Lagerhalle zum Kauf in Killarney Gardens
Angeboten von remaxliving.co.za- € 82 800 Kaufpreis
- 172 m² Gesamtfl.
- € 481 Pro m²
Industrial Property for Sale as Investment with 10 Years Triple Nett Leaseback:
Portion 1:
o Approximately 24,000 m2 of land with a guardhouse.
o 1213m2 three-story office block with reception area, offices, boardroom, ablution, and kitchen.
o 77 parking bays, 56 of which are covered with shade net.
o This portion has a large vacant area which can be developed, and because the bulk on the entire site is so low, you will be able to build on a large portion of it.
o It also has a Vodacom Tower on it generating an additional monthly income of R13,000 per month.
Portion 2:
o 9527 m2 GLA buildings on approximately 34,000 m2 of land.
o The tenant, who is part of a listed company, is prepared to enter a 10 years triple nett leaseback on this portion at approximately R700,000 monthly rent excluding VAT.
Improvements on this Portion 2 include:
o Large warehouse space consisting of three double-volume warehouses with a double-storey office component inside the warehouse, ablution facilities, staff rooms, and kitchen.
o The warehouse offers 22 roller shutter doors with 7 dock levellers.
o Two stores, workshop, laboratory, and a shed.
o Most of the yard is under concrete and is mainly used for a storage area.
o 800 amp power supply.
o 24 hrs manned security.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 55 526 | 48 996 | 6 530 | 5 462 821 |
2 | 55 526 | 48 938 | 6 589 | 5 456 232 |
3 | 55 526 | 48 879 | 6 648 | 5 449 584 |
4 | 55 526 | 48 819 | 6 707 | 5 442 877 |
5 | 55 526 | 48 759 | 6 767 | 5 436 110 |
6 | 55 526 | 48 698 | 6 828 | 5 429 282 |
7 | 55 526 | 48 637 | 6 889 | 5 422 393 |
8 | 55 526 | 48 576 | 6 951 | 5 415 442 |
9 | 55 526 | 48 513 | 7 013 | 5 408 429 |
10 | 55 526 | 48 451 | 7 076 | 5 401 353 |
11 | 55 526 | 48 387 | 7 139 | 5 394 214 |
12 | 55 526 | 48 323 | 7 203 | 5 387 010 |
13 | 55 526 | 48 259 | 7 268 | 5 379 743 |
14 | 55 526 | 48 194 | 7 333 | 5 372 410 |
15 | 55 526 | 48 128 | 7 399 | 5 365 011 |
16 | 55 526 | 48 062 | 7 465 | 5 357 546 |
17 | 55 526 | 47 995 | 7 532 | 5 350 014 |
18 | 55 526 | 47 927 | 7 599 | 5 342 415 |
19 | 55 526 | 47 859 | 7 667 | 5 334 748 |
20 | 55 526 | 47 790 | 7 736 | 5 327 012 |
21 | 55 526 | 47 721 | 7 805 | 5 319 207 |
22 | 55 526 | 47 651 | 7 875 | 5 311 331 |
23 | 55 526 | 47 581 | 7 946 | 5 303 386 |
