Wohnblock zum Kauf in Umbilo
Angeboten von Nomfuyo Nako- € 353 205 Kaufpreis
- 20 Schlafz.
- 15 Badez.
- 747 m² Gesamtfl.
- € 473 Pro m²
Dormehl Phalane Glenwood presents this well maintained block of flats located in Umbilo, fully tenanted. The kitchens has built-ins with stove & oven. Bedrooms with built-in wardrobes. All rooms have en suite bathrooms
A secured parking for +10 vehicles. Two entrance/exits for cars (electric remote and manual gates)
It's located near King Edward Hospital, Queensmead Mall, Motor Licensing, University of KwaZulu-Natal University-Medical School, China Plaza, Chester Meat Wholesale, Durban Primary School, Glenwood Christian School etc
Best for investment
3X3 Bedrooms with 2X bathrooms
4X 2Bedrooms with 2X bathrooms
1X1 bedroom with en-suite bathroom
1X1 studio apartment
1 domestic quarters
3 pull up garage
No levies
Rates: R1 900
TOTAL INCOME R58 000pm
Two bedrooms R7000pm
Three bedroom R7500pm
One bedroom R5000pm
Bachelor R3000pm
Possible R100 000 rental income if converted into student accommodation.
Near UKZN medical school, Queensmead Mall and other shops , easy transport access, King Edward Hospital.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 3 366 | 2 970 | 396 | 331 113 |
2 | 3 366 | 2 966 | 399 | 330 714 |
3 | 3 366 | 2 963 | 403 | 330 311 |
4 | 3 366 | 2 959 | 407 | 329 904 |
5 | 3 366 | 2 955 | 410 | 329 494 |
6 | 3 366 | 2 952 | 414 | 329 080 |
7 | 3 366 | 2 948 | 418 | 328 663 |
8 | 3 366 | 2 944 | 421 | 328 241 |
9 | 3 366 | 2 940 | 425 | 327 816 |
10 | 3 366 | 2 937 | 429 | 327 387 |
11 | 3 366 | 2 933 | 433 | 326 955 |
12 | 3 366 | 2 929 | 437 | 326 518 |
13 | 3 366 | 2 925 | 441 | 326 078 |
14 | 3 366 | 2 921 | 444 | 325 633 |
15 | 3 366 | 2 917 | 448 | 325 185 |
16 | 3 366 | 2 913 | 452 | 324 732 |
17 | 3 366 | 2 909 | 457 | 324 276 |
18 | 3 366 | 2 905 | 461 | 323 815 |
19 | 3 366 | 2 901 | 465 | 323 350 |
20 | 3 366 | 2 897 | 469 | 322 882 |
21 | 3 366 | 2 892 | 473 | 322 408 |
22 | 3 366 | 2 888 | 477 | 321 931 |
23 | 3 366 | 2 884 | 482 | 321 449 |
24 | 3 366 | 2 880 | 486 | 320 964 |
25 | 3 366 | 2 875 | 490 | 320 473 |
26 | 3 366 | 2 871 | 495 | 319 979 |
27 | 3 366 | 2 866 | 499 | 319 480 |
28 | 3 366 | 2 862 | 504 | 318 976 |
29 | 3 366 | 2 857 | 508 | 318 468 |
30 | 3 366 | 2 853 | 513 | 317 955 |
31 | 3 366 | 2 848 | 517 | 317 438 |
32 | 3 366 | 2 844 | 522 | 316 916 |
33 | 3 366 | 2 839 | 527 | 316 390 |
34 | 3 366 | 2 834 | 531 | 315 858 |
35 | 3 366 | 2 830 | 536 | 315 322 |
36 | 3 366 | 2 825 | 541 | 314 782 |
37 | 3 366 | 2 820 | 546 | 314 236 |
38 | 3 366 | 2 815 | 551 | 313 685 |
39 | 3 366 | 2 810 | 555 | 313 130 |
40 | 3 366 | 2 805 | 560 | 312 569 |
41 | 3 366 | 2 800 | 565 | 312 004 |
42 | 3 366 | 2 795 | 571 | 311 433 |
43 | 3 366 | 2 790 | 576 | 310 858 |
44 | 3 366 | 2 785 | 581 | 310 277 |
45 | 3 366 | 2 780 | 586 | 309 691 |
46 | 3 366 | 2 774 | 591 | 309 100 |
47 | 3 366 | 2 769 | 597 | 308 503 |
48 | 3 366 | 2 764 | 602 | 307 901 |
49 | 3 366 | 2 758 | 607 | 307 294 |
50 | 3 366 | 2 753 | 613 | 306 681 |
51 | 3 366 | 2 747 | 618 | 306 063 |
52 | 3 366 | 2 742 | 624 | 305 439 |
53 | 3 366 | 2 736 | 629 | 304 810 |
54 | 3 366 | 2 731 | 635 | 304 175 |
55 | 3 366 | 2 725 | 641 | 303 534 |
56 | 3 366 | 2 719 | 646 | 302 888 |
57 | 3 366 | 2 713 | 652 | 302 236 |
58 | 3 366 | 2 708 | 658 | 301 578 |
59 | 3 366 | 2 702 | 664 | 300 914 |
