Büro zum Kauf in Cape Town City Centre
Angeboten von sothebysrealty.co.za- € 1 037 810 Kaufpreis
- 535 m² Gesamtfl.
- € 1 940 Pro m²
Summary Information
Floor: 2nd
Size: 387m2
Asking Price: R 5,079,375 excl VAT
Parking: R150,000 per bay
Tenanted: Yes, lease expires 2024.
Next step: Call Lance to set up a viewing or discuss alternative commercial options.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 2 325 | 2 051 | 273 | 228 720 |
2 | 2 325 | 2 049 | 276 | 228 444 |
3 | 2 325 | 2 046 | 278 | 228 165 |
4 | 2 325 | 2 044 | 281 | 227 885 |
5 | 2 325 | 2 041 | 283 | 227 601 |
6 | 2 325 | 2 039 | 286 | 227 315 |
7 | 2 325 | 2 036 | 288 | 227 027 |
8 | 2 325 | 2 034 | 291 | 226 736 |
9 | 2 325 | 2 031 | 294 | 226 442 |
10 | 2 325 | 2 029 | 296 | 226 146 |
11 | 2 325 | 2 026 | 299 | 225 847 |
12 | 2 325 | 2 023 | 302 | 225 546 |
13 | 2 325 | 2 021 | 304 | 225 241 |
14 | 2 325 | 2 018 | 307 | 224 934 |
15 | 2 325 | 2 015 | 310 | 224 624 |
16 | 2 325 | 2 012 | 313 | 224 312 |
17 | 2 325 | 2 009 | 315 | 223 997 |
18 | 2 325 | 2 007 | 318 | 223 678 |
19 | 2 325 | 2 004 | 321 | 223 357 |
20 | 2 325 | 2 001 | 324 | 223 033 |
21 | 2 325 | 1 998 | 327 | 222 707 |
22 | 2 325 | 1 995 | 330 | 222 377 |
23 | 2 325 | 1 992 | 333 | 222 044 |
24 | 2 325 | 1 989 | 336 | 221 709 |
25 | 2 325 | 1 986 | 339 | 221 370 |
26 | 2 325 | 1 983 | 342 | 221 028 |
27 | 2 325 | 1 980 | 345 | 220 684 |
28 | 2 325 | 1 977 | 348 | 220 336 |
29 | 2 325 | 1 974 | 351 | 219 985 |
30 | 2 325 | 1 971 | 354 | 219 631 |
31 | 2 325 | 1 968 | 357 | 219 273 |
32 | 2 325 | 1 964 | 360 | 218 913 |
33 | 2 325 | 1 961 | 364 | 218 549 |
34 | 2 325 | 1 958 | 367 | 218 182 |
35 | 2 325 | 1 955 | 370 | 217 812 |
36 | 2 325 | 1 951 | 374 | 217 438 |
37 | 2 325 | 1 948 | 377 | 217 061 |
38 | 2 325 | 1 945 | 380 | 216 681 |
39 | 2 325 | 1 941 | 384 | 216 297 |
40 | 2 325 | 1 938 | 387 | 215 910 |
41 | 2 325 | 1 934 | 391 | 215 520 |
42 | 2 325 | 1 931 | 394 | 215 126 |
43 | 2 325 | 1 927 | 398 | 214 728 |
44 | 2 325 | 1 924 | 401 | 214 327 |
45 | 2 325 | 1 920 | 405 | 213 922 |
46 | 2 325 | 1 916 | 408 | 213 514 |
47 | 2 325 | 1 913 | 412 | 213 101 |
48 | 2 325 | 1 909 | 416 | 212 686 |
49 | 2 325 | 1 905 | 419 | 212 266 |
50 | 2 325 | 1 902 | 423 | 211 843 |
51 | 2 325 | 1 898 | 427 | 211 416 |
52 | 2 325 | 1 894 | 431 | 210 985 |
53 | 2 325 | 1 890 | 435 | 210 550 |
