Wohnblock zum Kauf in West Acres
Angeboten von Bernardine Kotze- € 1 363 278 Kaufpreis
- 29 Schlafz.
- 29 Badez.
- 1 958 m² Gesamtfl.
- € 696 Pro m²
This newly built complex is perfect for investment, this stunning investment offers 145 NSFAS students a comfortable residence.
Student are daily transported to Tshwane University of Technology as part of their monthly package.
The apartment offers the following:
29 unit that has 2 bedrooms in each unit, 1 bathroom, study area and small kitchen.
Laundry room, package comes with furniture and staff members.
Cafeteria with 8 ovens
TV room in the large study hall, large communal dinning area with spacious kitchen, 2 store tooms, guardhouse with controlled access, manager and reception office at the entrance, package includes 2 staff busses (16 seater and 15 seater) to transport student as part of their monthly package.
Really heaven for investors.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 11 534 | 10 177 | 1 356 | 1 134 709 |
2 | 11 534 | 10 165 | 1 369 | 1 133 340 |
3 | 11 534 | 10 153 | 1 381 | 1 131 959 |
4 | 11 534 | 10 140 | 1 393 | 1 130 566 |
5 | 11 534 | 10 128 | 1 406 | 1 129 160 |
6 | 11 534 | 10 115 | 1 418 | 1 127 742 |
7 | 11 534 | 10 103 | 1 431 | 1 126 311 |
8 | 11 534 | 10 090 | 1 444 | 1 124 867 |
9 | 11 534 | 10 077 | 1 457 | 1 123 411 |
10 | 11 534 | 10 064 | 1 470 | 1 121 941 |
11 | 11 534 | 10 051 | 1 483 | 1 120 458 |
12 | 11 534 | 10 037 | 1 496 | 1 118 962 |
13 | 11 534 | 10 024 | 1 510 | 1 117 452 |
14 | 11 534 | 10 011 | 1 523 | 1 115 929 |
15 | 11 534 | 9 997 | 1 537 | 1 114 392 |
16 | 11 534 | 9 983 | 1 551 | 1 112 841 |
17 | 11 534 | 9 969 | 1 564 | 1 111 277 |
18 | 11 534 | 9 955 | 1 578 | 1 109 699 |
19 | 11 534 | 9 941 | 1 593 | 1 108 106 |
20 | 11 534 | 9 927 | 1 607 | 1 106 499 |
21 | 11 534 | 9 912 | 1 621 | 1 104 878 |
22 | 11 534 | 9 898 | 1 636 | 1 103 242 |
23 | 11 534 | 9 883 | 1 650 | 1 101 592 |
24 | 11 534 | 9 868 | 1 665 | 1 099 926 |
25 | 11 534 | 9 854 | 1 680 | 1 098 246 |
26 | 11 534 | 9 838 | 1 695 | 1 096 551 |
27 | 11 534 | 9 823 | 1 710 | 1 094 841 |
28 | 11 534 | 9 808 | 1 726 | 1 093 115 |
29 | 11 534 | 9 792 | 1 741 | 1 091 374 |
30 | 11 534 | 9 777 | 1 757 | 1 089 617 |
31 | 11 534 | 9 761 | 1 773 | 1 087 844 |
32 | 11 534 | 9 745 | 1 788 | 1 086 056 |
33 | 11 534 | 9 729 | 1 804 | 1 084 252 |
34 | 11 534 | 9 713 | 1 821 | 1 082 431 |
35 | 11 534 | 9 697 | 1 837 | 1 080 594 |
36 | 11 534 | 9 680 | 1 853 | 1 078 741 |
37 | 11 534 | 9 664 | 1 870 | 1 076 871 |
38 | 11 534 | 9 647 | 1 887 | 1 074 984 |
39 | 11 534 | 9 630 | 1 904 | 1 073 081 |
40 | 11 534 | 9 613 | 1 921 | 1 071 160 |
41 | 11 534 | 9 596 | 1 938 | 1 069 222 |
42 | 11 534 | 9 578 | 1 955 | 1 067 267 |
