Büro zum Kauf in Racing Park
Angeboten von claremart.com- € 305 529 Kaufpreis
- 3 087 m² Gesamtfl.
- € 99 Pro m²
Description:
This property consists of TWO mini-units measuring 380m² each. These units form part of an industrial park located in Racing Park, Milnerton which has easy access to N7 & N1 motorways with the MyCiTi bus also services Racing Park with accessible public transport. Each of the units consist of a double volume office component complete with toilets and kitchenette facilities. The units also offer warehouse floor space with its own roller shutter door providing access to the warehouse facility. Each unit also has 3-phase power available. Secure parking available.
YOU HAVE A CHOICE OF 2 UNITS
UNIT
• 2 X 380 m2 Units
• Both units rented out
• Rental income R28 000.00 ex Vat p/m
• +- 8.59 yield
• Reception downstairs
• Office upstairs
• 3 Phase power Double volume
• VAT zero rated
• Motorized gates
• Good security
UNIT
• 2 X 380 m2 Units
• Both units rented out
• Rental income R32 109.00 excl Vat p/m
• Opportunity to double your income
• +- 11.14 yield
• Reception downstairs
• Office upstairs
• 3 Phase power Double volume
• VAT zero rated
• Motorized gates
• Good security
THE UNITS CAN BE PURCHASED INDIVIDUALLY ( 1 & 2/3 & 4) OR ALL TOGETHER.
Details:
• Erf no: 34705
• Erf size: 1023m²
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 2 792 | 2 463 | 328 | 274 648 |
2 | 2 792 | 2 460 | 331 | 274 316 |
3 | 2 792 | 2 457 | 334 | 273 982 |
4 | 2 792 | 2 454 | 337 | 273 645 |
5 | 2 792 | 2 451 | 340 | 273 305 |
6 | 2 792 | 2 448 | 343 | 272 961 |
7 | 2 792 | 2 445 | 346 | 272 615 |
8 | 2 792 | 2 442 | 349 | 272 266 |
9 | 2 792 | 2 439 | 353 | 271 913 |
10 | 2 792 | 2 436 | 356 | 271 557 |
11 | 2 792 | 2 433 | 359 | 271 198 |
12 | 2 792 | 2 429 | 362 | 270 836 |
13 | 2 792 | 2 426 | 365 | 270 471 |
14 | 2 792 | 2 423 | 369 | 270 102 |
15 | 2 792 | 2 420 | 372 | 269 730 |
16 | 2 792 | 2 416 | 375 | 269 355 |
17 | 2 792 | 2 413 | 379 | 268 976 |
18 | 2 792 | 2 410 | 382 | 268 594 |
19 | 2 792 | 2 406 | 385 | 268 209 |
20 | 2 792 | 2 403 | 389 | 267 820 |
21 | 2 792 | 2 399 | 392 | 267 427 |
22 | 2 792 | 2 396 | 396 | 267 031 |
23 | 2 792 | 2 392 | 399 | 266 632 |
24 | 2 792 | 2 389 | 403 | 266 229 |
25 | 2 792 | 2 385 | 407 | 265 822 |
26 | 2 792 | 2 381 | 410 | 265 412 |
27 | 2 792 | 2 378 | 414 | 264 998 |
28 | 2 792 | 2 374 | 418 | 264 580 |
29 | 2 792 | 2 370 | 421 | 264 159 |
30 | 2 792 | 2 366 | 425 | 263 734 |
31 | 2 792 | 2 363 | 429 | 263 305 |
32 | 2 792 | 2 359 | 433 | 262 872 |
33 | 2 792 | 2 355 | 437 | 262 435 |
34 | 2 792 | 2 351 | 441 | 261 994 |