54 | 2 325 | 1 886 | 439 | 210 112 |
55 | 2 325 | 1 882 | 443 | 209 669 |
56 | 2 325 | 1 878 | 447 | 209 223 |
57 | 2 325 | 1 874 | 451 | 208 772 |
58 | 2 325 | 1 870 | 455 | 208 318 |
59 | 2 325 | 1 866 | 459 | 207 859 |
60 | 2 325 | 1 862 | 463 | 207 396 |
61 | 2 325 | 1 858 | 467 | 206 929 |
62 | 2 325 | 1 854 | 471 | 206 458 |
63 | 2 325 | 1 850 | 475 | 205 983 |
64 | 2 325 | 1 845 | 480 | 205 503 |
65 | 2 325 | 1 841 | 484 | 205 020 |
66 | 2 325 | 1 837 | 488 | 204 531 |
67 | 2 325 | 1 832 | 493 | 204 039 |
68 | 2 325 | 1 828 | 497 | 203 542 |
69 | 2 325 | 1 823 | 501 | 203 041 |
70 | 2 325 | 1 819 | 506 | 202 535 |
71 | 2 325 | 1 814 | 510 | 202 024 |
72 | 2 325 | 1 810 | 515 | 201 509 |
73 | 2 325 | 1 805 | 520 | 200 990 |
74 | 2 325 | 1 801 | 524 | 200 465 |
75 | 2 325 | 1 796 | 529 | 199 936 |
76 | 2 325 | 1 791 | 534 | 199 403 |
77 | 2 325 | 1 786 | 538 | 198 864 |
78 | 2 325 | 1 781 | 543 | 198 321 |
79 | 2 325 | 1 777 | 548 | 197 773 |
80 | 2 325 | 1 772 | 553 | 197 220 |
81 | 2 325 | 1 767 | 558 | 196 661 |
82 | 2 325 | 1 762 | 563 | 196 098 |
83 | 2 325 | 1 757 | 568 | 195 530 |
84 | 2 325 | 1 752 | 573 | 194 957 |
85 | 2 325 | 1 746 | 578 | 194 379 |
86 | 2 325 | 1 741 | 583 | 193 795 |
87 | 2 325 | 1 736 | 589 | 193 207 |
88 | 2 325 | 1 731 | 594 | 192 613 |
89 | 2 325 | 1 725 | 599 | 192 013 |
90 | 2 325 | 1 720 | 605 | 191 409 |
91 | 2 325 | 1 715 | 610 | 190 799 |
92 | 2 325 | 1 709 | 616 | 190 183 |
93 | 2 325 | 1 704 | 621 | 189 562 |
94 | 2 325 | 1 698 | 627 | 188 935 |
95 | 2 325 | 1 693 | 632 | 188 303 |
96 | 2 325 | 1 687 | 638 | 187 665 |
97 | 2 325 | 1 681 | 644 | 187 021 |
98 | 2 325 | 1 675 | 649 | 186 372 |
99 | 2 325 | 1 670 | 655 | 185 717 |
100 | 2 325 | 1 664 | 661 | 185 056 |
101 | 2 325 | 1 658 | 667 | 184 389 |
102 | 2 325 | 1 652 | 673 | 183 716 |
103 | 2 325 | 1 646 | 679 | 183 037 |
104 | 2 325 | 1 640 | 685 | 182 352 |
105 | 2 325 | 1 634 | 691 | 181 660 |
106 | 2 325 | 1 627 | 697 | 180 963 |
107 | 2 325 | 1 621 | 704 | 180 259 |
108 | 2 325 | 1 615 | 710 | 179 549 |
109 | 2 325 | 1 608 | 716 | 178 833 |
110 | 2 325 | 1 602 | 723 | 178 110 |
111 | 2 325 | 1 596 | 729 | 177 381 |
112 | 2 325 | 1 589 | 736 | 176 645 |
113 | 2 325 | 1 582 | 742 | 175 903 |
114 | 2 325 | 1 576 | 749 | 175 154 |
115 | 2 325 | 1 569 | 756 | 174 398 |
116 | 2 325 | 1 562 | 762 | 173 636 |
