Geschäft zum Kauf in Cape Town City Centre
Angeboten von Mary-ann Trusler- € 200 369 Kaufpreis
- 189 m² Gesamtfl.
- € 1 060 Pro m²
Fully Tenanted- GREAT Investment Opportunity- EAST CITY- Cape Town CBD
Situated in the fast-growing East City Precinct and comprising 15 fully let apartments and two ground floor retail units, this MU3 zoned building offers a generous nett yield of 10.4% and is an ideal opportunity to make this your first acquisition or add to your current investment portfolio. There are valid leases for each unit and there is also a waiting list for all units.
An added bonus for development:
The sellers have obtained a demolition permit based on proposed plans for a 9 storey structure comprising 33 apartments and a retail component should you decide on the development option.
Close to both the M3 and N2 highways, on the MiCiti bus route and adjacent to Cape Town City Centre, this is a rare opportunity to acquire one of the last free-standing buildings in this node of the City at a very realistic price.
Gross Monthly Rental: R 0.00
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 4 234 | 3 736 | 498 | 416 520 |
2 | 4 234 | 3 731 | 502 | 416 018 |
3 | 4 234 | 3 727 | 507 | 415 511 |
4 | 4 234 | 3 722 | 511 | 414 999 |
5 | 4 234 | 3 718 | 516 | 414 483 |
6 | 4 234 | 3 713 | 521 | 413 963 |
7 | 4 234 | 3 708 | 525 | 413 438 |
8 | 4 234 | 3 704 | 530 | 412 908 |
9 | 4 234 | 3 699 | 535 | 412 373 |
10 | 4 234 | 3 694 | 540 | 411 833 |
11 | 4 234 | 3 689 | 544 | 411 289 |
12 | 4 234 | 3 684 | 549 | 410 740 |
13 | 4 234 | 3 680 | 554 | 410 186 |
14 | 4 234 | 3 675 | 559 | 409 627 |
15 | 4 234 | 3 670 | 564 | 409 062 |
16 | 4 234 | 3 665 | 569 | 408 493 |
17 | 4 234 | 3 659 | 574 | 407 919 |
18 | 4 234 | 3 654 | 579 | 407 340 |
19 | 4 234 | 3 649 | 585 | 406 755 |
20 | 4 234 | 3 644 | 590 | 406 165 |
21 | 4 234 | 3 639 | 595 | 405 570 |
22 | 4 234 | 3 633 | 600 | 404 970 |
23 | 4 234 | 3 628 | 606 | 404 364 |
24 | 4 234 | 3 622 | 611 | 403 752 |
25 | 4 234 | 3 617 | 617 | 403 136 |
26 | 4 234 | 3 611 | 622 | 402 513 |
27 | 4 234 | 3 606 | 628 | 401 886 |
28 | 4 234 | 3 600 | 633 | 401 252 |
29 | 4 234 | 3 595 | 639 | 400 613 |
30 | 4 234 | 3 589 | 645 | 399 968 |
31 | 4 234 | 3 583 | 651 | 399 318 |
32 | 4 234 | 3 577 | 656 | 398 661 |
33 | 4 234 | 3 571 | 662 | 397 999 |
34 | 4 234 | 3 565 | 668 | 397 330 |
35 | 4 234 | 3 559 | 674 | 396 656 |
36 | 4 234 | 3 553 | 680 | 395 976 |
37 | 4 234 | 3 547 | 686 | 395 289 |
38 | 4 234 | 3 541 | 693 | 394 597 |
39 | 4 234 | 3 535 | 699 | 393 898 |
40 | 4 234 | 3 529 | 705 | 393 193 |
