Einzelhandel zum Kauf in Rustenburg Central
Angeboten von century21.co.za- € 120 137 Kaufpreis
- 1 487 m² Gesamtfl.
- € 81 Pro m²
Situated in the heart of Rustenburg CBD alongside a variety of Anchor Retail giants such as Ackermans, Banking sectors ie Capitec bank, African Bank, famous fast food franchises ie Debonairs, steers, fishways
The centre enjoys a foot count of between 250 000 to 350 000 visitors per month. The centre serves families, with accessible transport modes on the busiest streets in town.
Some significant factors are the following:
>Midtown Mall is a 4562 square meter middle market regional shopping centre with a GLA of 4477 square meters.
>The property yields a whopping 11% on ROI (Return on Investment)
> A gross income of R 8,665,001
>A total net income of R 5,372,001
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 24 100 | 21 266 | 2 834 | 2 370 994 |
2 | 24 100 | 21 240 | 2 860 | 2 368 134 |
3 | 24 100 | 21 215 | 2 885 | 2 365 249 |
4 | 24 100 | 21 189 | 2 911 | 2 362 338 |
5 | 24 100 | 21 163 | 2 937 | 2 359 401 |
6 | 24 100 | 21 136 | 2 963 | 2 356 437 |
7 | 24 100 | 21 110 | 2 990 | 2 353 447 |
8 | 24 100 | 21 083 | 3 017 | 2 350 430 |
9 | 24 100 | 21 056 | 3 044 | 2 347 386 |
10 | 24 100 | 21 029 | 3 071 | 2 344 315 |
11 | 24 100 | 21 001 | 3 099 | 2 341 217 |
12 | 24 100 | 20 973 | 3 126 | 2 338 090 |
13 | 24 100 | 20 945 | 3 154 | 2 334 936 |
14 | 24 100 | 20 917 | 3 183 | 2 331 753 |
15 | 24 100 | 20 889 | 3 211 | 2 328 542 |
16 | 24 100 | 20 860 | 3 240 | 2 325 302 |
17 | 24 100 | 20 831 | 3 269 | 2 322 033 |
18 | 24 100 | 20 802 | 3 298 | 2 318 735 |
19 | 24 100 | 20 772 | 3 328 | 2 315 407 |
20 | 24 100 | 20 742 | 3 358 | 2 312 049 |
21 | 24 100 | 20 712 | 3 388 | 2 308 662 |
22 | 24 100 | 20 682 | 3 418 | 2 305 244 |
23 | 24 100 | 20 651 | 3 449 | 2 301 795 |
24 | 24 100 | 20 620 | 3 480 | 2 298 316 |
25 | 24 100 | 20 589 | 3 511 | 2 294 805 |
26 | 24 100 | 20 558 | 3 542 | 2 291 263 |
27 | 24 100 | 20 526 | 3 574 | 2 287 689 |
28 | 24 100 | 20 494 | 3 606 | 2 284 083 |
29 | 24 100 | 20 462 | 3 638 | 2 280 445 |
30 | 24 100 | 20 429 | 3 671 | 2 276 774 |
31 | 24 100 | 20 396 | 3 704 | 2 273 070 |
32 | 24 100 | 20 363 | 3 737 | 2 269 333 |
33 | 24 100 | 20 329 | 3 770 | 2 265 563 |
34 | 24 100 | 20 296 | 3 804 | 2 261 759 |
35 | 24 100 | 20 262 | 3 838 | 2 257 921 |
36 | 24 100 | 20 227 | 3 873 | 2 254 048 |
37 | 24 100 | 20 193 | 3 907 | 2 250 141 |
38 | 24 100 | 20 158 | 3 942 | 2 246 199 |
39 | 24 100 | 20 122 | 3 978 | 2 242 221 |
40 | 24 100 | 20 087 | 4 013 | 2 238 208 |
41 | 24 100 | 20 051 | 4 049 | 2 234 159 |
42 | 24 100 | 20 014 | 4 085 | 2 230 073 |
43 | 24 100 | 19 978 | 4 122 | 2 225 951 |
44 | 24 100 | 19 941 | 4 159 | 2 221 792 |
45 | 24 100 | 19 904 | 4 196 | 2 217 596 |
46 | 24 100 | 19 866 | 4 234 | 2 213 362 |