117 | 2 325 | 1 555 | 769 | 172 866 |
118 | 2 325 | 1 549 | 776 | 172 090 |
119 | 2 325 | 1 542 | 783 | 171 307 |
120 | 2 325 | 1 535 | 790 | 170 517 |
121 | 2 325 | 1 528 | 797 | 169 720 |
122 | 2 325 | 1 520 | 804 | 168 915 |
123 | 2 325 | 1 513 | 812 | 168 104 |
124 | 2 325 | 1 506 | 819 | 167 285 |
125 | 2 325 | 1 499 | 826 | 166 458 |
126 | 2 325 | 1 491 | 834 | 165 625 |
127 | 2 325 | 1 484 | 841 | 164 784 |
128 | 2 325 | 1 476 | 849 | 163 935 |
129 | 2 325 | 1 469 | 856 | 163 079 |
130 | 2 325 | 1 461 | 864 | 162 215 |
131 | 2 325 | 1 453 | 872 | 161 343 |
132 | 2 325 | 1 445 | 879 | 160 464 |
133 | 2 325 | 1 437 | 887 | 159 577 |
134 | 2 325 | 1 430 | 895 | 158 681 |
135 | 2 325 | 1 422 | 903 | 157 778 |
136 | 2 325 | 1 413 | 911 | 156 867 |
137 | 2 325 | 1 405 | 920 | 155 947 |
138 | 2 325 | 1 397 | 928 | 155 019 |
139 | 2 325 | 1 389 | 936 | 154 083 |
140 | 2 325 | 1 380 | 944 | 153 139 |
141 | 2 325 | 1 372 | 953 | 152 186 |
142 | 2 325 | 1 363 | 961 | 151 224 |
143 | 2 325 | 1 355 | 970 | 150 254 |
144 | 2 325 | 1 346 | 979 | 149 276 |
145 | 2 325 | 1 337 | 988 | 148 288 |
146 | 2 325 | 1 328 | 996 | 147 292 |
147 | 2 325 | 1 319 | 1 005 | 146 286 |
148 | 2 325 | 1 310 | 1 014 | 145 272 |
149 | 2 325 | 1 301 | 1 023 | 144 249 |
150 | 2 325 | 1 292 | 1 033 | 143 216 |
151 | 2 325 | 1 283 | 1 042 | 142 174 |
152 | 2 325 | 1 274 | 1 051 | 141 123 |
153 | 2 325 | 1 264 | 1 061 | 140 062 |
154 | 2 325 | 1 255 | 1 070 | 138 992 |
155 | 2 325 | 1 245 | 1 080 | 137 913 |
156 | 2 325 | 1 235 | 1 089 | 136 823 |
157 | 2 325 | 1 226 | 1 099 | 135 724 |
158 | 2 325 | 1 216 | 1 109 | 134 615 |
159 | 2 325 | 1 206 | 1 119 | 133 496 |
160 | 2 325 | 1 196 | 1 129 | 132 368 |
161 | 2 325 | 1 186 | 1 139 | 131 229 |
162 | 2 325 | 1 176 | 1 149 | 130 079 |
163 | 2 325 | 1 165 | 1 160 | 128 920 |
164 | 2 325 | 1 155 | 1 170 | 127 750 |
165 | 2 325 | 1 144 | 1 180 | 126 570 |
166 | 2 325 | 1 134 | 1 191 | 125 379 |
167 | 2 325 | 1 123 | 1 202 | 124 177 |
168 | 2 325 | 1 112 | 1 212 | 122 965 |
169 | 2 325 | 1 102 | 1 223 | 121 741 |
170 | 2 325 | 1 091 | 1 234 | 120 507 |
171 | 2 325 | 1 080 | 1 245 | 119 262 |
172 | 2 325 | 1 068 | 1 256 | 118 005 |
173 | 2 325 | 1 057 | 1 268 | 116 738 |
174 | 2 325 | 1 046 | 1 279 | 115 459 |
175 | 2 325 | 1 034 | 1 290 | 114 168 |
176 | 2 325 | 1 023 | 1 302 | 112 866 |
