Einzelhandel zum Kauf in Lonehill
Angeboten von Prajesh Bhoola- € 341 518 Kaufpreis
- 4 011 m² Gesamtfl.
- € 85 Pro m²
DESCRIPTION:
Situated in sought-after Woodmead with easy access to all major motorways, makes this 18-tenanted centre very convenient to shop at with ample parking and security. The centre offers doctors rooms, dentist, pharmacy, Postnet, restaurants and many more. Can supply latest income and expenses with potential investors.
• Fully tenanted
• 18 tenants
• R545 373.00 plus VAT nett monthly income
• R6 544 476.00 plus VAT nett annual income
• 11% Yield
• Ample parking for shoppers
• Ample covered parking for tenants
• All tenants are secure and paid through "Covid" times
• Easy access in & out of the centre
• Security
• Public male & female toilets
• Great looking centre
• Face brick - low maintenance
• VAT transaction - can zero rate it.
DETAILS:
• Erf no: 831
• Erf size: 12718m²
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 25 874 | 22 831 | 3 043 | 2 545 524 |
2 | 25 874 | 22 804 | 3 070 | 2 542 454 |
3 | 25 874 | 22 776 | 3 098 | 2 539 356 |
4 | 25 874 | 22 748 | 3 125 | 2 536 231 |
5 | 25 874 | 22 720 | 3 153 | 2 533 078 |
6 | 25 874 | 22 692 | 3 182 | 2 529 896 |
7 | 25 874 | 22 664 | 3 210 | 2 526 686 |
8 | 25 874 | 22 635 | 3 239 | 2 523 447 |
9 | 25 874 | 22 606 | 3 268 | 2 520 179 |
10 | 25 874 | 22 577 | 3 297 | 2 516 882 |
11 | 25 874 | 22 547 | 3 327 | 2 513 555 |
12 | 25 874 | 22 517 | 3 357 | 2 510 199 |
13 | 25 874 | 22 487 | 3 387 | 2 506 812 |
14 | 25 874 | 22 457 | 3 417 | 2 503 395 |
15 | 25 874 | 22 426 | 3 448 | 2 499 947 |
16 | 25 874 | 22 395 | 3 478 | 2 496 469 |
17 | 25 874 | 22 364 | 3 510 | 2 492 959 |
18 | 25 874 | 22 333 | 3 541 | 2 489 418 |
19 | 25 874 | 22 301 | 3 573 | 2 485 846 |
20 | 25 874 | 22 269 | 3 605 | 2 482 241 |
21 | 25 874 | 22 237 | 3 637 | 2 478 604 |
22 | 25 874 | 22 204 | 3 670 | 2 474 934 |
23 | 25 874 | 22 171 | 3 703 | 2 471 232 |
24 | 25 874 | 22 138 | 3 736 | 2 467 496 |
25 | 25 874 | 22 105 | 3 769 | 2 463 727 |
26 | 25 874 | 22 071 | 3 803 | 2 459 924 |
27 | 25 874 | 22 037 | 3 837 | 2 456 087 |
28 | 25 874 | 22 002 | 3 871 | 2 452 216 |
29 | 25 874 | 21 968 | 3 906 | 2 448 310 |
30 | 25 874 | 21 933 | 3 941 | 2 444 369 |
31 | 25 874 | 21 897 | 3 976 | 2 440 392 |
32 | 25 874 | 21 862 | 4 012 | 2 436 380 |
33 | 25 874 | 21 826 | 4 048 | 2 432 333 |
34 | 25 874 | 21 790 | 4 084 | 2 428 248 |
35 | 25 874 | 21 753 | 4 121 | 2 424 128 |
36 | 25 874 | 21 716 | 4 158 | 2 419 970 |
37 | 25 874 | 21 679 | 4 195 | 2 415 775 |
38 | 25 874 | 21 641 | 4 232 | 2 411 543 |
39 | 25 874 | 21 603 | 4 270 | 2 407 272 |
40 | 25 874 | 21 565 | 4 309 | 2 402 964 |
41 | 25 874 | 21 527 | 4 347 | 2 398 616 |
42 | 25 874 | 21 488 | 4 386 | 2 394 230 |
43 | 25 874 | 21 448 | 4 425 | 2 389 805 |
44 | 25 874 | 21 409 | 4 465 | 2 385 340 |