43 | 11 534 | 9 561 | 1 973 | 1 065 294 |
44 | 11 534 | 9 543 | 1 990 | 1 063 304 |
45 | 11 534 | 9 525 | 2 008 | 1 061 296 |
46 | 11 534 | 9 507 | 2 026 | 1 059 269 |
47 | 11 534 | 9 489 | 2 044 | 1 057 225 |
48 | 11 534 | 9 471 | 2 063 | 1 055 162 |
49 | 11 534 | 9 452 | 2 081 | 1 053 081 |
50 | 11 534 | 9 434 | 2 100 | 1 050 981 |
51 | 11 534 | 9 415 | 2 119 | 1 048 863 |
52 | 11 534 | 9 396 | 2 138 | 1 046 725 |
53 | 11 534 | 9 377 | 2 157 | 1 044 568 |
54 | 11 534 | 9 358 | 2 176 | 1 042 392 |
55 | 11 534 | 9 338 | 2 196 | 1 040 197 |
56 | 11 534 | 9 318 | 2 215 | 1 037 981 |
57 | 11 534 | 9 299 | 2 235 | 1 035 746 |
58 | 11 534 | 9 279 | 2 255 | 1 033 491 |
59 | 11 534 | 9 258 | 2 275 | 1 031 216 |
60 | 11 534 | 9 238 | 2 296 | 1 028 920 |
61 | 11 534 | 9 217 | 2 316 | 1 026 604 |
62 | 11 534 | 9 197 | 2 337 | 1 024 267 |
63 | 11 534 | 9 176 | 2 358 | 1 021 909 |
64 | 11 534 | 9 155 | 2 379 | 1 019 530 |
65 | 11 534 | 9 133 | 2 400 | 1 017 130 |
66 | 11 534 | 9 112 | 2 422 | 1 014 708 |
67 | 11 534 | 9 090 | 2 444 | 1 012 264 |
68 | 11 534 | 9 068 | 2 465 | 1 009 799 |
69 | 11 534 | 9 046 | 2 488 | 1 007 311 |
70 | 11 534 | 9 024 | 2 510 | 1 004 801 |
71 | 11 534 | 9 001 | 2 532 | 1 002 269 |
72 | 11 534 | 8 979 | 2 555 | 999 714 |
73 | 11 534 | 8 956 | 2 578 | 997 136 |
74 | 11 534 | 8 933 | 2 601 | 994 535 |
75 | 11 534 | 8 909 | 2 624 | 991 911 |
76 | 11 534 | 8 886 | 2 648 | 989 263 |
77 | 11 534 | 8 862 | 2 672 | 986 592 |
78 | 11 534 | 8 838 | 2 695 | 983 896 |
79 | 11 534 | 8 814 | 2 720 | 981 177 |
80 | 11 534 | 8 790 | 2 744 | 978 433 |
81 | 11 534 | 8 765 | 2 769 | 975 664 |
82 | 11 534 | 8 740 | 2 793 | 972 871 |
83 | 11 534 | 8 715 | 2 818 | 970 052 |
84 | 11 534 | 8 690 | 2 844 | 967 209 |
85 | 11 534 | 8 665 | 2 869 | 964 340 |
86 | 11 534 | 8 639 | 2 895 | 961 445 |
87 | 11 534 | 8 613 | 2 921 | 958 524 |
88 | 11 534 | 8 587 | 2 947 | 955 577 |
89 | 11 534 | 8 560 | 2 973 | 952 604 |
90 | 11 534 | 8 534 | 3 000 | 949 604 |
91 | 11 534 | 8 507 | 3 027 | 946 577 |
92 | 11 534 | 8 480 | 3 054 | 943 523 |
93 | 11 534 | 8 452 | 3 081 | 940 442 |
94 | 11 534 | 8 425 | 3 109 | 937 333 |
95 | 11 534 | 8 397 | 3 137 | 934 197 |
96 | 11 534 | 8 369 | 3 165 | 931 032 |
97 | 11 534 | 8 340 | 3 193 | 927 839 |
98 | 11 534 | 8 312 | 3 222 | 924 617 |
99 | 11 534 | 8 283 | 3 251 | 921 366 |
100 | 11 534 | 8 254 | 3 280 | 918 086 |
101 | 11 534 | 8 225 | 3 309 | 914 777 |
102 | 11 534 | 8 195 | 3 339 | 911 438 |
103 | 11 534 | 8 165 | 3 369 | 908 070 |
104 | 11 534 | 8 135 | 3 399 | 904 671 |
105 | 11 534 | 8 104 | 3 429 | 901 242 |
106 | 11 534 | 8 074 | 3 460 | 897 782 |
107 | 11 534 | 8 043 | 3 491 | 894 291 |
108 | 11 534 | 8 011 | 3 522 | 890 768 |
