3 Schlafzimmer Wohnung zum Kauf in Berea Johannesburg

3 Schlafzimmer Wohnung zum Kauf in Berea

Objekt Informationen & Merkmale

  • Wohnung Objektart
  • Kaufen Angebotsart
  • € 13 305 Kaufpreis
  • 3 Schlafzimmer
  • 2 Badezimmer
  • 103 m² Wohnfläche
  • 103 m² Gesamtfl.
  • € 129 Preis/m²
  • Ja Sicherheitssystem

Objektbeschreibung

Situated in Hillbrow's Goldreich Street within Roseacres, this expansive first-floor apartment spans 103 m2 and boasts three bedrooms, a spacious living room, a balcony, a bathroom with a toilet, and an additional separate toilet. The building, home to 41 well-managed units, ensures reliable security.

Generating a monthly gross rental income of R 6000, there exists the potential to elevate it to R 6600, given the apartment's generous size. The monthly levies are attractively low at R 1490, contributing to a commendable return on investment. Currently, the unit is occupied by dependable tenants.

It's noteworthy that a special levy of R 1259.06 is currently in effect, covered by the Seller, and this levy is set to conclude after a 12-month period.

Considering the present rental income and selling price, the net yield stands at 20%. Should the rent be increased to R 6600, the net yield escalates to an impressive 22.7%.

Situated in Hillbrow's Goldreich Street within Roseacres, this expansive first-floor apartment spans 103 m2 and boasts three bedrooms, a spacious living room, a balcony, a bathroom with a toilet, and an additional separate toilet. The building, home to 41 well-managed units, ensures reliable security.

Generating a monthly gross rental income of R 6000, there exists the potential to elevate it to R 6600, given the apartment's generous size. The monthly levies are attractively low at R 1490, contributing to a commendable return on investment. Currently, the unit is occupied by dependable tenants.

It's noteworthy that a special levy of R 1259.06 is currently in effect, covered by the Seller, and this levy is set to conclude after a 12-month period.

Considering the present rental income and selling price, the net yield stands at 20%. Should the rent be increased to R 6600, the net yield escalates to an impressive 22.7%.