24 | 55 526 | 47 509 | 8 017 | 5 295 369 |
25 | 55 526 | 47 438 | 8 089 | 5 287 280 |
26 | 55 526 | 47 365 | 8 161 | 5 279 119 |
27 | 55 526 | 47 292 | 8 234 | 5 270 884 |
28 | 55 526 | 47 218 | 8 308 | 5 262 576 |
29 | 55 526 | 47 144 | 8 383 | 5 254 194 |
30 | 55 526 | 47 069 | 8 458 | 5 245 736 |
31 | 55 526 | 46 993 | 8 533 | 5 237 203 |
32 | 55 526 | 46 917 | 8 610 | 5 228 593 |
33 | 55 526 | 46 839 | 8 687 | 5 219 906 |
34 | 55 526 | 46 762 | 8 765 | 5 211 141 |
35 | 55 526 | 46 683 | 8 843 | 5 202 298 |
36 | 55 526 | 46 604 | 8 923 | 5 193 375 |
37 | 55 526 | 46 524 | 9 002 | 5 184 373 |
38 | 55 526 | 46 443 | 9 083 | 5 175 290 |
39 | 55 526 | 46 362 | 9 164 | 5 166 125 |
40 | 55 526 | 46 280 | 9 247 | 5 156 879 |
41 | 55 526 | 46 197 | 9 329 | 5 147 550 |
42 | 55 526 | 46 113 | 9 413 | 5 138 137 |
43 | 55 526 | 46 029 | 9 497 | 5 128 639 |
44 | 55 526 | 45 944 | 9 582 | 5 119 057 |
45 | 55 526 | 45 858 | 9 668 | 5 109 389 |
46 | 55 526 | 45 772 | 9 755 | 5 099 634 |
47 | 55 526 | 45 684 | 9 842 | 5 089 792 |
48 | 55 526 | 45 596 | 9 930 | 5 079 861 |
49 | 55 526 | 45 507 | 10 019 | 5 069 842 |
50 | 55 526 | 45 417 | 10 109 | 5 059 733 |
51 | 55 526 | 45 327 | 10 200 | 5 049 533 |
52 | 55 526 | 45 235 | 10 291 | 5 039 242 |
53 | 55 526 | 45 143 | 10 383 | 5 028 859 |
54 | 55 526 | 45 050 | 10 476 | 5 018 383 |
55 | 55 526 | 44 956 | 10 570 | 5 007 813 |
56 | 55 526 | 44 862 | 10 665 | 4 997 148 |
57 | 55 526 | 44 766 | 10 760 | 4 986 387 |
58 | 55 526 | 44 670 | 10 857 | 4 975 531 |
59 | 55 526 | 44 572 | 10 954 | 4 964 577 |
60 | 55 526 | 44 474 | 11 052 | 4 953 525 |
61 | 55 526 | 44 375 | 11 151 | 4 942 374 |
62 | 55 526 | 44 275 | 11 251 | 4 931 123 |
63 | 55 526 | 44 175 | 11 352 | 4 919 771 |
64 | 55 526 | 44 073 | 11 453 | 4 908 317 |
65 | 55 526 | 43 970 | 11 556 | 4 896 761 |
66 | 55 526 | 43 867 | 11 660 | 4 885 102 |
67 | 55 526 | 43 762 | 11 764 | 4 873 337 |
68 | 55 526 | 43 657 | 11 869 | 4 861 468 |
69 | 55 526 | 43 551 | 11 976 | 4 849 492 |
70 | 55 526 | 43 443 | 12 083 | 4 837 409 |
71 | 55 526 | 43 335 | 12 191 | 4 825 218 |
72 | 55 526 | 43 226 | 12 301 | 4 812 917 |
73 | 55 526 | 43 116 | 12 411 | 4 800 507 |
74 | 55 526 | 43 005 | 12 522 | 4 787 985 |
75 | 55 526 | 42 892 | 12 634 | 4 775 351 |
76 | 55 526 | 42 779 | 12 747 | 4 762 603 |
77 | 55 526 | 42 665 | 12 861 | 4 749 742 |
78 | 55 526 | 42 550 | 12 977 | 4 736 765 |
