3 Schlafzimmer Haus zum Kauf in Cosmo City
Angeboten von Anthony Mahlangu- € 62 675 Kaufpreis
- 3 Schlafz.
- 2 Badez.
- 240 m² Gesamtfl.
- € 261 Pro m²
- Merken
- Karte
- Details
- Ausblenden
Calling All Cash buyers. Income generating Investment in the Township economy with great returns. This block of flats has 16 Bachelor units each generatingR2700 per month. The units are self contained each with a kitchenette and bathroom.
Total Income generated is 16 X R2700= R43 200
The property is fully let.This property is in Ext 6 centrally located in a area loved by tenants you will enjoy occupancy of your tenants
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 1 168 | 1 031 | 137 | 114 933 |
2 | 1 168 | 1 030 | 139 | 114 794 |
3 | 1 168 | 1 028 | 140 | 114 654 |
4 | 1 168 | 1 027 | 141 | 114 513 |
5 | 1 168 | 1 026 | 142 | 114 371 |
6 | 1 168 | 1 025 | 144 | 114 227 |
7 | 1 168 | 1 023 | 145 | 114 082 |
8 | 1 168 | 1 022 | 146 | 113 936 |
9 | 1 168 | 1 021 | 148 | 113 788 |
10 | 1 168 | 1 019 | 149 | 113 639 |
11 | 1 168 | 1 018 | 150 | 113 489 |
12 | 1 168 | 1 017 | 152 | 113 338 |
13 | 1 168 | 1 015 | 153 | 113 185 |
14 | 1 168 | 1 014 | 154 | 113 030 |
15 | 1 168 | 1 013 | 156 | 112 875 |
16 | 1 168 | 1 011 | 157 | 112 718 |
17 | 1 168 | 1 010 | 158 | 112 559 |
18 | 1 168 | 1 008 | 160 | 112 399 |
19 | 1 168 | 1 007 | 161 | 112 238 |
20 | 1 168 | 1 005 | 163 | 112 075 |
21 | 1 168 | 1 004 | 164 | 111 911 |
22 | 1 168 | 1 003 | 166 | 111 745 |
23 | 1 168 | 1 001 | 167 | 111 578 |
24 | 1 168 | 1 000 | 169 | 111 410 |
25 | 1 168 | 998 | 170 | 111 239 |
26 | 1 168 | 997 | 172 | 111 068 |
27 | 1 168 | 995 | 173 | 110 894 |
28 | 1 168 | 993 | 175 | 110 720 |
29 | 1 168 | 992 | 176 | 110 543 |
30 | 1 168 | 990 | 178 | 110 365 |
31 | 1 168 | 989 | 180 | 110 186 |
32 | 1 168 | 987 | 181 | 110 005 |
33 | 1 168 | 985 | 183 | 109 822 |
34 | 1 168 | 984 | 184 | 109 638 |
35 | 1 168 | 982 | 186 | 109 451 |
36 | 1 168 | 981 | 188 | 109 264 |
37 | 1 168 | 979 | 189 | 109 074 |
38 | 1 168 | 977 | 191 | 108 883 |
39 | 1 168 | 975 | 193 | 108 690 |
40 | 1 168 | 974 | 195 | 108 496 |
41 | 1 168 | 972 | 196 | 108 300 |
42 | 1 168 | 970 | 198 | 108 102 |
43 | 1 168 | 968 | 200 | 107 902 |
44 | 1 168 | 967 | 202 | 107 700 |
45 | 1 168 | 965 | 203 | 107 497 |
46 | 1 168 | 963 | 205 | 107 291 |
47 | 1 168 | 961 | 207 | 107 084 |
48 | 1 168 | 959 | 209 | 106 876 |
49 | 1 168 | 957 | 211 | 106 665 |
50 | 1 168 | 956 | 213 | 106 452 |
51 | 1 168 | 954 | 215 | 106 237 |
52 | 1 168 | 952 | 217 | 106 021 |
53 | 1 168 | 950 | 218 | 105 802 |
54 | 1 168 | 948 | 220 | 105 582 |
55 | 1 168 | 946 | 222 | 105 360 |
56 | 1 168 | 944 | 224 | 105 135 |
57 | 1 168 | 942 | 226 | 104 909 |
58 | 1 168 | 940 | 228 | 104 680 |
59 | 1 168 | 938 | 230 | 104 450 |
60 | 1 168 | 936 | 233 | 104 217 |
61 | 1 168 | 934 | 235 | 103 983 |
62 | 1 168 | 932 | 237 | 103 746 |
63 | 1 168 | 929 | 239 | 103 507 |
64 | 1 168 | 927 | 241 | 103 266 |
65 | 1 168 | 925 | 243 | 103 023 |
66 | 1 168 | 923 | 245 | 102 778 |