45 | 25 874 | 21 369 | 4 505 | 2 380 834 |
46 | 25 874 | 21 328 | 4 545 | 2 376 289 |
47 | 25 874 | 21 288 | 4 586 | 2 371 703 |
48 | 25 874 | 21 247 | 4 627 | 2 367 076 |
49 | 25 874 | 21 205 | 4 669 | 2 362 407 |
50 | 25 874 | 21 163 | 4 711 | 2 357 696 |
51 | 25 874 | 21 121 | 4 753 | 2 352 943 |
52 | 25 874 | 21 078 | 4 795 | 2 348 148 |
53 | 25 874 | 21 035 | 4 838 | 2 343 310 |
54 | 25 874 | 20 992 | 4 882 | 2 338 428 |
55 | 25 874 | 20 948 | 4 925 | 2 333 503 |
56 | 25 874 | 20 904 | 4 969 | 2 328 533 |
57 | 25 874 | 20 860 | 5 014 | 2 323 519 |
58 | 25 874 | 20 815 | 5 059 | 2 318 460 |
59 | 25 874 | 20 770 | 5 104 | 2 313 356 |
60 | 25 874 | 20 724 | 5 150 | 2 308 206 |
61 | 25 874 | 20 678 | 5 196 | 2 303 010 |
62 | 25 874 | 20 631 | 5 243 | 2 297 767 |
63 | 25 874 | 20 584 | 5 290 | 2 292 478 |
64 | 25 874 | 20 537 | 5 337 | 2 287 141 |
65 | 25 874 | 20 489 | 5 385 | 2 281 756 |
66 | 25 874 | 20 441 | 5 433 | 2 276 323 |
67 | 25 874 | 20 392 | 5 482 | 2 270 841 |
68 | 25 874 | 20 343 | 5 531 | 2 265 310 |
69 | 25 874 | 20 293 | 5 580 | 2 259 730 |
70 | 25 874 | 20 243 | 5 630 | 2 254 100 |
71 | 25 874 | 20 193 | 5 681 | 2 248 419 |
72 | 25 874 | 20 142 | 5 732 | 2 242 687 |
73 | 25 874 | 20 091 | 5 783 | 2 236 904 |
74 | 25 874 | 20 039 | 5 835 | 2 231 069 |
75 | 25 874 | 19 987 | 5 887 | 2 225 182 |
76 | 25 874 | 19 934 | 5 940 | 2 219 242 |
77 | 25 874 | 19 881 | 5 993 | 2 213 249 |
78 | 25 874 | 19 827 | 6 047 | 2 207 202 |
79 | 25 874 | 19 773 | 6 101 | 2 201 101 |
80 | 25 874 | 19 718 | 6 156 | 2 194 946 |
81 | 25 874 | 19 663 | 6 211 | 2 188 735 |
82 | 25 874 | 19 607 | 6 266 | 2 182 469 |
83 | 25 874 | 19 551 | 6 323 | 2 176 146 |
84 | 25 874 | 19 495 | 6 379 | 2 169 767 |
85 | 25 874 | 19 437 | 6 436 | 2 163 331 |
86 | 25 874 | 19 380 | 6 494 | 2 156 837 |
87 | 25 874 | 19 322 | 6 552 | 2 150 285 |
88 | 25 874 | 19 263 | 6 611 | 2 143 674 |
89 | 25 874 | 19 204 | 6 670 | 2 137 004 |
90 | 25 874 | 19 144 | 6 730 | 2 130 274 |
91 | 25 874 | 19 084 | 6 790 | 2 123 484 |
92 | 25 874 | 19 023 | 6 851 | 2 116 633 |
93 | 25 874 | 18 962 | 6 912 | 2 109 721 |
94 | 25 874 | 18 900 | 6 974 | 2 102 746 |
95 | 25 874 | 18 837 | 7 037 | 2 095 710 |
96 | 25 874 | 18 774 | 7 100 | 2 088 610 |
97 | 25 874 | 18 710 | 7 163 | 2 081 447 |
98 | 25 874 | 18 646 | 7 227 | 2 074 219 |
99 | 25 874 | 18 582 | 7 292 | 2 066 927 |
100 | 25 874 | 18 516 | 7 358 | 2 059 569 |
101 | 25 874 | 18 450 | 7 423 | 2 052 146 |
102 | 25 874 | 18 384 | 7 490 | 2 044 656 |
103 | 25 874 | 18 317 | 7 557 | 2 037 099 |
104 | 25 874 | 18 249 | 7 625 | 2 029 474 |
105 | 25 874 | 18 181 | 7 693 | 2 021 781 |
106 | 25 874 | 18 112 | 7 762 | 2 014 019 |
107 | 25 874 | 18 042 | 7 832 | 2 006 187 |
108 | 25 874 | 17 972 | 7 902 | 1 998 286 |
109 | 25 874 | 17 901 | 7 972 | 1 990 313 |
110 | 25 874 | 17 830 | 8 044 | 1 982 269 |
