5 Schlafzimmer Farm zum Kauf in Rayton Rayton

Objekt Informationen & Merkmale

Farm Objektart
Kaufen Angebotsart
€ 504 877 Kaufpreis
5 Schlafzimmer
2 Badezimmer
0 Garagen
Wohnzimmer
430 m² Wohnfläche
70 Ha Gesamtfl.
€ 1 Preis/m²
€ 43 Steuern
Ja Haustiere erlaubt
Ja Sicherheitssystem
Ja Personalunterkunft
Ja Büro

Objektbeschreibung

Rayton - farm
Attention Developers and Farmers
From an agricultural perspective as well as property development, this magnificent 70-hectare farm on the outskirts of the town of Rayton, has a lot to offer. Building plans for restaurant development are already in place and the main house is 100% on a solar system. Easy access to main roads (300 m from the nearest tar road) and the N4 highway leading to Pretoria makes it a gem in terms of development.

The main house (430 sqm) has 5 bedrooms, study, 2 bathrooms as well as two big living areas. Historic features of the main house with its origan pine floors and a patio around the house, contribute to a serene atmosphere. Other outbuildings on the farm include two smaller houses, which can be renovated as guest houses as well as a big barn (1 000 sqm), which will be ideal for big functions / wedding receptions. There is also covered parking for several vehicles.

The farm is known for its excellent soil for farming such as vegetables, pecan nut trees, grass, equestrian and other animals on big and small scale. The farm has full cattle and sheep handling facilities and kraals which are divided into 10 camps, all with water points. A strong borehole on the farm provides ample water. There is also a 9 000 liter tank on the premises. The farm has guinea grass bosveldgras as well as buffelgras (10 sqm).

The lovely main house with big old trees surrounding it, is offering a magic country living environment with tranquil atmosphere. Stunning views all around the property contribute to an atmosphere which brings peace of mind to a busy city hustle. Close and easy access to main roads, contributes to the potential of the property.