79 | 55 526 | 42 434 | 13 093 | 4 723 672 |
80 | 55 526 | 42 316 | 13 210 | 4 710 462 |
81 | 55 526 | 42 198 | 13 329 | 4 697 134 |
82 | 55 526 | 42 078 | 13 448 | 4 683 686 |
83 | 55 526 | 41 958 | 13 568 | 4 670 117 |
84 | 55 526 | 41 836 | 13 690 | 4 656 427 |
85 | 55 526 | 41 714 | 13 813 | 4 642 615 |
86 | 55 526 | 41 590 | 13 936 | 4 628 678 |
87 | 55 526 | 41 465 | 14 061 | 4 614 617 |
88 | 55 526 | 41 339 | 14 187 | 4 600 430 |
89 | 55 526 | 41 212 | 14 314 | 4 586 116 |
90 | 55 526 | 41 084 | 14 442 | 4 571 673 |
91 | 55 526 | 40 955 | 14 572 | 4 557 101 |
92 | 55 526 | 40 824 | 14 702 | 4 542 399 |
93 | 55 526 | 40 692 | 14 834 | 4 527 565 |
94 | 55 526 | 40 559 | 14 967 | 4 512 598 |
95 | 55 526 | 40 425 | 15 101 | 4 497 497 |
96 | 55 526 | 40 290 | 15 236 | 4 482 260 |
97 | 55 526 | 40 154 | 15 373 | 4 466 888 |
98 | 55 526 | 40 016 | 15 511 | 4 451 377 |
99 | 55 526 | 39 877 | 15 650 | 4 435 728 |
100 | 55 526 | 39 737 | 15 790 | 4 419 938 |
101 | 55 526 | 39 595 | 15 931 | 4 404 007 |
102 | 55 526 | 39 453 | 16 074 | 4 387 933 |
103 | 55 526 | 39 309 | 16 218 | 4 371 715 |
104 | 55 526 | 39 163 | 16 363 | 4 355 352 |
105 | 55 526 | 39 017 | 16 510 | 4 338 842 |
106 | 55 526 | 38 869 | 16 658 | 4 322 184 |
107 | 55 526 | 38 720 | 16 807 | 4 305 378 |
108 | 55 526 | 38 569 | 16 957 | 4 288 420 |
109 | 55 526 | 38 417 | 17 109 | 4 271 311 |
110 | 55 526 | 38 264 | 17 263 | 4 254 048 |
111 | 55 526 | 38 109 | 17 417 | 4 236 631 |
112 | 55 526 | 37 953 | 17 573 | 4 219 058 |
113 | 55 526 | 37 796 | 17 731 | 4 201 327 |
114 | 55 526 | 37 637 | 17 890 | 4 183 437 |
115 | 55 526 | 37 477 | 18 050 | 4 165 388 |
116 | 55 526 | 37 315 | 18 212 | 4 147 176 |
117 | 55 526 | 37 152 | 18 375 | 4 128 801 |
118 | 55 526 | 36 987 | 18 539 | 4 110 262 |
119 | 55 526 | 36 821 | 18 705 | 4 091 557 |
120 | 55 526 | 36 654 | 18 873 | 4 072 684 |
121 | 55 526 | 36 484 | 19 042 | 4 053 642 |
122 | 55 526 | 36 314 | 19 213 | 4 034 429 |
123 | 55 526 | 36 142 | 19 385 | 4 015 045 |
124 | 55 526 | 35 968 | 19 558 | 3 995 486 |
125 | 55 526 | 35 793 | 19 734 | 3 975 753 |
126 | 55 526 | 35 616 | 19 910 | 3 955 843 |
127 | 55 526 | 35 438 | 20 089 | 3 935 754 |
128 | 55 526 | 35 258 | 20 269 | 3 915 485 |
129 | 55 526 | 35 076 | 20 450 | 3 895 035 |
130 | 55 526 | 34 893 | 20 633 | 3 874 402 |
131 | 55 526 | 34 708 | 20 818 | 3 853 583 |
132 | 55 526 | 34 522 | 21 005 | 3 832 579 |
