Geschäft zum Kauf in Empangeni Central
Angeboten von Derick Moor (Principal)- € 145 372 Kaufpreis
- 515 m² Gesamtfl.
- € 282 Pro m²
This modern long established, privately owned and manager run, Freehold Service Station which consists of the Land, Buildings and Business is situated in a busy town within a radius of 50 klms from Empangeni. The present average monthly Fuel Sales are +- 320.000litres per month and the average Franchised Shop Sales are +- R 670.000 per month. The present average monthly Nett Profit is +- R460.000 per month. The Selling Price is R 36.0 million. The TOTAL Funding Requirement needed to acquire this Service Station is +- R 37 670.000.00 of which you must have at least +- R 19 000.000.00 million CASH READILY AVAILABLE and be able to RAISE FINANCE for the Balance of +- R 18 670.000.00.
PLEASE NOTE: - NO Details, Information, Documentation or Site Location will be provided unless you MEET THE ABOVE FINANCIAL CRITERIA as may be required by the Oil Company as well as most Financial Institutions.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 16 209 | 14 303 | 1 906 | 1 594 727 |
2 | 16 209 | 14 286 | 1 923 | 1 592 803 |
3 | 16 209 | 14 269 | 1 941 | 1 590 863 |
4 | 16 209 | 14 251 | 1 958 | 1 588 905 |
5 | 16 209 | 14 234 | 1 976 | 1 586 929 |
6 | 16 209 | 14 216 | 1 993 | 1 584 936 |
7 | 16 209 | 14 198 | 2 011 | 1 582 925 |
8 | 16 209 | 14 180 | 2 029 | 1 580 896 |
9 | 16 209 | 14 162 | 2 047 | 1 578 848 |
10 | 16 209 | 14 144 | 2 066 | 1 576 783 |
11 | 16 209 | 14 125 | 2 084 | 1 574 699 |
12 | 16 209 | 14 107 | 2 103 | 1 572 596 |
13 | 16 209 | 14 088 | 2 122 | 1 570 474 |
14 | 16 209 | 14 069 | 2 141 | 1 568 334 |
15 | 16 209 | 14 050 | 2 160 | 1 566 174 |
16 | 16 209 | 14 030 | 2 179 | 1 563 995 |
17 | 16 209 | 14 011 | 2 199 | 1 561 796 |
18 | 16 209 | 13 991 | 2 218 | 1 559 577 |
19 | 16 209 | 13 971 | 2 238 | 1 557 339 |
20 | 16 209 | 13 951 | 2 258 | 1 555 081 |
21 | 16 209 | 13 931 | 2 279 | 1 552 802 |
22 | 16 209 | 13 911 | 2 299 | 1 550 503 |
23 | 16 209 | 13 890 | 2 320 | 1 548 184 |
24 | 16 209 | 13 869 | 2 340 | 1 545 843 |
25 | 16 209 | 13 848 | 2 361 | 1 543 482 |
26 | 16 209 | 13 827 | 2 382 | 1 541 100 |
27 | 16 209 | 13 806 | 2 404 | 1 538 696 |
28 | 16 209 | 13 784 | 2 425 | 1 536 271 |
29 | 16 209 | 13 762 | 2 447 | 1 533 824 |
30 | 16 209 | 13 741 | 2 469 | 1 531 355 |
31 | 16 209 | 13 718 | 2 491 | 1 528 863 |
32 | 16 209 | 13 696 | 2 513 | 1 526 350 |
33 | 16 209 | 13 674 | 2 536 | 1 523 814 |
34 | 16 209 | 13 651 | 2 559 | 1 521 255 |
35 | 16 209 | 13 628 | 2 582 | 1 518 674 |
36 | 16 209 | 13 605 | 2 605 | 1 516 069 |
37 | 16 209 | 13 581 | 2 628 | 1 513 441 |
38 | 16 209 | 13 558 | 2 652 | 1 510 790 |
39 | 16 209 | 13 534 | 2 675 | 1 508 114 |
40 | 16 209 | 13 510 | 2 699 | 1 505 415 |
41 | 16 209 | 13 486 | 2 723 | 1 502 692 |
