Geschäft zum Kauf in Bellevue
Angeboten von watson.co.za- € 295 673 Kaufpreis
- 30 Schlafz.
- 30 Badez.
- 992 m² Gesamtfl.
- € 298 Pro m²
Opportunity not to be missed.
Full title building for sale in Belle-Vue.
Fully occupied, consisting of 10 apartments, (x2 four bedroom apartments, x2 three bedroom apartments, x2 two bedroom apartments, x3 bachelor units and x1 single room), x4 Lockup garages, all apartments have their own prepaid meters installed. Good security.
The building is in very good condition with a stable income, as it is fully occupied. The actual gross rental achieved currently is R40 .00, excluding utilities.
18% Gross R.O.I
Kindly contact us for more information.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 1 103 | 973 | 130 | 108 530 |
2 | 1 103 | 972 | 131 | 108 399 |
3 | 1 103 | 971 | 132 | 108 267 |
4 | 1 103 | 970 | 133 | 108 134 |
5 | 1 103 | 969 | 134 | 108 000 |
6 | 1 103 | 967 | 136 | 107 864 |
7 | 1 103 | 966 | 137 | 107 727 |
8 | 1 103 | 965 | 138 | 107 589 |
9 | 1 103 | 964 | 139 | 107 450 |
10 | 1 103 | 963 | 141 | 107 309 |
11 | 1 103 | 961 | 142 | 107 167 |
12 | 1 103 | 960 | 143 | 107 024 |
13 | 1 103 | 959 | 144 | 106 880 |
14 | 1 103 | 957 | 146 | 106 734 |
15 | 1 103 | 956 | 147 | 106 587 |
16 | 1 103 | 955 | 148 | 106 439 |
17 | 1 103 | 954 | 150 | 106 289 |
18 | 1 103 | 952 | 151 | 106 138 |
19 | 1 103 | 951 | 152 | 105 986 |
20 | 1 103 | 949 | 154 | 105 832 |
21 | 1 103 | 948 | 155 | 105 677 |
22 | 1 103 | 947 | 156 | 105 521 |
23 | 1 103 | 945 | 158 | 105 363 |
24 | 1 103 | 944 | 159 | 105 203 |
25 | 1 103 | 942 | 161 | 105 043 |
26 | 1 103 | 941 | 162 | 104 881 |
27 | 1 103 | 940 | 164 | 104 717 |
28 | 1 103 | 938 | 165 | 104 552 |
29 | 1 103 | 937 | 167 | 104 385 |
30 | 1 103 | 935 | 168 | 104 217 |
31 | 1 103 | 934 | 170 | 104 048 |
32 | 1 103 | 932 | 171 | 103 877 |
33 | 1 103 | 931 | 173 | 103 704 |
34 | 1 103 | 929 | 174 | 103 530 |
35 | 1 103 | 927 | 176 | 103 354 |
36 | 1 103 | 926 | 177 | 103 177 |
37 | 1 103 | 924 | 179 | 102 998 |
38 | 1 103 | 923 | 180 | 102 818 |
39 | 1 103 | 921 | 182 | 102 636 |
40 | 1 103 | 919 | 184 | 102 452 |
41 | 1 103 | 918 | 185 | 102 267 |
42 | 1 103 | 916 | 187 | 102 080 |
43 | 1 103 | 914 | 189 | 101 891 |
44 | 1 103 | 913 | 190 | 101 701 |
45 | 1 103 | 911 | 192 | 101 509 |
46 | 1 103 | 909 | 194 | 101 315 |
47 | 1 103 | 908 | 196 | 101 119 |
48 | 1 103 | 906 | 197 | 100 922 |
49 | 1 103 | 904 | 199 | 100 723 |
50 | 1 103 | 902 | 201 | 100 522 |
51 | 1 103 | 901 | 203 | 100 319 |
52 | 1 103 | 899 | 204 | 100 115 |
53 | 1 103 | 897 | 206 | 99 909 |
54 | 1 103 | 895 | 208 | 99 701 |
55 | 1 103 | 893 | 210 | 99 491 |
56 | 1 103 | 891 | 212 | 99 279 |
57 | 1 103 | 889 | 214 | 99 065 |
58 | 1 103 | 887 | 216 | 98 849 |
59 | 1 103 | 886 | 218 | 98 632 |
60 | 1 103 | 884 | 220 | 98 412 |
61 | 1 103 | 882 | 222 | 98 191 |
62 | 1 103 | 880 | 224 | 97 967 |
63 | 1 103 | 878 | 226 | 97 741 |
64 | 1 103 | 876 | 228 | 97 514 |
65 | 1 103 | 874 | 230 | 97 284 |
66 | 1 103 | 872 | 232 | 97 053 |