41 | 4 234 | 3 522 | 711 | 392 482 |
42 | 4 234 | 3 516 | 718 | 391 764 |
43 | 4 234 | 3 510 | 724 | 391 040 |
44 | 4 234 | 3 503 | 731 | 390 309 |
45 | 4 234 | 3 497 | 737 | 389 572 |
46 | 4 234 | 3 490 | 744 | 388 828 |
47 | 4 234 | 3 483 | 750 | 388 078 |
48 | 4 234 | 3 477 | 757 | 387 321 |
49 | 4 234 | 3 470 | 764 | 386 557 |
50 | 4 234 | 3 463 | 771 | 385 786 |
51 | 4 234 | 3 456 | 778 | 385 008 |
52 | 4 234 | 3 449 | 785 | 384 224 |
53 | 4 234 | 3 442 | 792 | 383 432 |
54 | 4 234 | 3 435 | 799 | 382 633 |
55 | 4 234 | 3 428 | 806 | 381 827 |
56 | 4 234 | 3 421 | 813 | 381 014 |
57 | 4 234 | 3 413 | 820 | 380 194 |
58 | 4 234 | 3 406 | 828 | 379 366 |
59 | 4 234 | 3 398 | 835 | 378 531 |
60 | 4 234 | 3 391 | 843 | 377 688 |
61 | 4 234 | 3 383 | 850 | 376 838 |
62 | 4 234 | 3 376 | 858 | 375 980 |
63 | 4 234 | 3 368 | 866 | 375 115 |
64 | 4 234 | 3 360 | 873 | 374 241 |
65 | 4 234 | 3 353 | 881 | 373 360 |
66 | 4 234 | 3 345 | 889 | 372 471 |
67 | 4 234 | 3 337 | 897 | 371 574 |
68 | 4 234 | 3 329 | 905 | 370 669 |
69 | 4 234 | 3 321 | 913 | 369 756 |
70 | 4 234 | 3 312 | 921 | 368 835 |
71 | 4 234 | 3 304 | 930 | 367 905 |
72 | 4 234 | 3 296 | 938 | 366 967 |
73 | 4 234 | 3 287 | 946 | 366 021 |
74 | 4 234 | 3 279 | 955 | 365 066 |
75 | 4 234 | 3 270 | 963 | 364 103 |
76 | 4 234 | 3 262 | 972 | 363 131 |
77 | 4 234 | 3 253 | 981 | 362 150 |
78 | 4 234 | 3 244 | 989 | 361 161 |
79 | 4 234 | 3 235 | 998 | 360 163 |
80 | 4 234 | 3 226 | 1 007 | 359 156 |
81 | 4 234 | 3 217 | 1 016 | 358 139 |
82 | 4 234 | 3 208 | 1 025 | 357 114 |
83 | 4 234 | 3 199 | 1 035 | 356 079 |
84 | 4 234 | 3 190 | 1 044 | 355 036 |
85 | 4 234 | 3 181 | 1 053 | 353 982 |
86 | 4 234 | 3 171 | 1 063 | 352 920 |
87 | 4 234 | 3 162 | 1 072 | 351 848 |
88 | 4 234 | 3 152 | 1 082 | 350 766 |
89 | 4 234 | 3 142 | 1 091 | 349 675 |
90 | 4 234 | 3 133 | 1 101 | 348 573 |
91 | 4 234 | 3 123 | 1 111 | 347 462 |
92 | 4 234 | 3 113 | 1 121 | 346 341 |
93 | 4 234 | 3 103 | 1 131 | 345 210 |
94 | 4 234 | 3 093 | 1 141 | 344 069 |
95 | 4 234 | 3 082 | 1 151 | 342 918 |
96 | 4 234 | 3 072 | 1 162 | 341 756 |
97 | 4 234 | 3 062 | 1 172 | 340 584 |
98 | 4 234 | 3 051 | 1 183 | 339 401 |
99 | 4 234 | 3 040 | 1 193 | 338 208 |
100 | 4 234 | 3 030 | 1 204 | 337 004 |
101 | 4 234 | 3 019 | 1 215 | 335 789 |
102 | 4 234 | 3 008 | 1 226 | 334 564 |
103 | 4 234 | 2 997 | 1 237 | 333 327 |
104 | 4 234 | 2 986 | 1 248 | 332 080 |
105 | 4 234 | 2 975 | 1 259 | 330 821 |
106 | 4 234 | 2 964 | 1 270 | 329 551 |
107 | 4 234 | 2 952 | 1 281 | 328 269 |
108 | 4 234 | 2 941 | 1 293 | 326 976 |