67 | 1 168 | 921 | 248 | 102 530 |
68 | 1 168 | 919 | 250 | 102 281 |
69 | 1 168 | 916 | 252 | 102 029 |
70 | 1 168 | 914 | 254 | 101 775 |
71 | 1 168 | 912 | 256 | 101 518 |
72 | 1 168 | 909 | 259 | 101 259 |
73 | 1 168 | 907 | 261 | 100 998 |
74 | 1 168 | 905 | 263 | 100 735 |
75 | 1 168 | 902 | 266 | 100 469 |
76 | 1 168 | 900 | 268 | 100 201 |
77 | 1 168 | 898 | 271 | 99 930 |
78 | 1 168 | 895 | 273 | 99 657 |
79 | 1 168 | 893 | 275 | 99 382 |
80 | 1 168 | 890 | 278 | 99 104 |
81 | 1 168 | 888 | 280 | 98 823 |
82 | 1 168 | 885 | 283 | 98 540 |
83 | 1 168 | 883 | 285 | 98 255 |
84 | 1 168 | 880 | 288 | 97 967 |
85 | 1 168 | 878 | 291 | 97 676 |
86 | 1 168 | 875 | 293 | 97 383 |
87 | 1 168 | 872 | 296 | 97 087 |
88 | 1 168 | 870 | 298 | 96 789 |
89 | 1 168 | 867 | 301 | 96 488 |
90 | 1 168 | 864 | 304 | 96 184 |
91 | 1 168 | 862 | 307 | 95 877 |
92 | 1 168 | 859 | 309 | 95 568 |
93 | 1 168 | 856 | 312 | 95 256 |
94 | 1 168 | 853 | 315 | 94 941 |
95 | 1 168 | 851 | 318 | 94 623 |
96 | 1 168 | 848 | 321 | 94 303 |
97 | 1 168 | 845 | 323 | 93 979 |
98 | 1 168 | 842 | 326 | 93 653 |
99 | 1 168 | 839 | 329 | 93 324 |
100 | 1 168 | 836 | 332 | 92 991 |
101 | 1 168 | 833 | 335 | 92 656 |
102 | 1 168 | 830 | 338 | 92 318 |
103 | 1 168 | 827 | 341 | 91 977 |
104 | 1 168 | 824 | 344 | 91 633 |
105 | 1 168 | 821 | 347 | 91 285 |
106 | 1 168 | 818 | 350 | 90 935 |
107 | 1 168 | 815 | 354 | 90 581 |
108 | 1 168 | 811 | 357 | 90 224 |
109 | 1 168 | 808 | 360 | 89 864 |
110 | 1 168 | 805 | 363 | 89 501 |
111 | 1 168 | 802 | 366 | 89 135 |
112 | 1 168 | 798 | 370 | 88 765 |
113 | 1 168 | 795 | 373 | 88 392 |
114 | 1 168 | 792 | 376 | 88 016 |
115 | 1 168 | 788 | 380 | 87 636 |
116 | 1 168 | 785 | 383 | 87 253 |
117 | 1 168 | 782 | 387 | 86 866 |
118 | 1 168 | 778 | 390 | 86 476 |
119 | 1 168 | 775 | 394 | 86 083 |
120 | 1 168 | 771 | 397 | 85 685 |
121 | 1 168 | 768 | 401 | 85 285 |
122 | 1 168 | 764 | 404 | 84 881 |
123 | 1 168 | 760 | 408 | 84 473 |
124 | 1 168 | 757 | 411 | 84 061 |
125 | 1 168 | 753 | 415 | 83 646 |
126 | 1 168 | 749 | 419 | 83 227 |
127 | 1 168 | 746 | 423 | 82 805 |
128 | 1 168 | 742 | 426 | 82 378 |
129 | 1 168 | 738 | 430 | 81 948 |
130 | 1 168 | 734 | 434 | 81 514 |
131 | 1 168 | 730 | 438 | 81 076 |
132 | 1 168 | 726 | 442 | 80 634 |
133 | 1 168 | 722 | 446 | 80 188 |
134 | 1 168 | 718 | 450 | 79 738 |
135 | 1 168 | 714 | 454 | 79 284 |
136 | 1 168 | 710 | 458 | 78 826 |
137 | 1 168 | 706 | 462 | 78 364 |
138 | 1 168 | 702 | 466 | 77 898 |
139 | 1 168 | 698 | 470 | 77 428 |
140 | 1 168 | 694 | 475 | 76 953 |
141 | 1 168 | 689 | 479 | 76 474 |
142 | 1 168 | 685 | 483 | 75 991 |
143 | 1 168 | 681 | 487 | 75 503 |
144 | 1 168 | 676 | 492 | 75 012 |
145 | 1 168 | 672 | 496 | 74 515 |
146 | 1 168 | 668 | 501 | 74 015 |
147 | 1 168 | 663 | 505 | 73 510 |
148 | 1 168 | 659 | 510 | 73 000 |
149 | 1 168 | 654 | 514 | 72 486 |
150 | 1 168 | 649 | 519 | 71 967 |
151 | 1 168 | 645 | 524 | 71 443 |
152 | 1 168 | 640 | 528 | 70 915 |
153 | 1 168 | 635 | 533 | 70 382 |
154 | 1 168 | 631 | 538 | 69 844 |