67 | 1 103 | 869 | 234 | 96 819 |
68 | 1 103 | 867 | 236 | 96 583 |
69 | 1 103 | 865 | 238 | 96 345 |
70 | 1 103 | 863 | 240 | 96 105 |
71 | 1 103 | 861 | 242 | 95 863 |
72 | 1 103 | 859 | 244 | 95 619 |
73 | 1 103 | 857 | 247 | 95 372 |
74 | 1 103 | 854 | 249 | 95 123 |
75 | 1 103 | 852 | 251 | 94 872 |
76 | 1 103 | 850 | 253 | 94 619 |
77 | 1 103 | 848 | 256 | 94 363 |
78 | 1 103 | 845 | 258 | 94 106 |
79 | 1 103 | 843 | 260 | 93 846 |
80 | 1 103 | 841 | 262 | 93 583 |
81 | 1 103 | 838 | 265 | 93 318 |
82 | 1 103 | 836 | 267 | 93 051 |
83 | 1 103 | 834 | 270 | 92 782 |
84 | 1 103 | 831 | 272 | 92 510 |
85 | 1 103 | 829 | 274 | 92 235 |
86 | 1 103 | 826 | 277 | 91 958 |
87 | 1 103 | 824 | 279 | 91 679 |
88 | 1 103 | 821 | 282 | 91 397 |
89 | 1 103 | 819 | 284 | 91 113 |
90 | 1 103 | 816 | 287 | 90 826 |
91 | 1 103 | 814 | 290 | 90 536 |
92 | 1 103 | 811 | 292 | 90 244 |
93 | 1 103 | 808 | 295 | 89 949 |
94 | 1 103 | 806 | 297 | 89 652 |
95 | 1 103 | 803 | 300 | 89 352 |
96 | 1 103 | 800 | 303 | 89 049 |
97 | 1 103 | 798 | 305 | 88 744 |
98 | 1 103 | 795 | 308 | 88 436 |
99 | 1 103 | 792 | 311 | 88 125 |
100 | 1 103 | 789 | 314 | 87 811 |
101 | 1 103 | 787 | 317 | 87 495 |
102 | 1 103 | 784 | 319 | 87 175 |
103 | 1 103 | 781 | 322 | 86 853 |
104 | 1 103 | 778 | 325 | 86 528 |
105 | 1 103 | 775 | 328 | 86 200 |
106 | 1 103 | 772 | 331 | 85 869 |
107 | 1 103 | 769 | 334 | 85 535 |
108 | 1 103 | 766 | 337 | 85 198 |
109 | 1 103 | 763 | 340 | 84 858 |
110 | 1 103 | 760 | 343 | 84 515 |
111 | 1 103 | 757 | 346 | 84 169 |
112 | 1 103 | 754 | 349 | 83 820 |
113 | 1 103 | 751 | 352 | 83 468 |
114 | 1 103 | 748 | 355 | 83 113 |
115 | 1 103 | 745 | 359 | 82 754 |
116 | 1 103 | 741 | 362 | 82 392 |
117 | 1 103 | 738 | 365 | 82 027 |
118 | 1 103 | 735 | 368 | 81 659 |
119 | 1 103 | 732 | 372 | 81 287 |
120 | 1 103 | 728 | 375 | 80 912 |
121 | 1 103 | 725 | 378 | 80 534 |
122 | 1 103 | 721 | 382 | 80 152 |
123 | 1 103 | 718 | 385 | 79 767 |
124 | 1 103 | 715 | 389 | 79 379 |
125 | 1 103 | 711 | 392 | 78 987 |
126 | 1 103 | 708 | 396 | 78 591 |
127 | 1 103 | 704 | 399 | 78 192 |
128 | 1 103 | 700 | 403 | 77 789 |
129 | 1 103 | 697 | 406 | 77 383 |
130 | 1 103 | 693 | 410 | 76 973 |
131 | 1 103 | 690 | 414 | 76 559 |
132 | 1 103 | 686 | 417 | 76 142 |
133 | 1 103 | 682 | 421 | 75 721 |
134 | 1 103 | 678 | 425 | 75 296 |
135 | 1 103 | 675 | 429 | 74 868 |
136 | 1 103 | 671 | 432 | 74 435 |
137 | 1 103 | 667 | 436 | 73 999 |
138 | 1 103 | 663 | 440 | 73 559 |
139 | 1 103 | 659 | 444 | 73 114 |
140 | 1 103 | 655 | 448 | 72 666 |
141 | 1 103 | 651 | 452 | 72 214 |
142 | 1 103 | 647 | 456 | 71 758 |
143 | 1 103 | 643 | 460 | 71 298 |
144 | 1 103 | 639 | 464 | 70 833 |
145 | 1 103 | 635 | 469 | 70 364 |
146 | 1 103 | 630 | 473 | 69 892 |
147 | 1 103 | 626 | 477 | 69 415 |
148 | 1 103 | 622 | 481 | 68 933 |
149 | 1 103 | 618 | 486 | 68 448 |
150 | 1 103 | 613 | 490 | 67 958 |
151 | 1 103 | 609 | 494 | 67 463 |
152 | 1 103 | 604 | 499 | 66 965 |
153 | 1 103 | 600 | 503 | 66 461 |