111 | 25 874 | 17 758 | 8 116 | 1 974 153 |
112 | 25 874 | 17 685 | 8 189 | 1 965 965 |
113 | 25 874 | 17 612 | 8 262 | 1 957 703 |
114 | 25 874 | 17 538 | 8 336 | 1 949 367 |
115 | 25 874 | 17 463 | 8 411 | 1 940 956 |
116 | 25 874 | 17 388 | 8 486 | 1 932 470 |
117 | 25 874 | 17 312 | 8 562 | 1 923 908 |
118 | 25 874 | 17 235 | 8 639 | 1 915 269 |
119 | 25 874 | 17 158 | 8 716 | 1 906 553 |
120 | 25 874 | 17 080 | 8 794 | 1 897 759 |
121 | 25 874 | 17 001 | 8 873 | 1 888 886 |
122 | 25 874 | 16 921 | 8 953 | 1 879 933 |
123 | 25 874 | 16 841 | 9 033 | 1 870 900 |
124 | 25 874 | 16 760 | 9 114 | 1 861 787 |
125 | 25 874 | 16 679 | 9 195 | 1 852 591 |
126 | 25 874 | 16 596 | 9 278 | 1 843 314 |
127 | 25 874 | 16 513 | 9 361 | 1 833 953 |
128 | 25 874 | 16 429 | 9 445 | 1 824 508 |
129 | 25 874 | 16 345 | 9 529 | 1 814 979 |
130 | 25 874 | 16 259 | 9 615 | 1 805 364 |
131 | 25 874 | 16 173 | 9 701 | 1 795 664 |
132 | 25 874 | 16 086 | 9 788 | 1 785 876 |
133 | 25 874 | 15 998 | 9 875 | 1 776 001 |
134 | 25 874 | 15 910 | 9 964 | 1 766 037 |
135 | 25 874 | 15 821 | 10 053 | 1 755 984 |
136 | 25 874 | 15 731 | 10 143 | 1 745 841 |
137 | 25 874 | 15 640 | 10 234 | 1 735 607 |
138 | 25 874 | 15 548 | 10 326 | 1 725 281 |
139 | 25 874 | 15 456 | 10 418 | 1 714 863 |
140 | 25 874 | 15 362 | 10 511 | 1 704 352 |
141 | 25 874 | 15 268 | 10 606 | 1 693 746 |
142 | 25 874 | 15 173 | 10 701 | 1 683 045 |
143 | 25 874 | 15 077 | 10 797 | 1 672 249 |
144 | 25 874 | 14 981 | 10 893 | 1 661 356 |
145 | 25 874 | 14 883 | 10 991 | 1 650 365 |
146 | 25 874 | 14 785 | 11 089 | 1 639 276 |
147 | 25 874 | 14 685 | 11 189 | 1 628 087 |
148 | 25 874 | 14 585 | 11 289 | 1 616 798 |
149 | 25 874 | 14 484 | 11 390 | 1 605 408 |
150 | 25 874 | 14 382 | 11 492 | 1 593 916 |
151 | 25 874 | 14 279 | 11 595 | 1 582 321 |
152 | 25 874 | 14 175 | 11 699 | 1 570 622 |
153 | 25 874 | 14 070 | 11 804 | 1 558 819 |
154 | 25 874 | 13 964 | 11 909 | 1 546 909 |
155 | 25 874 | 13 858 | 12 016 | 1 534 893 |
156 | 25 874 | 13 750 | 12 124 | 1 522 770 |
157 | 25 874 | 13 641 | 12 232 | 1 510 537 |
158 | 25 874 | 13 532 | 12 342 | 1 498 195 |
159 | 25 874 | 13 421 | 12 452 | 1 485 743 |
160 | 25 874 | 13 310 | 12 564 | 1 473 179 |
161 | 25 874 | 13 197 | 12 677 | 1 460 502 |
162 | 25 874 | 13 084 | 12 790 | 1 447 712 |
163 | 25 874 | 12 969 | 12 905 | 1 434 807 |
164 | 25 874 | 12 853 | 13 020 | 1 421 787 |
165 | 25 874 | 12 737 | 13 137 | 1 408 650 |
166 | 25 874 | 12 619 | 13 255 | 1 395 396 |
167 | 25 874 | 12 500 | 13 373 | 1 382 022 |
168 | 25 874 | 12 381 | 13 493 | 1 368 529 |
169 | 25 874 | 12 260 | 13 614 | 1 354 915 |
170 | 25 874 | 12 138 | 13 736 | 1 341 179 |
171 | 25 874 | 12 015 | 13 859 | 1 327 320 |
172 | 25 874 | 11 891 | 13 983 | 1 313 337 |
173 | 25 874 | 11 765 | 14 108 | 1 299 228 |