133 | 55 526 | 34 334 | 21 193 | 3 811 386 |
134 | 55 526 | 34 144 | 21 383 | 3 790 003 |
135 | 55 526 | 33 952 | 21 574 | 3 768 429 |
136 | 55 526 | 33 759 | 21 768 | 3 746 661 |
137 | 55 526 | 33 564 | 21 963 | 3 724 698 |
138 | 55 526 | 33 367 | 22 159 | 3 702 539 |
139 | 55 526 | 33 169 | 22 358 | 3 680 181 |
140 | 55 526 | 32 968 | 22 558 | 3 657 623 |
141 | 55 526 | 32 766 | 22 760 | 3 634 863 |
142 | 55 526 | 32 562 | 22 964 | 3 611 899 |
143 | 55 526 | 32 357 | 23 170 | 3 588 729 |
144 | 55 526 | 32 149 | 23 377 | 3 565 351 |
145 | 55 526 | 31 940 | 23 587 | 3 541 765 |
146 | 55 526 | 31 728 | 23 798 | 3 517 966 |
147 | 55 526 | 31 515 | 24 011 | 3 493 955 |
148 | 55 526 | 31 300 | 24 226 | 3 469 729 |
149 | 55 526 | 31 083 | 24 443 | 3 445 285 |
150 | 55 526 | 30 864 | 24 662 | 3 420 623 |
151 | 55 526 | 30 643 | 24 883 | 3 395 739 |
152 | 55 526 | 30 420 | 25 106 | 3 370 633 |
153 | 55 526 | 30 195 | 25 331 | 3 345 302 |
154 | 55 526 | 29 968 | 25 558 | 3 319 744 |
155 | 55 526 | 29 739 | 25 787 | 3 293 957 |
156 | 55 526 | 29 508 | 26 018 | 3 267 939 |
157 | 55 526 | 29 275 | 26 251 | 3 241 688 |
158 | 55 526 | 29 040 | 26 486 | 3 215 201 |
159 | 55 526 | 28 803 | 26 724 | 3 188 478 |
160 | 55 526 | 28 563 | 26 963 | 3 161 515 |
161 | 55 526 | 28 322 | 27 205 | 3 134 310 |
162 | 55 526 | 28 078 | 27 448 | 3 106 862 |
163 | 55 526 | 27 832 | 27 694 | 3 079 168 |
164 | 55 526 | 27 584 | 27 942 | 3 051 226 |
165 | 55 526 | 27 334 | 28 193 | 3 023 033 |
166 | 55 526 | 27 081 | 28 445 | 2 994 588 |
167 | 55 526 | 26 827 | 28 700 | 2 965 888 |
168 | 55 526 | 26 569 | 28 957 | 2 936 931 |
169 | 55 526 | 26 310 | 29 216 | 2 907 715 |
170 | 55 526 | 26 048 | 29 478 | 2 878 236 |
171 | 55 526 | 25 784 | 29 742 | 2 848 494 |
172 | 55 526 | 25 518 | 30 009 | 2 818 486 |
173 | 55 526 | 25 249 | 30 278 | 2 788 208 |
174 | 55 526 | 24 978 | 30 549 | 2 757 659 |
175 | 55 526 | 24 704 | 30 822 | 2 726 837 |
176 | 55 526 | 24 428 | 31 099 | 2 695 738 |
177 | 55 526 | 24 149 | 31 377 | 2 664 361 |
178 | 55 526 | 23 868 | 31 658 | 2 632 703 |
179 | 55 526 | 23 585 | 31 942 | 2 600 761 |
180 | 55 526 | 23 298 | 32 228 | 2 568 533 |
181 | 55 526 | 23 010 | 32 517 | 2 536 017 |
182 | 55 526 | 22 718 | 32 808 | 2 503 209 |
183 | 55 526 | 22 425 | 33 102 | 2 470 107 |
184 | 55 526 | 22 128 | 33 398 | 2 436 708 |
185 | 55 526 | 21 829 | 33 698 | 2 403 011 |