42 | 16 209 | 13 462 | 2 748 | 1 499 944 |
43 | 16 209 | 13 437 | 2 772 | 1 497 171 |
44 | 16 209 | 13 412 | 2 797 | 1 494 374 |
45 | 16 209 | 13 387 | 2 822 | 1 491 551 |
46 | 16 209 | 13 362 | 2 848 | 1 488 704 |
47 | 16 209 | 13 336 | 2 873 | 1 485 831 |
48 | 16 209 | 13 311 | 2 899 | 1 482 932 |
49 | 16 209 | 13 285 | 2 925 | 1 480 007 |
50 | 16 209 | 13 258 | 2 951 | 1 477 056 |
51 | 16 209 | 13 232 | 2 978 | 1 474 078 |
52 | 16 209 | 13 205 | 3 004 | 1 471 074 |
53 | 16 209 | 13 178 | 3 031 | 1 468 043 |
54 | 16 209 | 13 151 | 3 058 | 1 464 985 |
55 | 16 209 | 13 124 | 3 086 | 1 461 899 |
56 | 16 209 | 13 096 | 3 113 | 1 458 786 |
57 | 16 209 | 13 068 | 3 141 | 1 455 645 |
58 | 16 209 | 13 040 | 3 169 | 1 452 475 |
59 | 16 209 | 13 012 | 3 198 | 1 449 277 |
60 | 16 209 | 12 983 | 3 226 | 1 446 051 |
61 | 16 209 | 12 954 | 3 255 | 1 442 796 |
62 | 16 209 | 12 925 | 3 284 | 1 439 511 |
63 | 16 209 | 12 896 | 3 314 | 1 436 198 |
64 | 16 209 | 12 866 | 3 344 | 1 432 854 |
65 | 16 209 | 12 836 | 3 373 | 1 429 480 |
66 | 16 209 | 12 806 | 3 404 | 1 426 077 |
67 | 16 209 | 12 775 | 3 434 | 1 422 643 |
68 | 16 209 | 12 745 | 3 465 | 1 419 178 |
69 | 16 209 | 12 713 | 3 496 | 1 415 682 |
70 | 16 209 | 12 682 | 3 527 | 1 412 154 |
71 | 16 209 | 12 651 | 3 559 | 1 408 595 |
72 | 16 209 | 12 619 | 3 591 | 1 405 004 |
73 | 16 209 | 12 586 | 3 623 | 1 401 382 |
74 | 16 209 | 12 554 | 3 655 | 1 397 726 |
75 | 16 209 | 12 521 | 3 688 | 1 394 038 |
76 | 16 209 | 12 488 | 3 721 | 1 390 317 |
77 | 16 209 | 12 455 | 3 755 | 1 386 562 |
78 | 16 209 | 12 421 | 3 788 | 1 382 774 |
79 | 16 209 | 12 387 | 3 822 | 1 378 952 |
80 | 16 209 | 12 353 | 3 856 | 1 375 095 |
81 | 16 209 | 12 319 | 3 891 | 1 371 204 |
82 | 16 209 | 12 284 | 3 926 | 1 367 279 |
83 | 16 209 | 12 249 | 3 961 | 1 363 318 |
84 | 16 209 | 12 213 | 3 996 | 1 359 321 |
85 | 16 209 | 12 177 | 4 032 | 1 355 289 |
86 | 16 209 | 12 141 | 4 068 | 1 351 221 |
87 | 16 209 | 12 105 | 4 105 | 1 347 116 |
88 | 16 209 | 12 068 | 4 142 | 1 342 974 |
89 | 16 209 | 12 031 | 4 179 | 1 338 796 |
90 | 16 209 | 11 993 | 4 216 | 1 334 580 |
91 | 16 209 | 11 956 | 4 254 | 1 330 326 |
92 | 16 209 | 11 918 | 4 292 | 1 326 034 |
93 | 16 209 | 11 879 | 4 330 | 1 321 703 |
94 | 16 209 | 11 840 | 4 369 | 1 317 334 |
95 | 16 209 | 11 801 | 4 408 | 1 312 926 |
96 | 16 209 | 11 762 | 4 448 | 1 308 478 |
97 | 16 209 | 11 722 | 4 488 | 1 303 990 |
98 | 16 209 | 11 682 | 4 528 | 1 299 462 |
99 | 16 209 | 11 641 | 4 568 | 1 294 894 |
100 | 16 209 | 11 600 | 4 609 | 1 290 284 |
101 | 16 209 | 11 559 | 4 651 | 1 285 634 |
102 | 16 209 | 11 517 | 4 692 | 1 280 941 |
103 | 16 209 | 11 475 | 4 734 | 1 276 207 |
104 | 16 209 | 11 433 | 4 777 | 1 271 430 |
105 | 16 209 | 11 390 | 4 820 | 1 266 611 |
106 | 16 209 | 11 347 | 4 863 | 1 261 748 |