109 | 11 534 | 7 980 | 3 554 | 887 214 |
110 | 11 534 | 7 948 | 3 586 | 883 629 |
111 | 11 534 | 7 916 | 3 618 | 880 011 |
112 | 11 534 | 7 883 | 3 650 | 876 361 |
113 | 11 534 | 7 851 | 3 683 | 872 678 |
114 | 11 534 | 7 818 | 3 716 | 868 962 |
115 | 11 534 | 7 784 | 3 749 | 865 213 |
116 | 11 534 | 7 751 | 3 783 | 861 430 |
117 | 11 534 | 7 717 | 3 817 | 857 613 |
118 | 11 534 | 7 683 | 3 851 | 853 762 |
119 | 11 534 | 7 648 | 3 885 | 849 877 |
120 | 11 534 | 7 613 | 3 920 | 845 957 |
121 | 11 534 | 7 578 | 3 955 | 842 001 |
122 | 11 534 | 7 543 | 3 991 | 838 011 |
123 | 11 534 | 7 507 | 4 026 | 833 984 |
124 | 11 534 | 7 471 | 4 063 | 829 922 |
125 | 11 534 | 7 435 | 4 099 | 825 823 |
126 | 11 534 | 7 398 | 4 136 | 821 687 |
127 | 11 534 | 7 361 | 4 173 | 817 514 |
128 | 11 534 | 7 324 | 4 210 | 813 304 |
129 | 11 534 | 7 286 | 4 248 | 809 056 |
130 | 11 534 | 7 248 | 4 286 | 804 770 |
131 | 11 534 | 7 209 | 4 324 | 800 446 |
132 | 11 534 | 7 171 | 4 363 | 796 083 |
133 | 11 534 | 7 132 | 4 402 | 791 681 |
134 | 11 534 | 7 092 | 4 442 | 787 240 |
135 | 11 534 | 7 052 | 4 481 | 782 758 |
136 | 11 534 | 7 012 | 4 521 | 778 237 |
137 | 11 534 | 6 972 | 4 562 | 773 675 |
138 | 11 534 | 6 931 | 4 603 | 769 072 |
139 | 11 534 | 6 890 | 4 644 | 764 428 |
140 | 11 534 | 6 848 | 4 686 | 759 742 |
141 | 11 534 | 6 806 | 4 728 | 755 015 |
142 | 11 534 | 6 764 | 4 770 | 750 245 |
143 | 11 534 | 6 721 | 4 813 | 745 432 |
144 | 11 534 | 6 678 | 4 856 | 740 576 |
145 | 11 534 | 6 634 | 4 899 | 735 677 |
146 | 11 534 | 6 590 | 4 943 | 730 734 |
147 | 11 534 | 6 546 | 4 988 | 725 746 |
148 | 11 534 | 6 501 | 5 032 | 720 714 |
149 | 11 534 | 6 456 | 5 077 | 715 637 |
150 | 11 534 | 6 411 | 5 123 | 710 514 |
151 | 11 534 | 6 365 | 5 169 | 705 345 |
152 | 11 534 | 6 319 | 5 215 | 700 130 |
153 | 11 534 | 6 272 | 5 262 | 694 869 |
154 | 11 534 | 6 225 | 5 309 | 689 560 |
155 | 11 534 | 6 177 | 5 356 | 684 204 |
156 | 11 534 | 6 129 | 5 404 | 678 799 |
157 | 11 534 | 6 081 | 5 453 | 673 346 |
158 | 11 534 | 6 032 | 5 502 | 667 845 |
159 | 11 534 | 5 983 | 5 551 | 662 294 |
160 | 11 534 | 5 933 | 5 601 | 656 693 |
161 | 11 534 | 5 883 | 5 651 | 651 043 |
162 | 11 534 | 5 832 | 5 701 | 645 341 |
163 | 11 534 | 5 781 | 5 752 | 639 589 |
164 | 11 534 | 5 730 | 5 804 | 633 785 |
165 | 11 534 | 5 678 | 5 856 | 627 929 |
166 | 11 534 | 5 625 | 5 908 | 622 020 |
167 | 11 534 | 5 572 | 5 961 | 616 059 |
168 | 11 534 | 5 519 | 6 015 | 610 044 |
169 | 11 534 | 5 465 | 6 069 | 603 975 |
170 | 11 534 | 5 411 | 6 123 | 597 852 |
171 | 11 534 | 5 356 | 6 178 | 591 674 |
172 | 11 534 | 5 300 | 6 233 | 585 441 |
173 | 11 534 | 5 245 | 6 289 | 579 152 |
174 | 11 534 | 5 188 | 6 345 | 572 807 |