Monatliche Zahlung / Amortisation

#	Gesamt	Zinsanteil	Kapitalanteil	Balance
1	4 613	4 071	543	453 846
2	4 613	4 066	547	453 299
3	4 613	4 061	552	452 747
4	4 613	4 056	557	452 190
5	4 613	4 051	562	451 627
6	4 613	4 046	567	451 060
7	4 613	4 041	572	450 488
8	4 613	4 036	577	449 910
9	4 613	4 030	583	449 328
10	4 613	4 025	588	448 740
11	4 613	4 020	593	448 147
12	4 613	4 015	598	447 548
13	4 613	4 009	604	446 944
14	4 613	4 004	609	446 335
15	4 613	3 998	615	445 721
16	4 613	3 993	620	445 100
17	4 613	3 987	626	444 475
18	4 613	3 982	631	443 843
19	4 613	3 976	637	443 206
20	4 613	3 970	643	442 564
21	4 613	3 965	648	441 915
22	4 613	3 959	654	441 261
23	4 613	3 953	660	440 601
24	4 613	3 947	666	439 935
25	4 613	3 941	672	439 263
26	4 613	3 935	678	438 585
27	4 613	3 929	684	437 901
28	4 613	3 923	690	437 210
29	4 613	3 917	696	436 514
30	4 613	3 910	703	435 811
31	4 613	3 904	709	435 102
32	4 613	3 898	715	434 387
33	4 613	3 891	722	433 665
34	4 613	3 885	728	432 937
35	4 613	3 878	735	432 202
36	4 613	3 872	741	431 461
37	4 613	3 865	748	430 713
38	4 613	3 858	755	429 959
39	4 613	3 852	761	429 197
40	4 613	3 845	768	428 429
41	4 613	3 838	775	427 654
42	4 613	3 831	782	426 872
43	4 613	3 824	789	426 083
44	4 613	3 817	796	425 287
45	4 613	3 810	803	424 484
46	4 613	3 803	810	423 673
47	4 613	3 795	818	422 856
48	4 613	3 788	825	422 031
49	4 613	3 781	832	421 198
50	4 613	3 773	840	420 358
51	4 613	3 766	847	419 511
52	4 613	3 758	855	418 656
53	4 613	3 750	863	417 793
54	4 613	3 743	870	416 923
55	4 613	3 735	878	416 045
56	4 613	3 727	886	415 159
57	4 613	3 719	894	414 265
58	4 613	3 711	902	413 363
59	4 613	3 703	910	412 453
60	4 613	3 695	918	411 535
61	4 613	3 687	926	410 608
62	4 613	3 678	935	409 673
63	4 613	3 670	943	408 730
64	4 613	3 662	952	407 779
65	4 613	3 653	960	406 819
66	4 613	3 644	969	405 850
67	4 613	3 636	977	404 873
68	4 613	3 627	986	403 887
69	4 613	3 618	995	402 892
70	4 613	3 609	1 004	401 888
71	4 613	3 600	1 013	400 875
72	4 613	3 591	1 022	399 853
73	4 613	3 582	1 031	398 822
74	4 613	3 573	1 040	397 782
75	4 613	3 563	1 050	396 732
76	4 613	3 554	1 059	395 673
77	4 613	3 545	1 069	394 604
78	4 613	3 535	1 078	393 526
79	4 613	3 525	1 088	392 439
80	4 613	3 516	1 097	391 341
81	4 613	3 506	1 107	390 234
82	4 613	3 496	1 117	389 117
83	4 613	3 486	1 127	387 989
84	4 613	3 476	1 137	386 852
85	4 613	3 466	1 148	385 704
86	4 613	3 455	1 158	384 547
87	4 613	3 445	1 168	383 378
88	4 613	3 434	1 179	382 200
89	4 613	3 424	1 189	381 011
90	4 613	3 413	1 200	379 811
91	4 613	3 402	1 211	378 600
92	4 613	3 392	1 221	377 379
93	4 613	3 381	1 232	376 146
94	4 613	3 370	1 243	374 903
95	4 613	3 359	1 255	373 648
96	4 613	3 347	1 266	372 382
97	4 613	3 336	1 277	371 105
98	4 613	3 324	1 289	369 817
99	4 613	3 313	1 300	368 516
100	4 613	3 301	1 312	367 205
101	4 613	3 290	1 324	365 881
102	4 613	3 278	1 335	364 546
103	4 613	3 266	1 347	363 198
104	4 613	3 254	1 359	361 839
105	4 613	3 241	1 372	360 467
106	4 613	3 229	1 384	359 083
107	4 613	3 217	1 396	357 687
108	4 613	3 204	1 409	356 278
109	4 613	3 192	1 421	354 857
110	4 613	3 179	1 434	353 423
111	4 613	3 166	1 447	351 976
112	4 613	3 153	1 460	350 516
113	4 613	3 140	1 473	349 043
114	4 613	3 127	1 486	347 556
115	4 613	3 114	1 500	346 057
116	4 613	3 100	1 513	344 544
117	4 613	3 087	1 527	343 017
118	4 613	3 073	1 540	341 477
119	4 613	3 059	1 554	339 923
120	4 613	3 045	1 568	338 355
121	4 613	3 031	1 582	336 773