47 | 24 100 | 19 828 | 4 272 | 2 209 090 |
48 | 24 100 | 19 790 | 4 310 | 2 204 780 |
49 | 24 100 | 19 751 | 4 349 | 2 200 432 |
50 | 24 100 | 19 712 | 4 388 | 2 196 044 |
51 | 24 100 | 19 673 | 4 427 | 2 191 617 |
52 | 24 100 | 19 633 | 4 467 | 2 187 151 |
53 | 24 100 | 19 593 | 4 507 | 2 182 644 |
54 | 24 100 | 19 553 | 4 547 | 2 178 097 |
55 | 24 100 | 19 512 | 4 588 | 2 173 509 |
56 | 24 100 | 19 471 | 4 629 | 2 168 881 |
57 | 24 100 | 19 430 | 4 670 | 2 164 210 |
58 | 24 100 | 19 388 | 4 712 | 2 159 498 |
59 | 24 100 | 19 346 | 4 754 | 2 154 744 |
60 | 24 100 | 19 303 | 4 797 | 2 149 947 |
61 | 24 100 | 19 260 | 4 840 | 2 145 107 |
62 | 24 100 | 19 217 | 4 883 | 2 140 224 |
63 | 24 100 | 19 173 | 4 927 | 2 135 297 |
64 | 24 100 | 19 129 | 4 971 | 2 130 326 |
65 | 24 100 | 19 084 | 5 016 | 2 125 310 |
66 | 24 100 | 19 039 | 5 061 | 2 120 250 |
67 | 24 100 | 18 994 | 5 106 | 2 115 144 |
68 | 24 100 | 18 948 | 5 152 | 2 109 992 |
69 | 24 100 | 18 902 | 5 198 | 2 104 795 |
70 | 24 100 | 18 855 | 5 244 | 2 099 550 |
71 | 24 100 | 18 808 | 5 291 | 2 094 259 |
72 | 24 100 | 18 761 | 5 339 | 2 088 920 |
73 | 24 100 | 18 713 | 5 387 | 2 083 534 |
74 | 24 100 | 18 665 | 5 435 | 2 078 099 |
75 | 24 100 | 18 616 | 5 483 | 2 072 615 |
76 | 24 100 | 18 567 | 5 533 | 2 067 083 |
77 | 24 100 | 18 518 | 5 582 | 2 061 501 |
78 | 24 100 | 18 468 | 5 632 | 2 055 868 |
79 | 24 100 | 18 417 | 5 683 | 2 050 186 |
80 | 24 100 | 18 366 | 5 734 | 2 044 452 |
81 | 24 100 | 18 315 | 5 785 | 2 038 667 |
82 | 24 100 | 18 263 | 5 837 | 2 032 831 |
83 | 24 100 | 18 211 | 5 889 | 2 026 942 |
84 | 24 100 | 18 158 | 5 942 | 2 021 000 |
85 | 24 100 | 18 105 | 5 995 | 2 015 005 |
86 | 24 100 | 18 051 | 6 049 | 2 008 956 |
87 | 24 100 | 17 997 | 6 103 | 2 002 853 |
88 | 24 100 | 17 942 | 6 158 | 1 996 696 |
89 | 24 100 | 17 887 | 6 213 | 1 990 483 |
90 | 24 100 | 17 831 | 6 268 | 1 984 215 |
91 | 24 100 | 17 775 | 6 325 | 1 977 890 |
92 | 24 100 | 17 719 | 6 381 | 1 971 509 |
93 | 24 100 | 17 661 | 6 438 | 1 965 071 |
94 | 24 100 | 17 604 | 6 496 | 1 958 574 |
95 | 24 100 | 17 546 | 6 554 | 1 952 020 |
96 | 24 100 | 17 487 | 6 613 | 1 945 407 |
97 | 24 100 | 17 428 | 6 672 | 1 938 735 |
98 | 24 100 | 17 368 | 6 732 | 1 932 003 |
99 | 24 100 | 17 308 | 6 792 | 1 925 211 |
100 | 24 100 | 17 247 | 6 853 | 1 918 358 |
101 | 24 100 | 17 185 | 6 915 | 1 911 443 |
102 | 24 100 | 17 123 | 6 976 | 1 904 467 |
103 | 24 100 | 17 061 | 7 039 | 1 897 428 |
104 | 24 100 | 16 998 | 7 102 | 1 890 326 |
105 | 24 100 | 16 934 | 7 166 | 1 883 160 |
106 | 24 100 | 16 870 | 7 230 | 1 875 930 |
107 | 24 100 | 16 805 | 7 295 | 1 868 636 |
108 | 24 100 | 16 740 | 7 360 | 1 861 276 |
109 | 24 100 | 16 674 | 7 426 | 1 853 850 |
110 | 24 100 | 16 607 | 7 492 | 1 846 358 |
111 | 24 100 | 16 540 | 7 560 | 1 838 798 |