107 | 16 209 | 11 303 | 4 906 | 1 256 842 |
108 | 16 209 | 11 259 | 4 950 | 1 251 891 |
109 | 16 209 | 11 215 | 4 995 | 1 246 897 |
110 | 16 209 | 11 170 | 5 039 | 1 241 857 |
111 | 16 209 | 11 125 | 5 085 | 1 236 773 |
112 | 16 209 | 11 079 | 5 130 | 1 231 643 |
113 | 16 209 | 11 033 | 5 176 | 1 226 467 |
114 | 16 209 | 10 987 | 5 222 | 1 221 244 |
115 | 16 209 | 10 940 | 5 269 | 1 215 975 |
116 | 16 209 | 10 893 | 5 316 | 1 210 659 |
117 | 16 209 | 10 845 | 5 364 | 1 205 295 |
118 | 16 209 | 10 797 | 5 412 | 1 199 883 |
119 | 16 209 | 10 749 | 5 461 | 1 194 422 |
120 | 16 209 | 10 700 | 5 509 | 1 188 913 |
121 | 16 209 | 10 651 | 5 559 | 1 183 354 |
122 | 16 209 | 10 601 | 5 609 | 1 177 745 |
123 | 16 209 | 10 551 | 5 659 | 1 172 087 |
124 | 16 209 | 10 500 | 5 710 | 1 166 377 |
125 | 16 209 | 10 449 | 5 761 | 1 160 616 |
126 | 16 209 | 10 397 | 5 812 | 1 154 804 |
127 | 16 209 | 10 345 | 5 864 | 1 148 940 |
128 | 16 209 | 10 293 | 5 917 | 1 143 023 |
129 | 16 209 | 10 240 | 5 970 | 1 137 053 |
130 | 16 209 | 10 186 | 6 023 | 1 131 030 |
131 | 16 209 | 10 132 | 6 077 | 1 124 952 |
132 | 16 209 | 10 078 | 6 132 | 1 118 820 |
133 | 16 209 | 10 023 | 6 187 | 1 112 634 |
134 | 16 209 | 9 967 | 6 242 | 1 106 392 |
135 | 16 209 | 9 911 | 6 298 | 1 100 093 |
136 | 16 209 | 9 855 | 6 354 | 1 093 739 |
137 | 16 209 | 9 798 | 6 411 | 1 087 328 |
138 | 16 209 | 9 741 | 6 469 | 1 080 859 |
139 | 16 209 | 9 683 | 6 527 | 1 074 332 |
140 | 16 209 | 9 624 | 6 585 | 1 067 747 |
141 | 16 209 | 9 565 | 6 644 | 1 061 102 |
142 | 16 209 | 9 506 | 6 704 | 1 054 399 |
143 | 16 209 | 9 446 | 6 764 | 1 047 635 |
144 | 16 209 | 9 385 | 6 824 | 1 040 810 |
145 | 16 209 | 9 324 | 6 886 | 1 033 925 |
146 | 16 209 | 9 262 | 6 947 | 1 026 978 |
147 | 16 209 | 9 200 | 7 009 | 1 019 968 |
148 | 16 209 | 9 137 | 7 072 | 1 012 896 |
149 | 16 209 | 9 074 | 7 136 | 1 005 760 |
150 | 16 209 | 9 010 | 7 200 | 998 561 |
151 | 16 209 | 8 945 | 7 264 | 991 297 |
152 | 16 209 | 8 880 | 7 329 | 983 968 |
153 | 16 209 | 8 815 | 7 395 | 976 573 |
154 | 16 209 | 8 748 | 7 461 | 969 112 |
155 | 16 209 | 8 682 | 7 528 | 961 584 |
156 | 16 209 | 8 614 | 7 595 | 953 989 |
157 | 16 209 | 8 546 | 7 663 | 946 325 |
158 | 16 209 | 8 477 | 7 732 | 938 593 |
159 | 16 209 | 8 408 | 7 801 | 930 792 |
160 | 16 209 | 8 338 | 7 871 | 922 921 |
161 | 16 209 | 8 268 | 7 942 | 914 979 |
162 | 16 209 | 8 197 | 8 013 | 906 967 |
163 | 16 209 | 8 125 | 8 085 | 898 882 |
164 | 16 209 | 8 052 | 8 157 | 890 725 |
165 | 16 209 | 7 979 | 8 230 | 882 495 |
166 | 16 209 | 7 906 | 8 304 | 874 191 |
167 | 16 209 | 7 831 | 8 378 | 865 813 |
168 | 16 209 | 7 756 | 8 453 | 857 360 |
169 | 16 209 | 7 681 | 8 529 | 848 831 |
170 | 16 209 | 7 604 | 8 605 | 840 225 |
171 | 16 209 | 7 527 | 8 682 | 831 543 |
172 | 16 209 | 7 449 | 8 760 | 822 783 |
