519 587 711
74 6 798 5 265 1 533 586 178
75 6 798 5 251 1 547 584 632
76 6 798 5 237 1 561 583 071
77 6 798 5 223 1 575 581 496
78 6 798 5 209 1 589 579 908
79 6 798 5 195 1 603 578 305
80 6 798 5 181 1 617 576 688
81 6 798 5 166 1 632 575 056
82 6 798 5 152 1 646 573 409
83 6 798 5 137 1 661 571 748
84 6 798 5 122 1 676 570 072
85 6 798 5 107 1 691 568 381
86 6 798 5 092 1 706 566 675
87 6 798 5 076 1 721 564 954
88 6 798 5 061 1 737 563 217
89 6 798 5 045 1 752 561 464
90 6 798 5 030 1 768 559 696
91 6 798 5 014 1 784 557 912
92 6 798 4 998 1 800 556 112
93 6 798 4 982 1 816 554 296
94 6 798 4 966 1 832 552 464
95 6 798 4 949 1 849 550 615
96 6 798 4 933 1 865 548 750
97 6 798 4 916 1 882 546 867
98 6 798 4 899 1 899 544 969
99 6 798 4 882 1 916 543 053
100 6 798 4 865 1 933 541 120
101 6 798 4 848 1 950 539 169
102 6 798 4 830 1 968 537 201
103 6 798 4 812 1 986 535 216
104 6 798 4 795 2 003 533 212
105 6 798 4 777 2 021 531 191
106 6 798 4 759 2 039 529 152
107 6 798 4 740 2 058 527 094
108 6 798 4 722 2 076 525 018
109 6 798 4 703 2 095 522 924
110 6 798 4 685 2 113 520 810
111 6 798 4 666 2 132 518 678
112 6 798 4 646 2 151 516 526
113 6 798 4 627 2 171 514 356
114 6 798 4 608 2 190 512 166
115 6 798 4 588 2 210 509 956
116 6 798 4 568 2 230 507 726
117 6 798 4 548 2 250 505 477
118 6 798 4 528 2 270 503 207
119 6 798 4 508 2 290 500 917
120 6 798 4 487 2 311 498 606
121 6 798 4 467 2 331 496 275
122 6 798 4 446 2 352 493 923
123 6 798 4 425 2 373 491 550
124 6 798 4 403 2 394 489 155
125 6 798 4 382 2 416 486 739
126 6 798 4 360 2 438 484 302
127 6 798 4 339 2 459 481 842
128 6 798 4 317 2 481 479 361
129 6 798 4 294 2 504 476 857
130 6 798 4 272 2 526 474 331
131 6 798 4 249 2 549 471 782
132 6 798 4 226 2 572 469 211
133 6 798 4 203 2 595 466 616
134 6 798 4 180 2 618 463 999
135 6 798 4 157 2 641 461 357
136 6 798 4 133 2 665 458 692
137 6 798 4 109 2 689 456 003
138 6 798 4 085 2 713 453 291
139 6 798 4 061 2 737 450 553
140 6 798 4 036 2 762 447 792
141 6 798 4 011 2 786 445 005
142 6 798 3 987 2 811 442 194
143 6 798 3 961 2 837 439 357
144 6 798 3 936 2 862 436 495
145 6 798 3 910 2 888 433 607
146 6 798 3 884 2 914 430 694
147 6 798 3 858 2 940 427 754
148 6 798 3 832 2 966 424 788
149 6 798 3 805 2 993 421 796
150 6 798 3 779 3 019 418 776
151 6 798 3 752 3 046 415 730
152 6 798 3 724 3 074 412 656
153 6 798 3 697 3 101 409 555
154 6 798 3 669 3 129 406 426
155 6 798 3 641 3 157 403 269
156 6 798 3 613 3 185 400 084
157 6 798 3 584 3 214 396 870
158 6 798 3 555 3 243 393 627
159 6 798 3 526 3 272 390 356
160 6 798 3 497 3 301 387 055
161 6 798 3 467 3 331 383 724
162 6 798 3 438 3 360 380 364
163 6 798 3 407 3 391 376 973
164 6 798 3 377 3 421 373 552
165 6 798 3 346 3 452 370 101
166 6 798 3 315 3 482 366 618
167 6 798 3 284 3 514 363 105
168 6 798 3 253 3 545 359 560
169 6 798 3 221 3 577 355 983
170 6 798 3 189 3 609 352 374
171 6 798 3 157 3 641 348 732
172 6 798 3 124 3 674 345 059
173 6 798 3 091 3 707 341 352
174 6 798 3 058 3 740 337 612
175 6 798 3 024 3 773 333 838
176 6 798 2 991 3 807 330 031
177 6 798 2 957 3 841 326 190
178 6 798 2 922 3 876 322 314
179 6 798 2 887 3 911 318 403
180 6 798 2 852 3 946 314 458
181 6 798 2 817 3 981 310 477
182 6 798 2 781 4 017 306 460
183 6 798 2 745 4 053 302 408
184 6 798 2 709 4 089 298 319
185 6 798 2 672 4 125 294 193
186 6 798 2 635 4 162 290 031
187 6 798 2 598 4 200 285 831
188 6 798 2 561 4 237 281 594
189 6 798 2 523 4 275 277 318
190 6 798 2 484 4 314 273 005
191 6 798 2 446 4 352 268 653
192 6 798 2 407 4 391 264 261
193 6 798 2 367 4 431 259 831
194 6 798 2 328 4 470 255 360
195 6 798 2 288 4 510 250 850
196 6 798 2 247 4 551 246 299
197 6 798 2 206 4 592 241 708
198 6 798 2 165 4 633 237 075
199 6 798 2 124 4 674 232 401
200 6 798 2 082 4 716 227 685
201 6 798 2 040 4 758 222 927
202 6 798 1 997 4 801 218 126
203 6 798 1 954 4 844 213 282
204 6 798 1 911 4 887 208 395
205 6 798 1 867 4 931 203 464
206 6 798 1 823 4 975 198 488
207 6 798 1 778 5 020 193 469
208 6 798 1 733 5 065 188 404
209 6 798 1 688 5 110 183 294
210 6 798 1 642 5 156 178 138
211 6 798 1 596 5 202 172 936
212 6 798 1 549 5 249 167 687
213 6 798 1 502 5 296 162 391
214 6 798 1 455 5 343 157 048
215 6 798 1 407 5 391 151 657
216 6 798 1 359 5 439 146 218
217 6 798 1 310 5 488 140 730
218 6 798 1 261 5 537 135 192
219 6 798 1 211 5 587 129 606
220 6 798 1 161 5 637 123 969
221 6 798 1 111 5 687 118 281
222 6 798 1 060 5 738 112 543
223 6 798 1 008 5 790 106 753
224 6 798 956 5 842 100 912
225 6 798 904 5 894 95 018
226 6 798 851 5 947 89 071
227 6 798 798 6 000 83 071
228 6 798 744 6 054 77 017
229 6 798 690 6 108 70 909
230 6 798 635 6 163 64 747
231 6 798 580 6 218 58 529
232 6 798 524 6 274 52 255
233 6 798 468 6 330 45 925
234 6 798 411 6 387 39 539
235 6 798 354 6 444 33 095
236 6 798 296 6 501 26 593
237 6 798 238 6 560 20 034
238 6 798 179 6 618 13 415
239 6 798 120 6 678 6 738
240 6 798 60 6 738 0

Anbieter kontaktieren / Frage stellen