109 | 4 234 | 2 929 | 1 305 | 325 672 |
110 | 4 234 | 2 917 | 1 316 | 324 356 |
111 | 4 234 | 2 906 | 1 328 | 323 028 |
112 | 4 234 | 2 894 | 1 340 | 321 688 |
113 | 4 234 | 2 882 | 1 352 | 320 336 |
114 | 4 234 | 2 870 | 1 364 | 318 972 |
115 | 4 234 | 2 857 | 1 376 | 317 596 |
116 | 4 234 | 2 845 | 1 389 | 316 207 |
117 | 4 234 | 2 833 | 1 401 | 314 806 |
118 | 4 234 | 2 820 | 1 414 | 313 392 |
119 | 4 234 | 2 807 | 1 426 | 311 966 |
120 | 4 234 | 2 795 | 1 439 | 310 527 |
121 | 4 234 | 2 782 | 1 452 | 309 075 |
122 | 4 234 | 2 769 | 1 465 | 307 610 |
123 | 4 234 | 2 756 | 1 478 | 306 132 |
124 | 4 234 | 2 742 | 1 491 | 304 641 |
125 | 4 234 | 2 729 | 1 505 | 303 137 |
126 | 4 234 | 2 716 | 1 518 | 301 619 |
127 | 4 234 | 2 702 | 1 532 | 300 087 |
128 | 4 234 | 2 688 | 1 545 | 298 541 |
129 | 4 234 | 2 674 | 1 559 | 296 982 |
130 | 4 234 | 2 660 | 1 573 | 295 409 |
131 | 4 234 | 2 646 | 1 587 | 293 822 |
132 | 4 234 | 2 632 | 1 602 | 292 220 |
133 | 4 234 | 2 618 | 1 616 | 290 604 |
134 | 4 234 | 2 603 | 1 630 | 288 974 |
135 | 4 234 | 2 589 | 1 645 | 287 329 |
136 | 4 234 | 2 574 | 1 660 | 285 669 |
137 | 4 234 | 2 559 | 1 675 | 283 995 |
138 | 4 234 | 2 544 | 1 690 | 282 305 |
139 | 4 234 | 2 529 | 1 705 | 280 600 |
140 | 4 234 | 2 514 | 1 720 | 278 880 |
141 | 4 234 | 2 498 | 1 735 | 277 145 |
142 | 4 234 | 2 483 | 1 751 | 275 394 |
143 | 4 234 | 2 467 | 1 767 | 273 627 |
144 | 4 234 | 2 451 | 1 782 | 271 845 |
145 | 4 234 | 2 435 | 1 798 | 270 047 |
146 | 4 234 | 2 419 | 1 815 | 268 232 |
147 | 4 234 | 2 403 | 1 831 | 266 401 |
148 | 4 234 | 2 387 | 1 847 | 264 554 |
149 | 4 234 | 2 370 | 1 864 | 262 690 |
150 | 4 234 | 2 353 | 1 880 | 260 810 |
151 | 4 234 | 2 336 | 1 897 | 258 913 |
152 | 4 234 | 2 319 | 1 914 | 256 998 |
153 | 4 234 | 2 302 | 1 931 | 255 067 |
154 | 4 234 | 2 285 | 1 949 | 253 118 |
155 | 4 234 | 2 268 | 1 966 | 251 152 |
156 | 4 234 | 2 250 | 1 984 | 249 168 |
157 | 4 234 | 2 232 | 2 002 | 247 167 |
158 | 4 234 | 2 214 | 2 019 | 245 147 |
159 | 4 234 | 2 196 | 2 038 | 243 110 |
160 | 4 234 | 2 178 | 2 056 | 241 054 |
161 | 4 234 | 2 159 | 2 074 | 238 980 |
162 | 4 234 | 2 141 | 2 093 | 236 887 |
163 | 4 234 | 2 122 | 2 112 | 234 775 |
164 | 4 234 | 2 103 | 2 130 | 232 645 |
165 | 4 234 | 2 084 | 2 150 | 230 495 |
166 | 4 234 | 2 065 | 2 169 | 228 326 |
167 | 4 234 | 2 045 | 2 188 | 226 138 |
168 | 4 234 | 2 026 | 2 208 | 223 930 |
169 | 4 234 | 2 006 | 2 228 | 221 703 |
170 | 4 234 | 1 986 | 2 248 | 219 455 |
171 | 4 234 | 1 966 | 2 268 | 217 187 |
172 | 4 234 | 1 946 | 2 288 | 214 899 |
173 | 4 234 | 1 925 | 2 309 | 212 591 |