174 | 25 874 | 11 639 | 14 235 | 1 284 993 |
175 | 25 874 | 11 511 | 14 362 | 1 270 631 |
176 | 25 874 | 11 383 | 14 491 | 1 256 140 |
177 | 25 874 | 11 253 | 14 621 | 1 241 519 |
178 | 25 874 | 11 122 | 14 752 | 1 226 767 |
179 | 25 874 | 10 990 | 14 884 | 1 211 883 |
180 | 25 874 | 10 856 | 15 017 | 1 196 866 |
181 | 25 874 | 10 722 | 15 152 | 1 181 714 |
182 | 25 874 | 10 586 | 15 288 | 1 166 426 |
183 | 25 874 | 10 449 | 15 425 | 1 151 002 |
184 | 25 874 | 10 311 | 15 563 | 1 135 439 |
185 | 25 874 | 10 172 | 15 702 | 1 119 737 |
186 | 25 874 | 10 031 | 15 843 | 1 103 894 |
187 | 25 874 | 9 889 | 15 985 | 1 087 909 |
188 | 25 874 | 9 746 | 16 128 | 1 071 781 |
189 | 25 874 | 9 601 | 16 272 | 1 055 509 |
190 | 25 874 | 9 456 | 16 418 | 1 039 091 |
191 | 25 874 | 9 309 | 16 565 | 1 022 526 |
192 | 25 874 | 9 160 | 16 714 | 1 005 812 |
193 | 25 874 | 9 010 | 16 863 | 988 949 |
194 | 25 874 | 8 859 | 17 014 | 971 934 |
195 | 25 874 | 8 707 | 17 167 | 954 767 |
196 | 25 874 | 8 553 | 17 321 | 937 447 |
197 | 25 874 | 8 398 | 17 476 | 919 971 |
198 | 25 874 | 8 241 | 17 632 | 902 338 |
199 | 25 874 | 8 083 | 17 790 | 884 548 |
200 | 25 874 | 7 924 | 17 950 | 866 598 |
201 | 25 874 | 7 763 | 18 111 | 848 488 |
202 | 25 874 | 7 601 | 18 273 | 830 215 |
203 | 25 874 | 7 437 | 18 436 | 811 779 |
204 | 25 874 | 7 272 | 18 602 | 793 177 |
205 | 25 874 | 7 106 | 18 768 | 774 409 |
206 | 25 874 | 6 937 | 18 936 | 755 472 |
207 | 25 874 | 6 768 | 19 106 | 736 366 |
208 | 25 874 | 6 597 | 19 277 | 717 089 |
209 | 25 874 | 6 424 | 19 450 | 697 639 |
210 | 25 874 | 6 250 | 19 624 | 678 015 |
211 | 25 874 | 6 074 | 19 800 | 658 215 |
212 | 25 874 | 5 897 | 19 977 | 638 238 |
213 | 25 874 | 5 718 | 20 156 | 618 082 |
214 | 25 874 | 5 537 | 20 337 | 597 745 |
215 | 25 874 | 5 355 | 20 519 | 577 226 |
216 | 25 874 | 5 171 | 20 703 | 556 523 |
217 | 25 874 | 4 986 | 20 888 | 535 635 |
218 | 25 874 | 4 798 | 21 075 | 514 559 |
219 | 25 874 | 4 610 | 21 264 | 493 295 |
220 | 25 874 | 4 419 | 21 455 | 471 841 |
221 | 25 874 | 4 227 | 21 647 | 450 194 |
222 | 25 874 | 4 033 | 21 841 | 428 353 |
223 | 25 874 | 3 837 | 22 036 | 406 316 |
224 | 25 874 | 3 640 | 22 234 | 384 083 |
225 | 25 874 | 3 441 | 22 433 | 361 649 |
226 | 25 874 | 3 240 | 22 634 | 339 015 |
227 | 25 874 | 3 037 | 22 837 | 316 179 |
228 | 25 874 | 2 832 | 23 041 | 293 137 |
229 | 25 874 | 2 626 | 23 248 | 269 890 |
230 | 25 874 | 2 418 | 23 456 | 246 434 |
231 | 25 874 | 2 208 | 23 666 | 222 767 |
232 | 25 874 | 1 996 | 23 878 | 198 889 |
233 | 25 874 | 1 782 | 24 092 | 174 797 |
234 | 25 874 | 1 566 | 24 308 | 150 489 |
235 | 25 874 | 1 348 | 24 526 | 125 964 |
236 | 25 874 | 1 128 | 24 745 | 101 218 |
237 | 25 874 | 907 | 24 967 | 76 251 |
238 | 25 874 | 683 | 25 191 | 51 060 |
239 | 25 874 | 457 | 25 416 | 25 644 |
240 | 25 874 | 230 | 25 644 | 0 |