154 | 1 103 | 595 | 508 | 65 954 |
155 | 1 103 | 591 | 512 | 65 441 |
156 | 1 103 | 586 | 517 | 64 924 |
157 | 1 103 | 582 | 522 | 64 403 |
158 | 1 103 | 577 | 526 | 63 877 |
159 | 1 103 | 572 | 531 | 63 346 |
160 | 1 103 | 567 | 536 | 62 810 |
161 | 1 103 | 563 | 540 | 62 270 |
162 | 1 103 | 558 | 545 | 61 724 |
163 | 1 103 | 553 | 550 | 61 174 |
164 | 1 103 | 548 | 555 | 60 619 |
165 | 1 103 | 543 | 560 | 60 059 |
166 | 1 103 | 538 | 565 | 59 494 |
167 | 1 103 | 533 | 570 | 58 924 |
168 | 1 103 | 528 | 575 | 58 348 |
169 | 1 103 | 523 | 580 | 57 768 |
170 | 1 103 | 518 | 586 | 57 182 |
171 | 1 103 | 512 | 591 | 56 591 |
172 | 1 103 | 507 | 596 | 55 995 |
173 | 1 103 | 502 | 602 | 55 394 |
174 | 1 103 | 496 | 607 | 54 787 |
175 | 1 103 | 491 | 612 | 54 174 |
176 | 1 103 | 485 | 618 | 53 556 |
177 | 1 103 | 480 | 623 | 52 933 |
178 | 1 103 | 474 | 629 | 52 304 |
179 | 1 103 | 469 | 635 | 51 670 |
180 | 1 103 | 463 | 640 | 51 029 |
181 | 1 103 | 457 | 646 | 50 383 |
182 | 1 103 | 451 | 652 | 49 731 |
183 | 1 103 | 446 | 658 | 49 074 |
184 | 1 103 | 440 | 664 | 48 410 |
185 | 1 103 | 434 | 669 | 47 741 |
186 | 1 103 | 428 | 675 | 47 065 |
187 | 1 103 | 422 | 682 | 46 384 |
188 | 1 103 | 416 | 688 | 45 696 |
189 | 1 103 | 409 | 694 | 45 002 |
190 | 1 103 | 403 | 700 | 44 302 |
191 | 1 103 | 397 | 706 | 43 596 |
192 | 1 103 | 391 | 713 | 42 884 |
193 | 1 103 | 384 | 719 | 42 165 |
194 | 1 103 | 378 | 725 | 41 439 |
195 | 1 103 | 371 | 732 | 40 707 |
196 | 1 103 | 365 | 738 | 39 969 |
197 | 1 103 | 358 | 745 | 39 224 |
198 | 1 103 | 351 | 752 | 38 472 |
199 | 1 103 | 345 | 759 | 37 713 |
200 | 1 103 | 338 | 765 | 36 948 |
201 | 1 103 | 331 | 772 | 36 176 |
202 | 1 103 | 324 | 779 | 35 397 |
203 | 1 103 | 317 | 786 | 34 611 |
204 | 1 103 | 310 | 793 | 33 818 |
205 | 1 103 | 303 | 800 | 33 017 |
206 | 1 103 | 296 | 807 | 32 210 |
207 | 1 103 | 289 | 815 | 31 396 |
208 | 1 103 | 281 | 822 | 30 574 |
209 | 1 103 | 274 | 829 | 29 744 |
210 | 1 103 | 266 | 837 | 28 908 |
211 | 1 103 | 259 | 844 | 28 063 |
212 | 1 103 | 251 | 852 | 27 212 |
213 | 1 103 | 244 | 859 | 26 352 |
214 | 1 103 | 236 | 867 | 25 485 |
215 | 1 103 | 228 | 875 | 24 610 |
216 | 1 103 | 220 | 883 | 23 728 |
217 | 1 103 | 213 | 891 | 22 837 |
218 | 1 103 | 205 | 899 | 21 939 |
219 | 1 103 | 197 | 907 | 21 032 |
220 | 1 103 | 188 | 915 | 20 117 |
221 | 1 103 | 180 | 923 | 19 194 |
222 | 1 103 | 172 | 931 | 18 263 |
223 | 1 103 | 164 | 940 | 17 324 |
224 | 1 103 | 155 | 948 | 16 376 |
225 | 1 103 | 147 | 956 | 15 419 |
226 | 1 103 | 138 | 965 | 14 454 |
227 | 1 103 | 129 | 974 | 13 481 |
228 | 1 103 | 121 | 982 | 12 498 |
229 | 1 103 | 112 | 991 | 11 507 |
230 | 1 103 | 103 | 1 000 | 10 507 |
231 | 1 103 | 94 | 1 009 | 9 498 |
232 | 1 103 | 85 | 1 018 | 8 480 |
233 | 1 103 | 76 | 1 027 | 7 453 |
234 | 1 103 | 67 | 1 036 | 6 416 |
235 | 1 103 | 57 | 1 046 | 5 371 |
236 | 1 103 | 48 | 1 055 | 4 316 |
237 | 1 103 | 39 | 1 064 | 3 251 |
238 | 1 103 | 29 | 1 074 | 2 177 |
239 | 1 103 | 20 | 1 084 | 1 093 |
240 | 1 103 | 10 | 1 093 | 0 |