35 | 2 792 | 2 347 | 445 | 261 550 |
36 | 2 792 | 2 343 | 449 | 261 101 |
37 | 2 792 | 2 339 | 453 | 260 649 |
38 | 2 792 | 2 335 | 457 | 260 192 |
39 | 2 792 | 2 331 | 461 | 259 731 |
40 | 2 792 | 2 327 | 465 | 259 266 |
41 | 2 792 | 2 323 | 469 | 258 797 |
42 | 2 792 | 2 318 | 473 | 258 324 |
43 | 2 792 | 2 314 | 477 | 257 846 |
44 | 2 792 | 2 310 | 482 | 257 365 |
45 | 2 792 | 2 306 | 486 | 256 879 |
46 | 2 792 | 2 301 | 490 | 256 388 |
47 | 2 792 | 2 297 | 495 | 255 893 |
48 | 2 792 | 2 292 | 499 | 255 394 |
49 | 2 792 | 2 288 | 504 | 254 890 |
50 | 2 792 | 2 283 | 508 | 254 382 |
51 | 2 792 | 2 279 | 513 | 253 869 |
52 | 2 792 | 2 274 | 517 | 253 352 |
53 | 2 792 | 2 270 | 522 | 252 830 |
54 | 2 792 | 2 265 | 527 | 252 303 |
55 | 2 792 | 2 260 | 531 | 251 772 |
56 | 2 792 | 2 255 | 536 | 251 236 |
57 | 2 792 | 2 251 | 541 | 250 695 |
58 | 2 792 | 2 246 | 546 | 250 149 |
59 | 2 792 | 2 241 | 551 | 249 598 |
60 | 2 792 | 2 236 | 556 | 249 042 |
61 | 2 792 | 2 231 | 561 | 248 482 |
62 | 2 792 | 2 226 | 566 | 247 916 |
63 | 2 792 | 2 221 | 571 | 247 345 |
64 | 2 792 | 2 216 | 576 | 246 770 |
65 | 2 792 | 2 211 | 581 | 246 189 |
66 | 2 792 | 2 205 | 586 | 245 602 |
67 | 2 792 | 2 200 | 591 | 245 011 |
68 | 2 792 | 2 195 | 597 | 244 414 |
69 | 2 792 | 2 190 | 602 | 243 812 |
70 | 2 792 | 2 184 | 607 | 243 205 |
71 | 2 792 | 2 179 | 613 | 242 592 |
72 | 2 792 | 2 173 | 618 | 241 973 |
73 | 2 792 | 2 168 | 624 | 241 349 |
74 | 2 792 | 2 162 | 630 | 240 720 |
75 | 2 792 | 2 156 | 635 | 240 085 |
76 | 2 792 | 2 151 | 641 | 239 444 |
77 | 2 792 | 2 145 | 647 | 238 797 |
78 | 2 792 | 2 139 | 652 | 238 145 |
79 | 2 792 | 2 133 | 658 | 237 486 |
80 | 2 792 | 2 127 | 664 | 236 822 |
81 | 2 792 | 2 122 | 670 | 236 152 |
82 | 2 792 | 2 116 | 676 | 235 476 |
83 | 2 792 | 2 109 | 682 | 234 794 |
84 | 2 792 | 2 103 | 688 | 234 106 |
85 | 2 792 | 2 097 | 694 | 233 411 |
86 | 2 792 | 2 091 | 701 | 232 711 |
87 | 2 792 | 2 085 | 707 | 232 004 |
88 | 2 792 | 2 078 | 713 | 231 290 |
89 | 2 792 | 2 072 | 720 | 230 571 |
90 | 2 792 | 2 066 | 726 | 229 845 |
91 | 2 792 | 2 059 | 733 | 229 112 |
92 | 2 792 | 2 052 | 739 | 228 373 |
93 | 2 792 | 2 046 | 746 | 227 627 |
94 | 2 792 | 2 039 | 752 | 226 874 |
95 | 2 792 | 2 032 | 759 | 226 115 |
96 | 2 792 | 2 026 | 766 | 225 349 |
97 | 2 792 | 2 019 | 773 | 224 576 |
98 | 2 792 | 2 012 | 780 | 223 797 |
99 | 2 792 | 2 005 | 787 | 223 010 |
100 | 2 792 | 1 998 | 794 | 222 216 |
101 | 2 792 | 1 991 | 801 | 221 415 |
102 | 2 792 | 1 984 | 808 | 220 607 |
103 | 2 792 | 1 976 | 815 | 219 791 |
104 | 2 792 | 1 969 | 823 | 218 969 |