155 | 1 168 | 626 | 543 | 69 302 |
156 | 1 168 | 621 | 547 | 68 754 |
157 | 1 168 | 616 | 552 | 68 202 |
158 | 1 168 | 611 | 557 | 67 645 |
159 | 1 168 | 606 | 562 | 67 083 |
160 | 1 168 | 601 | 567 | 66 515 |
161 | 1 168 | 596 | 572 | 65 943 |
162 | 1 168 | 591 | 577 | 65 365 |
163 | 1 168 | 586 | 583 | 64 783 |
164 | 1 168 | 580 | 588 | 64 195 |
165 | 1 168 | 575 | 593 | 63 602 |
166 | 1 168 | 570 | 598 | 63 003 |
167 | 1 168 | 564 | 604 | 62 399 |
168 | 1 168 | 559 | 609 | 61 790 |
169 | 1 168 | 554 | 615 | 61 176 |
170 | 1 168 | 548 | 620 | 60 555 |
171 | 1 168 | 542 | 626 | 59 930 |
172 | 1 168 | 537 | 631 | 59 298 |
173 | 1 168 | 531 | 637 | 58 661 |
174 | 1 168 | 526 | 643 | 58 019 |
175 | 1 168 | 520 | 648 | 57 370 |
176 | 1 168 | 514 | 654 | 56 716 |
177 | 1 168 | 508 | 660 | 56 056 |
178 | 1 168 | 502 | 666 | 55 390 |
179 | 1 168 | 496 | 672 | 54 718 |
180 | 1 168 | 490 | 678 | 54 040 |
181 | 1 168 | 484 | 684 | 53 355 |
182 | 1 168 | 478 | 690 | 52 665 |
183 | 1 168 | 472 | 696 | 51 969 |
184 | 1 168 | 466 | 703 | 51 266 |
185 | 1 168 | 459 | 709 | 50 557 |
186 | 1 168 | 453 | 715 | 49 842 |
187 | 1 168 | 446 | 722 | 49 120 |
188 | 1 168 | 440 | 728 | 48 392 |
189 | 1 168 | 434 | 735 | 47 657 |
190 | 1 168 | 427 | 741 | 46 916 |
191 | 1 168 | 420 | 748 | 46 168 |
192 | 1 168 | 414 | 755 | 45 413 |
193 | 1 168 | 407 | 761 | 44 652 |
194 | 1 168 | 400 | 768 | 43 884 |
195 | 1 168 | 393 | 775 | 43 109 |
196 | 1 168 | 386 | 782 | 42 327 |
197 | 1 168 | 379 | 789 | 41 537 |
198 | 1 168 | 372 | 796 | 40 741 |
199 | 1 168 | 365 | 803 | 39 938 |
200 | 1 168 | 358 | 810 | 39 128 |
201 | 1 168 | 351 | 818 | 38 310 |
202 | 1 168 | 343 | 825 | 37 485 |
203 | 1 168 | 336 | 832 | 36 653 |
204 | 1 168 | 328 | 840 | 35 813 |
205 | 1 168 | 321 | 847 | 34 965 |
206 | 1 168 | 313 | 855 | 34 110 |
207 | 1 168 | 306 | 863 | 33 248 |
208 | 1 168 | 298 | 870 | 32 377 |
209 | 1 168 | 290 | 878 | 31 499 |
210 | 1 168 | 282 | 886 | 30 613 |
211 | 1 168 | 274 | 894 | 29 719 |
212 | 1 168 | 266 | 902 | 28 817 |
213 | 1 168 | 258 | 910 | 27 907 |
214 | 1 168 | 250 | 918 | 26 989 |
215 | 1 168 | 242 | 926 | 26 062 |
216 | 1 168 | 233 | 935 | 25 127 |
217 | 1 168 | 225 | 943 | 24 184 |
218 | 1 168 | 217 | 952 | 23 233 |
219 | 1 168 | 208 | 960 | 22 273 |
220 | 1 168 | 200 | 969 | 21 304 |
221 | 1 168 | 191 | 977 | 20 327 |
222 | 1 168 | 182 | 986 | 19 341 |
223 | 1 168 | 173 | 995 | 18 346 |
224 | 1 168 | 164 | 1 004 | 17 342 |
225 | 1 168 | 155 | 1 013 | 16 329 |
226 | 1 168 | 146 | 1 022 | 15 307 |
227 | 1 168 | 137 | 1 031 | 14 276 |
228 | 1 168 | 128 | 1 040 | 13 235 |
229 | 1 168 | 119 | 1 050 | 12 186 |
230 | 1 168 | 109 | 1 059 | 11 127 |
231 | 1 168 | 100 | 1 069 | 10 058 |
232 | 1 168 | 90 | 1 078 | 8 980 |
233 | 1 168 | 80 | 1 088 | 7 892 |
234 | 1 168 | 71 | 1 098 | 6 795 |
235 | 1 168 | 61 | 1 107 | 5 687 |
236 | 1 168 | 51 | 1 117 | 4 570 |
237 | 1 168 | 41 | 1 127 | 3 443 |
238 | 1 168 | 31 | 1 137 | 2 305 |
239 | 1 168 | 21 | 1 148 | 1 158 |
240 | 1 168 | 10 | 1 158 | 0 |