Monatliche Zahlung / Amortisation

%
Zahlung
€ 122 / Monat
Gesamtzahlung
€ 29 175
# Gesamt Zinsanteil Kapitalanteil Balance
1 122 107 14 11 960
2 122 107 14 11 945
3 122 107 15 11 931
4 122 107 15 11 916
5 122 107 15 11 901
6 122 107 15 11 886
7 122 106 15 11 871
8 122 106 15 11 856
9 122 106 15 11 841
10 122 106 15 11 825
11 122 106 16 11 810
12 122 106 16 11 794
13 122 106 16 11 778
14 122 106 16 11 762
15 122 105 16 11 746
16 122 105 16 11 729
17 122 105 16 11 713
18 122 105 17 11 696
19 122 105 17 11 679
20 122 105 17 11 662
21 122 104 17 11 645
22 122 104 17 11 628
23 122 104 17 11 611
24 122 104 18 11 593
25 122 104 18 11 575
26 122 104 18 11 558
27 122 104 18 11 539
28 122 103 18 11 521
29 122 103 18 11 503
30 122 103 19 11 484
31 122 103 19 11 466
32 122 103 19 11 447
33 122 103 19 11 428
34 122 102 19 11 409
35 122 102 19 11 389
36 122 102 20 11 370
37 122 102 20 11 350
38 122 102 20 11 330
39 122 101 20 11 310
40 122 101 20 11 290
41 122 101 20 11 269
42 122 101 21 11 249
43 122 101 21 11 228
44 122 101 21 11 207
45 122 100 21 11 186
46 122 100 21 11 165
47 122 100 22 11 143
48 122 100 22 11 121
49 122 100 22 11 099
50 122 99 22 11 077
51 122 99 22 11 055
52 122 99 23 11 032
53 122 99 23 11 010
54 122 99 23 10 987
55 122 98 23 10 964
56 122 98 23 10 940
57 122 98 24 10 917
58 122 98 24 10 893
59 122 98 24 10 869
60 122 97 24 10 845
61 122 97 24 10 820
62 122 97 25 10 796
63 122 97 25 10 771
64 122 96 25 10 746
65 122 96 25 10 720
66 122 96 26 10 695
67 122 96 26 10 669
68 122 96 26 10 643
69 122 95 26 10 617
70 122 95 26 10 590
71 122 95 27 10 564
72 122 95 27 10 537
73 122 94 27 10 510
74 122 94 27 10 482
75 122 94 28 10 455
76 122 94 28 10 427
77 122 93 28 10 399
78 122 93 28 10 370
79 122 93 29 10 341
80 122 93 29 10 313
81 122 92 29 10 283
82 122 92 29 10 254
83 122 92 30 10 224
84 122 92 30 10 194
85 122 91 30 10 164
86 122 91 31 10 134
87 122 91 31 10 103
88 122 91 31 10 072
89 122 90 31 10 040
90 122 90 32 10 009
91 122 90 32 9 977
92 122 89 32 9 945
93 122 89 32 9 912
94 122 89 33 9 879
95 122 89 33 9 846
96 122 88 33 9 813
97 122 88 34 9 779
98 122 88 34 9 745
99 122 87 34 9 711
100 122 87 35 9 677
101 122 87 35 9 642
102 122 86 35 9 606
103 122 86 36 9 571
104 122 86 36 9 535
105 122 85 36 9 499
106 122 85 36 9 463
107 122 85 37 9 426
108 122 84 37 9 389
109 122 84 37 9 351
110 122 84 38 9 313
111 122 83 38 9 275
112 122 83 38 9 237
113 122 83 39 9 198
114 122 82 39 9 159
115 122 82 40 9 119
116 122 82 40 9 079
117 122 81 40 9 039
118 122 81 41 8 999
119 122 81 41 8 958
120 122 80 41 8 916
121 122 80 42 8 875
122 122 80 42 8 833
123 122 79 42 8 790
124 122 79 43 8 747
125 122 78 43 8 704
126 122 78 44 8 660
127 122 78 44 8 617
128 122 77 44 8 572
129 122 77 45 8 527
130 122 76 45 8 482
131 122 76 46 8 437
132 122 76 46 8 391
133 122 75 46 8 344
134 122 75 47 8 297
135 122 74 47 8 250
136 122 74 48 8 203
137 122 73 48 8 154
138 122 73 49 8 106
139 122 73 49 8 057
140 122 72 49 8 008
141 122 72 50 7 958
142 122 71 50 7 907
143 122 71 51 7 857
144 122 70 51 7 806
145 122 70 52 7 754
146 122 69 52 7 702
147 122 69 53 7 649
148 122 69 53 7 596
149 122 68 54 7 543
150 122 68 54 7 489
151 122 67 54 7 434
152 122 67 55 7 379
153 122 66 55 7 324
154 122 66 56 7 268
155 122 65 56 7 211
156 122 65 57 7 154
157 122 64 57 7 097
158 122 64 58 7 039
159 122 63 59 6 981
160 122 63 59 6 921
161 122 62 60 6 862
162 122 61 60 6 802
163 122 61 61 6 741
164 122 60 61 6 680
165 122 60 62 6 618
166 122 59 62 6 556
167 122 59 63 6 493
168 122 58 63 6 430
169 122 58 64 6 366
170 122 57 65 6 301
171 122 56 65 6 236
172 122 56 66 6 170
173 122 55 66 6 104
174 122 55 67 6 037
175 122 54 67 5 970
176 122 53 68 5 902
177 122 53 69 5 833
178 122 52 69 5 764
179 122 52 70 5 694
180 122 51 71 5 623
181 122 50 71 5 552
182 122 50 72 5 480
183 122 49 72 5 408
184 122 48 73 5 335
185 122 48 74 5 261
186 122 47 74 5 186
187 122 46 75 5 111
188 122 46 76 5 036
189 122 45 76 4 959
190 122 44 77 4 882
191 122 44 78 4 804
192 122 43 79 4 726
193 122 42 79 4 646
194 122 42 80 4 566
195 122 41 81 4 486
196 122 40 81 4 404
197 122 39 82 4 322
198 122 39 83 4 239
199 122 38 84 4 156
200 122 37 84 4 072
201 122 36 85 3 986
202 122 36 86 3 901
203 122 35 87 3 814
204 122 34 87 3 727
205 122 33 88 3 638
206 122 33 89 3 549
207 122 32 90 3 460
208 122 31 91 3 369
209 122 30 91 3 278
210 122 29 92 3 186
211 122 29 93 3 093
212 122 28 94 2 999
213 122 27 95 2 904
214 122 26 96 2 808
215 122 25 96 2 712
216 122 24 97 2 615
217 122 23 98 2 517
218 122 23 99 2 418
219 122 22 100 2 318
220 122 21 101 2 217
221 122 20 102 2 115
222 122 19 103 2 013
223 122 18 104 1 909
224 122 17 104 1 805
225 122 16 105 1 699
226 122 15 106 1 593
227 122 14 107 1 486
228 122 13 108 1 377
229 122 12 109 1 268
230 122 11 110 1 158
231 122 10 111 1 047
232 122 9 112 934
233 122 8 113 821
234 122 7 114 707
235 122 6 115 592
236 122 5 116 476
237 122 4 117 358
238 122 3 118 240
239 122 2 119 120
240 122 1 120 0

Anbieter kontaktieren / Frage stellen