175 | 11 534 | 5 131 | 6 402 | 566 404 |
176 | 11 534 | 5 074 | 6 460 | 559 945 |
177 | 11 534 | 5 016 | 6 517 | 553 427 |
178 | 11 534 | 4 958 | 6 576 | 546 851 |
179 | 11 534 | 4 899 | 6 635 | 540 217 |
180 | 11 534 | 4 839 | 6 694 | 533 522 |
181 | 11 534 | 4 779 | 6 754 | 526 768 |
182 | 11 534 | 4 719 | 6 815 | 519 953 |
183 | 11 534 | 4 658 | 6 876 | 513 078 |
184 | 11 534 | 4 596 | 6 937 | 506 140 |
185 | 11 534 | 4 534 | 6 999 | 499 141 |
186 | 11 534 | 4 471 | 7 062 | 492 079 |
187 | 11 534 | 4 408 | 7 125 | 484 953 |
188 | 11 534 | 4 344 | 7 189 | 477 764 |
189 | 11 534 | 4 280 | 7 254 | 470 510 |
190 | 11 534 | 4 215 | 7 319 | 463 192 |
191 | 11 534 | 4 149 | 7 384 | 455 807 |
192 | 11 534 | 4 083 | 7 450 | 448 357 |
193 | 11 534 | 4 017 | 7 517 | 440 840 |
194 | 11 534 | 3 949 | 7 584 | 433 255 |
195 | 11 534 | 3 881 | 7 652 | 425 603 |
196 | 11 534 | 3 813 | 7 721 | 417 882 |
197 | 11 534 | 3 744 | 7 790 | 410 092 |
198 | 11 534 | 3 674 | 7 860 | 402 232 |
199 | 11 534 | 3 603 | 7 930 | 394 302 |
200 | 11 534 | 3 532 | 8 001 | 386 300 |
201 | 11 534 | 3 461 | 8 073 | 378 227 |
202 | 11 534 | 3 388 | 8 145 | 370 082 |
203 | 11 534 | 3 315 | 8 218 | 361 863 |
204 | 11 534 | 3 242 | 8 292 | 353 571 |
205 | 11 534 | 3 167 | 8 366 | 345 205 |
206 | 11 534 | 3 092 | 8 441 | 336 764 |
207 | 11 534 | 3 017 | 8 517 | 328 247 |
208 | 11 534 | 2 941 | 8 593 | 319 654 |
209 | 11 534 | 2 864 | 8 670 | 310 984 |
210 | 11 534 | 2 786 | 8 748 | 302 236 |
211 | 11 534 | 2 708 | 8 826 | 293 410 |
212 | 11 534 | 2 628 | 8 905 | 284 505 |
213 | 11 534 | 2 549 | 8 985 | 275 520 |
214 | 11 534 | 2 468 | 9 065 | 266 454 |
215 | 11 534 | 2 387 | 9 147 | 257 308 |
216 | 11 534 | 2 305 | 9 229 | 248 079 |
217 | 11 534 | 2 222 | 9 311 | 238 768 |
218 | 11 534 | 2 139 | 9 395 | 229 373 |
219 | 11 534 | 2 055 | 9 479 | 219 894 |
220 | 11 534 | 1 970 | 9 564 | 210 331 |
221 | 11 534 | 1 884 | 9 649 | 200 681 |
222 | 11 534 | 1 798 | 9 736 | 190 945 |
223 | 11 534 | 1 711 | 9 823 | 181 122 |
224 | 11 534 | 1 623 | 9 911 | 171 211 |
225 | 11 534 | 1 534 | 10 000 | 161 211 |
226 | 11 534 | 1 444 | 10 089 | 151 122 |
227 | 11 534 | 1 354 | 10 180 | 140 942 |
228 | 11 534 | 1 263 | 10 271 | 130 671 |
229 | 11 534 | 1 171 | 10 363 | 120 308 |
230 | 11 534 | 1 078 | 10 456 | 109 852 |
231 | 11 534 | 984 | 10 550 | 99 302 |
232 | 11 534 | 890 | 10 644 | 88 658 |
233 | 11 534 | 794 | 10 739 | 77 919 |
234 | 11 534 | 698 | 10 836 | 67 083 |
235 | 11 534 | 601 | 10 933 | 56 150 |
236 | 11 534 | 503 | 11 031 | 45 120 |
237 | 11 534 | 404 | 11 129 | 33 990 |
238 | 11 534 | 304 | 11 229 | 22 761 |
239 | 11 534 | 204 | 11 330 | 11 431 |
240 | 11 534 | 102 | 11 431 | 0 |