122	4 613	3 017	1 596	335 177
123	4 613	3 003	1 610	333 566
124	4 613	2 988	1 625	331 942
125	4 613	2 974	1 639	330 302
126	4 613	2 959	1 654	328 648
127	4 613	2 944	1 669	326 979
128	4 613	2 929	1 684	325 295
129	4 613	2 914	1 699	323 596
130	4 613	2 899	1 714	321 882
131	4 613	2 884	1 730	320 152
132	4 613	2 868	1 745	318 407
133	4 613	2 852	1 761	316 647
134	4 613	2 837	1 776	314 870
135	4 613	2 821	1 792	313 078
136	4 613	2 805	1 808	311 269
137	4 613	2 788	1 825	309 445
138	4 613	2 772	1 841	307 604
139	4 613	2 756	1 857	305 746
140	4 613	2 739	1 874	303 872
141	4 613	2 722	1 891	301 981
142	4 613	2 705	1 908	300 073
143	4 613	2 688	1 925	298 149
144	4 613	2 671	1 942	296 206
145	4 613	2 654	1 960	294 247
146	4 613	2 636	1 977	292 270
147	4 613	2 618	1 995	290 275
148	4 613	2 600	2 013	288 262
149	4 613	2 582	2 031	286 231
150	4 613	2 564	2 049	284 182
151	4 613	2 546	2 067	282 115
152	4 613	2 527	2 086	280 029
153	4 613	2 509	2 104	277 925
154	4 613	2 490	2 123	275 801
155	4 613	2 471	2 142	273 659
156	4 613	2 452	2 162	271 498
157	4 613	2 432	2 181	269 317
158	4 613	2 413	2 200	267 116
159	4 613	2 393	2 220	264 896
160	4 613	2 373	2 240	262 656
161	4 613	2 353	2 260	260 396
162	4 613	2 333	2 280	258 115
163	4 613	2 312	2 301	255 815
164	4 613	2 292	2 321	253 493
165	4 613	2 271	2 342	251 151
166	4 613	2 250	2 363	248 788
167	4 613	2 229	2 384	246 403
168	4 613	2 207	2 406	243 998
169	4 613	2 186	2 427	241 570
170	4 613	2 164	2 449	239 121
171	4 613	2 142	2 471	236 650
172	4 613	2 120	2 493	234 157
173	4 613	2 098	2 515	231 642
174	4 613	2 075	2 538	229 104
175	4 613	2 052	2 561	226 543
176	4 613	2 029	2 584	223 960
177	4 613	2 006	2 607	221 353
178	4 613	1 983	2 630	218 723
179	4 613	1 959	2 654	216 069
180	4 613	1 936	2 677	213 392
181	4 613	1 912	2 701	210 690
182	4 613	1 887	2 726	207 964
183	4 613	1 863	2 750	205 214
184	4 613	1 838	2 775	202 440
185	4 613	1 814	2 800	199 640
186	4 613	1 788	2 825	196 815
187	4 613	1 763	2 850	193 965
188	4 613	1 738	2 875	191 090
189	4 613	1 712	2 901	188 189
190	4 613	1 686	2 927	185 262
191	4 613	1 660	2 953	182 308
192	4 613	1 633	2 980	179 328
193	4 613	1 606	3 007	176 322
194	4 613	1 580	3 034	173 288
195	4 613	1 552	3 061	170 227
196	4 613	1 525	3 088	167 139
197	4 613	1 497	3 116	164 023
198	4 613	1 469	3 144	160 880
199	4 613	1 441	3 172	157 708
200	4 613	1 413	3 200	154 507
201	4 613	1 384	3 229	151 279
202	4 613	1 355	3 258	148 021
203	4 613	1 326	3 287	144 734
204	4 613	1 297	3 317	141 417
205	4 613	1 267	3 346	138 071
206	4 613	1 237	3 376	134 695
207	4 613	1 207	3 406	131 288
208	4 613	1 176	3 437	127 851
209	4 613	1 145	3 468	124 383
210	4 613	1 114	3 499	120 885
211	4 613	1 083	3 530	117 354
212	4 613	1 051	3 562	113 793
213	4 613	1 019	3 594	110 199
214	4 613	987	3 626	106 573
215	4 613	955	3 658	102 915
216	4 613	922	3 691	99 224
217	4 613	889	3 724	95 499
218	4 613	856	3 758	91 742
219	4 613	822	3 791	87 951
220	4 613	788	3 825	84 125
221	4 613	754	3 859	80 266
222	4 613	719	3 894	76 372
223	4 613	684	3 929	72 443
224	4 613	649	3 964	68 479
225	4 613	613	4 000	64 479
226	4 613	578	4 035	60 444
227	4 613	541	4 072	56 372
228	4 613	505	4 108	52 264
229	4 613	468	4 145	48 119
230	4 613	431	4 182	43 937
231	4 613	394	4 219	39 718
232	4 613	356	4 257	35 460
233	4 613	318	4 295	31 165
234	4 613	279	4 334	26 831
235	4 613	240	4 373	22 458
236	4 613	201	4 412	18 046
237	4 613	162	4 451	13 595
238	4 613	122	4 491	9 104
239	4 613	82	4 532	4 572
240	4 613	41	4 572	0