177 | 2 325 | 1 011 | 1 314 | 111 553 |
178 | 2 325 | 999 | 1 325 | 110 227 |
179 | 2 325 | 987 | 1 337 | 108 890 |
180 | 2 325 | 975 | 1 349 | 107 540 |
181 | 2 325 | 963 | 1 361 | 106 179 |
182 | 2 325 | 951 | 1 374 | 104 805 |
183 | 2 325 | 939 | 1 386 | 103 419 |
184 | 2 325 | 926 | 1 398 | 102 021 |
185 | 2 325 | 914 | 1 411 | 100 610 |
186 | 2 325 | 901 | 1 424 | 99 187 |
187 | 2 325 | 889 | 1 436 | 97 750 |
188 | 2 325 | 876 | 1 449 | 96 301 |
189 | 2 325 | 863 | 1 462 | 94 839 |
190 | 2 325 | 850 | 1 475 | 93 364 |
191 | 2 325 | 836 | 1 488 | 91 876 |
192 | 2 325 | 823 | 1 502 | 90 374 |
193 | 2 325 | 810 | 1 515 | 88 859 |
194 | 2 325 | 796 | 1 529 | 87 330 |
195 | 2 325 | 782 | 1 542 | 85 787 |
196 | 2 325 | 769 | 1 556 | 84 231 |
197 | 2 325 | 755 | 1 570 | 82 661 |
198 | 2 325 | 741 | 1 584 | 81 077 |
199 | 2 325 | 726 | 1 598 | 79 478 |
200 | 2 325 | 712 | 1 613 | 77 865 |
201 | 2 325 | 698 | 1 627 | 76 238 |
202 | 2 325 | 683 | 1 642 | 74 596 |
203 | 2 325 | 668 | 1 657 | 72 940 |
204 | 2 325 | 653 | 1 671 | 71 268 |
205 | 2 325 | 638 | 1 686 | 69 582 |
206 | 2 325 | 623 | 1 701 | 67 880 |
207 | 2 325 | 608 | 1 717 | 66 164 |
208 | 2 325 | 593 | 1 732 | 64 432 |
209 | 2 325 | 577 | 1 748 | 62 684 |
210 | 2 325 | 562 | 1 763 | 60 921 |
211 | 2 325 | 546 | 1 779 | 59 142 |
212 | 2 325 | 530 | 1 795 | 57 347 |
213 | 2 325 | 514 | 1 811 | 55 536 |
214 | 2 325 | 498 | 1 827 | 53 708 |
215 | 2 325 | 481 | 1 844 | 51 865 |
216 | 2 325 | 465 | 1 860 | 50 005 |
217 | 2 325 | 448 | 1 877 | 48 128 |
218 | 2 325 | 431 | 1 894 | 46 234 |
219 | 2 325 | 414 | 1 911 | 44 323 |
220 | 2 325 | 397 | 1 928 | 42 396 |
221 | 2 325 | 380 | 1 945 | 40 451 |
222 | 2 325 | 362 | 1 962 | 38 488 |
223 | 2 325 | 345 | 1 980 | 36 508 |
224 | 2 325 | 327 | 1 998 | 34 510 |
225 | 2 325 | 309 | 2 016 | 32 495 |
226 | 2 325 | 291 | 2 034 | 30 461 |
227 | 2 325 | 273 | 2 052 | 28 409 |
228 | 2 325 | 254 | 2 070 | 26 339 |
229 | 2 325 | 236 | 2 089 | 24 250 |
230 | 2 325 | 217 | 2 108 | 22 142 |
231 | 2 325 | 198 | 2 126 | 20 016 |
232 | 2 325 | 179 | 2 145 | 17 871 |
233 | 2 325 | 160 | 2 165 | 15 706 |
234 | 2 325 | 141 | 2 184 | 13 522 |
235 | 2 325 | 121 | 2 204 | 11 318 |
236 | 2 325 | 101 | 2 223 | 9 095 |
237 | 2 325 | 81 | 2 243 | 6 851 |
238 | 2 325 | 61 | 2 263 | 4 588 |
239 | 2 325 | 41 | 2 284 | 2 304 |
240 | 2 325 | 21 | 2 304 | 0 |