174 | 4 234 | 1 904 | 2 329 | 210 261 |
175 | 4 234 | 1 884 | 2 350 | 207 911 |
176 | 4 234 | 1 863 | 2 371 | 205 540 |
177 | 4 234 | 1 841 | 2 392 | 203 148 |
178 | 4 234 | 1 820 | 2 414 | 200 734 |
179 | 4 234 | 1 798 | 2 435 | 198 299 |
180 | 4 234 | 1 776 | 2 457 | 195 841 |
181 | 4 234 | 1 754 | 2 479 | 193 362 |
182 | 4 234 | 1 732 | 2 501 | 190 861 |
183 | 4 234 | 1 710 | 2 524 | 188 337 |
184 | 4 234 | 1 687 | 2 547 | 185 790 |
185 | 4 234 | 1 664 | 2 569 | 183 221 |
186 | 4 234 | 1 641 | 2 592 | 180 628 |
187 | 4 234 | 1 618 | 2 616 | 178 013 |
188 | 4 234 | 1 595 | 2 639 | 175 374 |
189 | 4 234 | 1 571 | 2 663 | 172 711 |
190 | 4 234 | 1 547 | 2 686 | 170 025 |
191 | 4 234 | 1 523 | 2 711 | 167 314 |
192 | 4 234 | 1 499 | 2 735 | 164 579 |
193 | 4 234 | 1 474 | 2 759 | 161 820 |
194 | 4 234 | 1 450 | 2 784 | 159 036 |
195 | 4 234 | 1 425 | 2 809 | 156 227 |
196 | 4 234 | 1 400 | 2 834 | 153 393 |
197 | 4 234 | 1 374 | 2 860 | 150 533 |
198 | 4 234 | 1 349 | 2 885 | 147 648 |
199 | 4 234 | 1 323 | 2 911 | 144 737 |
200 | 4 234 | 1 297 | 2 937 | 141 800 |
201 | 4 234 | 1 270 | 2 963 | 138 837 |
202 | 4 234 | 1 244 | 2 990 | 135 847 |
203 | 4 234 | 1 217 | 3 017 | 132 830 |
204 | 4 234 | 1 190 | 3 044 | 129 786 |
205 | 4 234 | 1 163 | 3 071 | 126 715 |
206 | 4 234 | 1 135 | 3 099 | 123 617 |
207 | 4 234 | 1 107 | 3 126 | 120 490 |
208 | 4 234 | 1 079 | 3 154 | 117 336 |
209 | 4 234 | 1 051 | 3 183 | 114 154 |
210 | 4 234 | 1 023 | 3 211 | 110 943 |
211 | 4 234 | 994 | 3 240 | 107 703 |
212 | 4 234 | 965 | 3 269 | 104 434 |
213 | 4 234 | 936 | 3 298 | 101 136 |
214 | 4 234 | 906 | 3 328 | 97 808 |
215 | 4 234 | 876 | 3 357 | 94 451 |
216 | 4 234 | 846 | 3 388 | 91 063 |
217 | 4 234 | 816 | 3 418 | 87 645 |
218 | 4 234 | 785 | 3 449 | 84 197 |
219 | 4 234 | 754 | 3 479 | 80 717 |
220 | 4 234 | 723 | 3 511 | 77 207 |
221 | 4 234 | 692 | 3 542 | 73 664 |
222 | 4 234 | 660 | 3 574 | 70 091 |
223 | 4 234 | 628 | 3 606 | 66 485 |
224 | 4 234 | 596 | 3 638 | 62 847 |
225 | 4 234 | 563 | 3 671 | 59 176 |
226 | 4 234 | 530 | 3 704 | 55 473 |
227 | 4 234 | 497 | 3 737 | 51 736 |
228 | 4 234 | 463 | 3 770 | 47 966 |
229 | 4 234 | 430 | 3 804 | 44 162 |
230 | 4 234 | 396 | 3 838 | 40 324 |
231 | 4 234 | 361 | 3 872 | 36 451 |
232 | 4 234 | 327 | 3 907 | 32 544 |
233 | 4 234 | 292 | 3 942 | 28 602 |
234 | 4 234 | 256 | 3 977 | 24 624 |
235 | 4 234 | 221 | 4 013 | 20 611 |
236 | 4 234 | 185 | 4 049 | 16 562 |
237 | 4 234 | 148 | 4 085 | 12 477 |
238 | 4 234 | 112 | 4 122 | 8 355 |
239 | 4 234 | 75 | 4 159 | 4 196 |
240 | 4 234 | 38 | 4 196 | 0 |