112 | 24 100 | 16 473 | 7 627 | 1 831 171 |
113 | 24 100 | 16 404 | 7 696 | 1 823 475 |
114 | 24 100 | 16 335 | 7 764 | 1 815 711 |
115 | 24 100 | 16 266 | 7 834 | 1 807 877 |
116 | 24 100 | 16 196 | 7 904 | 1 799 973 |
117 | 24 100 | 16 125 | 7 975 | 1 791 998 |
118 | 24 100 | 16 053 | 8 046 | 1 783 951 |
119 | 24 100 | 15 981 | 8 119 | 1 775 833 |
120 | 24 100 | 15 909 | 8 191 | 1 767 641 |
121 | 24 100 | 15 835 | 8 265 | 1 759 377 |
122 | 24 100 | 15 761 | 8 339 | 1 751 038 |
123 | 24 100 | 15 686 | 8 413 | 1 742 625 |
124 | 24 100 | 15 611 | 8 489 | 1 734 136 |
125 | 24 100 | 15 535 | 8 565 | 1 725 571 |
126 | 24 100 | 15 458 | 8 642 | 1 716 929 |
127 | 24 100 | 15 381 | 8 719 | 1 708 210 |
128 | 24 100 | 15 303 | 8 797 | 1 699 413 |
129 | 24 100 | 15 224 | 8 876 | 1 690 538 |
130 | 24 100 | 15 144 | 8 955 | 1 681 582 |
131 | 24 100 | 15 064 | 9 036 | 1 672 547 |
132 | 24 100 | 14 983 | 9 117 | 1 663 430 |
133 | 24 100 | 14 902 | 9 198 | 1 654 232 |
134 | 24 100 | 14 819 | 9 281 | 1 644 951 |
135 | 24 100 | 14 736 | 9 364 | 1 635 587 |
136 | 24 100 | 14 652 | 9 448 | 1 626 140 |
137 | 24 100 | 14 568 | 9 532 | 1 616 607 |
138 | 24 100 | 14 482 | 9 618 | 1 606 990 |
139 | 24 100 | 14 396 | 9 704 | 1 597 286 |
140 | 24 100 | 14 309 | 9 791 | 1 587 495 |
141 | 24 100 | 14 221 | 9 878 | 1 577 617 |
142 | 24 100 | 14 133 | 9 967 | 1 567 650 |
143 | 24 100 | 14 044 | 10 056 | 1 557 593 |
144 | 24 100 | 13 953 | 10 146 | 1 547 447 |
145 | 24 100 | 13 863 | 10 237 | 1 537 210 |
146 | 24 100 | 13 771 | 10 329 | 1 526 881 |
147 | 24 100 | 13 678 | 10 421 | 1 516 459 |
148 | 24 100 | 13 585 | 10 515 | 1 505 945 |
149 | 24 100 | 13 491 | 10 609 | 1 495 335 |
150 | 24 100 | 13 396 | 10 704 | 1 484 631 |
151 | 24 100 | 13 300 | 10 800 | 1 473 831 |
152 | 24 100 | 13 203 | 10 897 | 1 462 935 |
153 | 24 100 | 13 105 | 10 994 | 1 451 940 |
154 | 24 100 | 13 007 | 11 093 | 1 440 848 |
155 | 24 100 | 12 908 | 11 192 | 1 429 655 |
156 | 24 100 | 12 807 | 11 292 | 1 418 363 |
157 | 24 100 | 12 706 | 11 394 | 1 406 969 |
158 | 24 100 | 12 604 | 11 496 | 1 395 474 |
159 | 24 100 | 12 501 | 11 599 | 1 383 875 |
160 | 24 100 | 12 397 | 11 703 | 1 372 172 |
161 | 24 100 | 12 292 | 11 807 | 1 360 365 |
162 | 24 100 | 12 187 | 11 913 | 1 348 452 |
163 | 24 100 | 12 080 | 12 020 | 1 336 432 |
164 | 24 100 | 11 972 | 12 128 | 1 324 304 |
165 | 24 100 | 11 864 | 12 236 | 1 312 068 |
166 | 24 100 | 11 754 | 12 346 | 1 299 722 |
167 | 24 100 | 11 643 | 12 456 | 1 287 266 |
168 | 24 100 | 11 532 | 12 568 | 1 274 698 |
169 | 24 100 | 11 419 | 12 681 | 1 262 017 |
170 | 24 100 | 11 306 | 12 794 | 1 249 223 |
171 | 24 100 | 11 191 | 12 909 | 1 236 314 |
172 | 24 100 | 11 075 | 13 024 | 1 223 290 |
173 | 24 100 | 10 959 | 13 141 | 1 210 148 |
174 | 24 100 | 10 841 | 13 259 | 1 196 890 |