105 | 2 792 | 1 962 | 830 | 218 139 |
106 | 2 792 | 1 954 | 837 | 217 301 |
107 | 2 792 | 1 947 | 845 | 216 456 |
108 | 2 792 | 1 939 | 853 | 215 604 |
109 | 2 792 | 1 931 | 860 | 214 744 |
110 | 2 792 | 1 924 | 868 | 213 876 |
111 | 2 792 | 1 916 | 876 | 213 000 |
112 | 2 792 | 1 908 | 884 | 212 116 |
113 | 2 792 | 1 900 | 891 | 211 225 |
114 | 2 792 | 1 892 | 899 | 210 326 |
115 | 2 792 | 1 884 | 907 | 209 418 |
116 | 2 792 | 1 876 | 916 | 208 503 |
117 | 2 792 | 1 868 | 924 | 207 579 |
118 | 2 792 | 1 860 | 932 | 206 647 |
119 | 2 792 | 1 851 | 940 | 205 706 |
120 | 2 792 | 1 843 | 949 | 204 757 |
121 | 2 792 | 1 834 | 957 | 203 800 |
122 | 2 792 | 1 826 | 966 | 202 834 |
123 | 2 792 | 1 817 | 975 | 201 860 |
124 | 2 792 | 1 808 | 983 | 200 876 |
125 | 2 792 | 1 800 | 992 | 199 884 |
126 | 2 792 | 1 791 | 1 001 | 198 883 |
127 | 2 792 | 1 782 | 1 010 | 197 873 |
128 | 2 792 | 1 773 | 1 019 | 196 854 |
129 | 2 792 | 1 763 | 1 028 | 195 826 |
130 | 2 792 | 1 754 | 1 037 | 194 789 |
131 | 2 792 | 1 745 | 1 047 | 193 742 |
132 | 2 792 | 1 736 | 1 056 | 192 686 |
133 | 2 792 | 1 726 | 1 065 | 191 620 |
134 | 2 792 | 1 717 | 1 075 | 190 545 |
135 | 2 792 | 1 707 | 1 085 | 189 461 |
136 | 2 792 | 1 697 | 1 094 | 188 366 |
137 | 2 792 | 1 687 | 1 104 | 187 262 |
138 | 2 792 | 1 678 | 1 114 | 186 148 |
139 | 2 792 | 1 668 | 1 124 | 185 024 |
140 | 2 792 | 1 658 | 1 134 | 183 890 |
141 | 2 792 | 1 647 | 1 144 | 182 746 |
142 | 2 792 | 1 637 | 1 155 | 181 591 |
143 | 2 792 | 1 627 | 1 165 | 180 426 |
144 | 2 792 | 1 616 | 1 175 | 179 251 |
145 | 2 792 | 1 606 | 1 186 | 178 065 |
146 | 2 792 | 1 595 | 1 196 | 176 869 |
147 | 2 792 | 1 584 | 1 207 | 175 661 |
148 | 2 792 | 1 574 | 1 218 | 174 443 |
149 | 2 792 | 1 563 | 1 229 | 173 214 |
150 | 2 792 | 1 552 | 1 240 | 171 975 |
151 | 2 792 | 1 541 | 1 251 | 170 724 |
152 | 2 792 | 1 529 | 1 262 | 169 461 |
153 | 2 792 | 1 518 | 1 274 | 168 188 |
154 | 2 792 | 1 507 | 1 285 | 166 903 |
155 | 2 792 | 1 495 | 1 296 | 165 606 |
156 | 2 792 | 1 484 | 1 308 | 164 298 |
157 | 2 792 | 1 472 | 1 320 | 162 978 |
158 | 2 792 | 1 460 | 1 332 | 161 647 |
159 | 2 792 | 1 448 | 1 344 | 160 303 |
160 | 2 792 | 1 436 | 1 356 | 158 948 |
161 | 2 792 | 1 424 | 1 368 | 157 580 |
162 | 2 792 | 1 412 | 1 380 | 156 200 |
163 | 2 792 | 1 399 | 1 392 | 154 808 |
164 | 2 792 | 1 387 | 1 405 | 153 403 |
165 | 2 792 | 1 374 | 1 417 | 151 985 |
166 | 2 792 | 1 362 | 1 430 | 150 555 |
167 | 2 792 | 1 349 | 1 443 | 149 112 |
168 | 2 792 | 1 336 | 1 456 | 147 657 |
169 | 2 792 | 1 323 | 1 469 | 146 188 |
170 | 2 792 | 1 310 | 1 482 | 144 706 |
171 | 2 792 | 1 296 | 1 495 | 143 210 |