186 | 55 526 | 21 527 | 33 999 | 2 369 011 |
187 | 55 526 | 21 222 | 34 304 | 2 334 707 |
188 | 55 526 | 20 915 | 34 611 | 2 300 096 |
189 | 55 526 | 20 605 | 34 921 | 2 265 175 |
190 | 55 526 | 20 292 | 35 234 | 2 229 940 |
191 | 55 526 | 19 977 | 35 550 | 2 194 391 |
192 | 55 526 | 19 658 | 35 868 | 2 158 522 |
193 | 55 526 | 19 337 | 36 190 | 2 122 332 |
194 | 55 526 | 19 013 | 36 514 | 2 085 819 |
195 | 55 526 | 18 685 | 36 841 | 2 048 978 |
196 | 55 526 | 18 355 | 37 171 | 2 011 807 |
197 | 55 526 | 18 022 | 37 504 | 1 974 303 |
198 | 55 526 | 17 686 | 37 840 | 1 936 463 |
199 | 55 526 | 17 347 | 38 179 | 1 898 284 |
200 | 55 526 | 17 005 | 38 521 | 1 859 763 |
201 | 55 526 | 16 660 | 38 866 | 1 820 897 |
202 | 55 526 | 16 312 | 39 214 | 1 781 682 |
203 | 55 526 | 15 961 | 39 566 | 1 742 117 |
204 | 55 526 | 15 606 | 39 920 | 1 702 197 |
205 | 55 526 | 15 249 | 40 278 | 1 661 919 |
206 | 55 526 | 14 888 | 40 638 | 1 621 281 |
207 | 55 526 | 14 524 | 41 002 | 1 580 278 |
208 | 55 526 | 14 157 | 41 370 | 1 538 909 |
209 | 55 526 | 13 786 | 41 740 | 1 497 168 |
210 | 55 526 | 13 412 | 42 114 | 1 455 054 |
211 | 55 526 | 13 035 | 42 492 | 1 412 562 |
212 | 55 526 | 12 654 | 42 872 | 1 369 690 |
213 | 55 526 | 12 270 | 43 256 | 1 326 434 |
214 | 55 526 | 11 883 | 43 644 | 1 282 790 |
215 | 55 526 | 11 492 | 44 035 | 1 238 755 |
216 | 55 526 | 11 097 | 44 429 | 1 194 326 |
217 | 55 526 | 10 699 | 44 827 | 1 149 499 |
218 | 55 526 | 10 298 | 45 229 | 1 104 270 |
219 | 55 526 | 9 892 | 45 634 | 1 058 636 |
220 | 55 526 | 9 484 | 46 043 | 1 012 593 |
221 | 55 526 | 9 071 | 46 455 | 966 138 |
222 | 55 526 | 8 655 | 46 871 | 919 266 |
223 | 55 526 | 8 235 | 47 291 | 871 975 |
224 | 55 526 | 7 811 | 47 715 | 824 260 |
225 | 55 526 | 7 384 | 48 142 | 776 118 |
226 | 55 526 | 6 953 | 48 574 | 727 544 |
227 | 55 526 | 6 518 | 49 009 | 678 535 |
228 | 55 526 | 6 079 | 49 448 | 629 087 |
229 | 55 526 | 5 636 | 49 891 | 579 196 |
230 | 55 526 | 5 189 | 50 338 | 528 859 |
231 | 55 526 | 4 738 | 50 789 | 478 070 |
232 | 55 526 | 4 283 | 51 244 | 426 826 |
233 | 55 526 | 3 824 | 51 703 | 375 123 |
234 | 55 526 | 3 360 | 52 166 | 322 957 |
235 | 55 526 | 2 893 | 52 633 | 270 324 |
236 | 55 526 | 2 422 | 53 105 | 217 219 |
237 | 55 526 | 1 946 | 53 581 | 163 639 |
238 | 55 526 | 1 466 | 54 061 | 109 578 |
239 | 55 526 | 982 | 54 545 | 55 033 |
240 | 55 526 | 493 | 55 033 | 0 |