173 | 16 209 | 7 371 | 8 839 | 813 944 |
174 | 16 209 | 7 292 | 8 918 | 805 026 |
175 | 16 209 | 7 212 | 8 998 | 796 028 |
176 | 16 209 | 7 131 | 9 078 | 786 950 |
177 | 16 209 | 7 050 | 9 160 | 777 790 |
178 | 16 209 | 6 968 | 9 242 | 768 548 |
179 | 16 209 | 6 885 | 9 325 | 759 224 |
180 | 16 209 | 6 801 | 9 408 | 749 816 |
181 | 16 209 | 6 717 | 9 492 | 740 323 |
182 | 16 209 | 6 632 | 9 577 | 730 746 |
183 | 16 209 | 6 546 | 9 663 | 721 083 |
184 | 16 209 | 6 460 | 9 750 | 711 333 |
185 | 16 209 | 6 372 | 9 837 | 701 496 |
186 | 16 209 | 6 284 | 9 925 | 691 571 |
187 | 16 209 | 6 195 | 10 014 | 681 556 |
188 | 16 209 | 6 106 | 10 104 | 671 452 |
189 | 16 209 | 6 015 | 10 194 | 661 258 |
190 | 16 209 | 5 924 | 10 286 | 650 972 |
191 | 16 209 | 5 832 | 10 378 | 640 595 |
192 | 16 209 | 5 739 | 10 471 | 630 124 |
193 | 16 209 | 5 645 | 10 565 | 619 559 |
194 | 16 209 | 5 550 | 10 659 | 608 900 |
195 | 16 209 | 5 455 | 10 755 | 598 145 |
196 | 16 209 | 5 358 | 10 851 | 587 294 |
197 | 16 209 | 5 261 | 10 948 | 576 346 |
198 | 16 209 | 5 163 | 11 046 | 565 299 |
199 | 16 209 | 5 064 | 11 145 | 554 154 |
200 | 16 209 | 4 964 | 11 245 | 542 909 |
201 | 16 209 | 4 864 | 11 346 | 531 563 |
202 | 16 209 | 4 762 | 11 448 | 520 115 |
203 | 16 209 | 4 659 | 11 550 | 508 565 |
204 | 16 209 | 4 556 | 11 654 | 496 912 |
205 | 16 209 | 4 451 | 11 758 | 485 154 |
206 | 16 209 | 4 346 | 11 863 | 473 290 |
207 | 16 209 | 4 240 | 11 970 | 461 321 |
208 | 16 209 | 4 133 | 12 077 | 449 244 |
209 | 16 209 | 4 024 | 12 185 | 437 059 |
210 | 16 209 | 3 915 | 12 294 | 424 765 |
211 | 16 209 | 3 805 | 12 404 | 412 360 |
212 | 16 209 | 3 694 | 12 515 | 399 845 |
213 | 16 209 | 3 582 | 12 628 | 387 217 |
214 | 16 209 | 3 469 | 12 741 | 374 477 |
215 | 16 209 | 3 355 | 12 855 | 361 622 |
216 | 16 209 | 3 240 | 12 970 | 348 652 |
217 | 16 209 | 3 123 | 13 086 | 335 566 |
218 | 16 209 | 3 006 | 13 203 | 322 363 |
219 | 16 209 | 2 888 | 13 322 | 309 041 |
220 | 16 209 | 2 768 | 13 441 | 295 600 |
221 | 16 209 | 2 648 | 13 561 | 282 039 |
222 | 16 209 | 2 527 | 13 683 | 268 356 |
223 | 16 209 | 2 404 | 13 805 | 254 550 |
224 | 16 209 | 2 280 | 13 929 | 240 621 |
225 | 16 209 | 2 156 | 14 054 | 226 567 |
226 | 16 209 | 2 030 | 14 180 | 212 387 |
227 | 16 209 | 1 903 | 14 307 | 198 080 |
228 | 16 209 | 1 774 | 14 435 | 183 645 |
229 | 16 209 | 1 645 | 14 564 | 169 081 |
230 | 16 209 | 1 515 | 14 695 | 154 386 |
231 | 16 209 | 1 383 | 14 826 | 139 560 |
232 | 16 209 | 1 250 | 14 959 | 124 601 |
233 | 16 209 | 1 116 | 15 093 | 109 507 |
234 | 16 209 | 981 | 15 228 | 94 279 |
235 | 16 209 | 845 | 15 365 | 78 914 |
236 | 16 209 | 707 | 15 503 | 63 411 |
237 | 16 209 | 568 | 15 641 | 47 770 |
238 | 16 209 | 428 | 15 782 | 31 988 |
239 | 16 209 | 287 | 15 923 | 16 066 |
240 | 16 209 | 144 | 16 066 | 0 |