172 | 2 792 | 1 283 | 1 509 | 141 702 |
173 | 2 792 | 1 269 | 1 522 | 140 179 |
174 | 2 792 | 1 256 | 1 536 | 138 644 |
175 | 2 792 | 1 242 | 1 550 | 137 094 |
176 | 2 792 | 1 228 | 1 564 | 135 530 |
177 | 2 792 | 1 214 | 1 578 | 133 953 |
178 | 2 792 | 1 200 | 1 592 | 132 361 |
179 | 2 792 | 1 186 | 1 606 | 130 755 |
180 | 2 792 | 1 171 | 1 620 | 129 135 |
181 | 2 792 | 1 157 | 1 635 | 127 500 |
182 | 2 792 | 1 142 | 1 649 | 125 851 |
183 | 2 792 | 1 127 | 1 664 | 124 187 |
184 | 2 792 | 1 113 | 1 679 | 122 507 |
185 | 2 792 | 1 097 | 1 694 | 120 813 |
186 | 2 792 | 1 082 | 1 709 | 119 104 |
187 | 2 792 | 1 067 | 1 725 | 117 379 |
188 | 2 792 | 1 052 | 1 740 | 115 639 |
189 | 2 792 | 1 036 | 1 756 | 113 883 |
190 | 2 792 | 1 020 | 1 771 | 112 112 |
191 | 2 792 | 1 004 | 1 787 | 110 325 |
192 | 2 792 | 988 | 1 803 | 108 521 |
193 | 2 792 | 972 | 1 819 | 106 702 |
194 | 2 792 | 956 | 1 836 | 104 866 |
195 | 2 792 | 939 | 1 852 | 103 014 |
196 | 2 792 | 923 | 1 869 | 101 145 |
197 | 2 792 | 906 | 1 886 | 99 260 |
198 | 2 792 | 889 | 1 902 | 97 357 |
199 | 2 792 | 872 | 1 919 | 95 438 |
200 | 2 792 | 855 | 1 937 | 93 501 |
201 | 2 792 | 838 | 1 954 | 91 547 |
202 | 2 792 | 820 | 1 972 | 89 576 |
203 | 2 792 | 802 | 1 989 | 87 586 |
204 | 2 792 | 785 | 2 007 | 85 579 |
205 | 2 792 | 767 | 2 025 | 83 554 |
206 | 2 792 | 749 | 2 043 | 81 511 |
207 | 2 792 | 730 | 2 061 | 79 450 |
208 | 2 792 | 712 | 2 080 | 77 370 |
209 | 2 792 | 693 | 2 099 | 75 271 |
210 | 2 792 | 674 | 2 117 | 73 154 |
211 | 2 792 | 655 | 2 136 | 71 018 |
212 | 2 792 | 636 | 2 155 | 68 862 |
213 | 2 792 | 617 | 2 175 | 66 688 |
214 | 2 792 | 597 | 2 194 | 64 493 |
215 | 2 792 | 578 | 2 214 | 62 279 |
216 | 2 792 | 558 | 2 234 | 60 046 |
217 | 2 792 | 538 | 2 254 | 57 792 |
218 | 2 792 | 518 | 2 274 | 55 518 |
219 | 2 792 | 497 | 2 294 | 53 224 |
220 | 2 792 | 477 | 2 315 | 50 909 |
221 | 2 792 | 456 | 2 336 | 48 573 |
222 | 2 792 | 435 | 2 356 | 46 217 |
223 | 2 792 | 414 | 2 378 | 43 839 |
224 | 2 792 | 393 | 2 399 | 41 440 |
225 | 2 792 | 371 | 2 420 | 39 020 |
226 | 2 792 | 350 | 2 442 | 36 578 |
227 | 2 792 | 328 | 2 464 | 34 114 |
228 | 2 792 | 306 | 2 486 | 31 628 |
229 | 2 792 | 283 | 2 508 | 29 120 |
230 | 2 792 | 261 | 2 531 | 26 589 |
231 | 2 792 | 238 | 2 553 | 24 035 |
232 | 2 792 | 215 | 2 576 | 21 459 |
233 | 2 792 | 192 | 2 599 | 18 860 |
234 | 2 792 | 169 | 2 623 | 16 237 |
235 | 2 792 | 145 | 2 646 | 13 591 |
236 | 2 792 | 122 | 2 670 | 10 921 |
237 | 2 792 | 98 | 2 694 | 8 227 |
238 | 2 792 | 74 | 2 718 | 5 509 |
239 | 2 792 | 49 | 2 742 | 2 767 |
240 | 2 792 | 25 | 2 767 | 0 |