175 | 24 100 | 10 722 | 13 378 | 1 183 512 |
176 | 24 100 | 10 602 | 13 497 | 1 170 014 |
177 | 24 100 | 10 481 | 13 618 | 1 156 396 |
178 | 24 100 | 10 359 | 13 740 | 1 142 656 |
179 | 24 100 | 10 236 | 13 863 | 1 128 792 |
180 | 24 100 | 10 112 | 13 988 | 1 114 804 |
181 | 24 100 | 9 987 | 14 113 | 1 100 691 |
182 | 24 100 | 9 860 | 14 239 | 1 086 452 |
183 | 24 100 | 9 733 | 14 367 | 1 072 085 |
184 | 24 100 | 9 604 | 14 496 | 1 057 589 |
185 | 24 100 | 9 474 | 14 626 | 1 042 964 |
186 | 24 100 | 9 343 | 14 757 | 1 028 207 |
187 | 24 100 | 9 211 | 14 889 | 1 013 318 |
188 | 24 100 | 9 078 | 15 022 | 998 296 |
189 | 24 100 | 8 943 | 15 157 | 983 139 |
190 | 24 100 | 8 807 | 15 292 | 967 847 |
191 | 24 100 | 8 670 | 15 429 | 952 418 |
192 | 24 100 | 8 532 | 15 568 | 936 850 |
193 | 24 100 | 8 393 | 15 707 | 921 143 |
194 | 24 100 | 8 252 | 15 848 | 905 295 |
195 | 24 100 | 8 110 | 15 990 | 889 305 |
196 | 24 100 | 7 967 | 16 133 | 873 172 |
197 | 24 100 | 7 822 | 16 278 | 856 894 |
198 | 24 100 | 7 676 | 16 423 | 840 471 |
199 | 24 100 | 7 529 | 16 571 | 823 900 |
200 | 24 100 | 7 381 | 16 719 | 807 181 |
201 | 24 100 | 7 231 | 16 869 | 790 312 |
202 | 24 100 | 7 080 | 17 020 | 773 292 |
203 | 24 100 | 6 927 | 17 172 | 756 120 |
204 | 24 100 | 6 774 | 17 326 | 738 794 |
205 | 24 100 | 6 618 | 17 481 | 721 312 |
206 | 24 100 | 6 462 | 17 638 | 703 674 |
207 | 24 100 | 6 304 | 17 796 | 685 878 |
208 | 24 100 | 6 144 | 17 955 | 667 923 |
209 | 24 100 | 5 983 | 18 116 | 649 807 |
210 | 24 100 | 5 821 | 18 279 | 631 528 |
211 | 24 100 | 5 657 | 18 442 | 613 086 |
212 | 24 100 | 5 492 | 18 608 | 594 478 |
213 | 24 100 | 5 326 | 18 774 | 575 704 |
214 | 24 100 | 5 157 | 18 942 | 556 761 |
215 | 24 100 | 4 988 | 19 112 | 537 649 |
216 | 24 100 | 4 816 | 19 283 | 518 366 |
217 | 24 100 | 4 644 | 19 456 | 498 910 |
218 | 24 100 | 4 469 | 19 630 | 479 279 |
219 | 24 100 | 4 294 | 19 806 | 459 473 |
220 | 24 100 | 4 116 | 19 984 | 439 489 |
221 | 24 100 | 3 937 | 20 163 | 419 327 |
222 | 24 100 | 3 756 | 20 343 | 398 983 |
223 | 24 100 | 3 574 | 20 526 | 378 458 |
224 | 24 100 | 3 390 | 20 709 | 357 748 |
225 | 24 100 | 3 205 | 20 895 | 336 853 |
226 | 24 100 | 3 018 | 21 082 | 315 771 |
227 | 24 100 | 2 829 | 21 271 | 294 500 |
228 | 24 100 | 2 638 | 21 462 | 273 039 |
229 | 24 100 | 2 446 | 21 654 | 251 385 |
230 | 24 100 | 2 252 | 21 848 | 229 537 |
231 | 24 100 | 2 056 | 22 044 | 207 494 |
232 | 24 100 | 1 859 | 22 241 | 185 253 |
233 | 24 100 | 1 660 | 22 440 | 162 812 |
234 | 24 100 | 1 459 | 22 641 | 140 171 |
235 | 24 100 | 1 256 | 22 844 | 117 327 |
236 | 24 100 | 1 051 | 23 049 | 94 278 |
237 | 24 100 | 845 | 23 255 | 71 023 |
238 | 24 100 | 636 | 23 464 | 47 560 |
239 | 24 100 | 426 | 23 674 | 23 886 |
240 | 24 100 | 214 | 23 886 | 0 |