60 | 3 366 | 2 696 | 670 | 300 244 |
61 | 3 366 | 2 690 | 676 | 299 568 |
62 | 3 366 | 2 684 | 682 | 298 886 |
63 | 3 366 | 2 678 | 688 | 298 198 |
64 | 3 366 | 2 671 | 694 | 297 504 |
65 | 3 366 | 2 665 | 700 | 296 803 |
66 | 3 366 | 2 659 | 707 | 296 096 |
67 | 3 366 | 2 653 | 713 | 295 383 |
68 | 3 366 | 2 646 | 719 | 294 664 |
69 | 3 366 | 2 640 | 726 | 293 938 |
70 | 3 366 | 2 633 | 732 | 293 206 |
71 | 3 366 | 2 627 | 739 | 292 467 |
72 | 3 366 | 2 620 | 746 | 291 721 |
73 | 3 366 | 2 613 | 752 | 290 969 |
74 | 3 366 | 2 607 | 759 | 290 210 |
75 | 3 366 | 2 600 | 766 | 289 444 |
76 | 3 366 | 2 593 | 773 | 288 672 |
77 | 3 366 | 2 586 | 780 | 287 892 |
78 | 3 366 | 2 579 | 787 | 287 105 |
79 | 3 366 | 2 572 | 794 | 286 312 |
80 | 3 366 | 2 565 | 801 | 285 511 |
81 | 3 366 | 2 558 | 808 | 284 703 |
82 | 3 366 | 2 550 | 815 | 283 888 |
83 | 3 366 | 2 543 | 822 | 283 066 |
84 | 3 366 | 2 536 | 830 | 282 236 |
85 | 3 366 | 2 528 | 837 | 281 399 |
86 | 3 366 | 2 521 | 845 | 280 554 |
87 | 3 366 | 2 513 | 852 | 279 702 |
88 | 3 366 | 2 506 | 860 | 278 842 |
89 | 3 366 | 2 498 | 868 | 277 974 |
90 | 3 366 | 2 490 | 875 | 277 099 |
91 | 3 366 | 2 482 | 883 | 276 216 |
92 | 3 366 | 2 474 | 891 | 275 324 |
93 | 3 366 | 2 466 | 899 | 274 425 |
94 | 3 366 | 2 458 | 907 | 273 518 |
95 | 3 366 | 2 450 | 915 | 272 603 |
96 | 3 366 | 2 442 | 924 | 271 679 |
97 | 3 366 | 2 434 | 932 | 270 748 |
98 | 3 366 | 2 425 | 940 | 269 807 |
99 | 3 366 | 2 417 | 949 | 268 859 |
100 | 3 366 | 2 409 | 957 | 267 902 |
101 | 3 366 | 2 400 | 966 | 266 936 |
102 | 3 366 | 2 391 | 974 | 265 962 |
103 | 3 366 | 2 383 | 983 | 264 979 |
104 | 3 366 | 2 374 | 992 | 263 987 |
105 | 3 366 | 2 365 | 1 001 | 262 986 |
106 | 3 366 | 2 356 | 1 010 | 261 977 |
107 | 3 366 | 2 347 | 1 019 | 260 958 |
108 | 3 366 | 2 338 | 1 028 | 259 930 |
109 | 3 366 | 2 329 | 1 037 | 258 893 |
110 | 3 366 | 2 319 | 1 046 | 257 847 |
111 | 3 366 | 2 310 | 1 056 | 256 791 |
112 | 3 366 | 2 300 | 1 065 | 255 726 |
113 | 3 366 | 2 291 | 1 075 | 254 651 |
114 | 3 366 | 2 281 | 1 084 | 253 567 |
115 | 3 366 | 2 272 | 1 094 | 252 473 |
116 | 3 366 | 2 262 | 1 104 | 251 369 |
117 | 3 366 | 2 252 | 1 114 | 250 255 |
118 | 3 366 | 2 242 | 1 124 | 249 132 |
119 | 3 366 | 2 232 | 1 134 | 247 998 |
120 | 3 366 | 2 222 | 1 144 | 246 854 |
121 | 3 366 | 2 211 | 1 154 | 245 700 |
122 | 3 366 | 2 201 | 1 165 | 244 535 |
123 | 3 366 | 2 191 | 1 175 | 243 360 |
124 | 3 366 | 2 180 | 1 185 | 242 175 |
125 | 3 366 | 2 169 | 1 196 | 240 979 |
126 | 3 366 | 2 159 | 1 207 | 239 772 |
127 | 3 366 | 2 148 | 1 218 | 238 554 |
128 | 3 366 | 2 137 | 1 229 | 237 326 |
129 | 3 366 | 2 126 | 1 240 | 236 086 |
130 | 3 366 | 2 115 | 1 251 | 234 836 |
131 | 3 366 | 2 104 | 1 262 | 233 574 |
132 | 3 366 | 2 092 | 1 273 | 232 301 |
133 | 3 366 | 2 081 | 1 285 | 231 016 |
134 | 3 366 | 2 070 | 1 296 | 229 720 |
135 | 3 366 | 2 058 | 1 308 | 228 412 |
136 | 3 366 | 2 046 | 1 319 | 227 093 |
137 | 3 366 | 2 034 | 1 331 | 225 762 |
138 | 3 366 | 2 022 | 1 343 | 224 419 |
139 | 3 366 | 2 010 | 1 355 | 223 064 |
140 | 3 366 | 1 998 | 1 367 | 221 696 |
141 | 3 366 | 1 986 | 1 380 | 220 317 |
142 | 3 366 | 1 974 | 1 392 | 218 925 |
143 | 3 366 | 1 961 | 1 404 | 217 520 |
144 | 3 366 | 1 949 | 1 417 | 216 104 |
145 | 3 366 | 1 936 | 1 430 | 214 674 |
146 | 3 366 | 1 923 | 1 442 | 213 231 |
147 | 3 366 | 1 910 | 1 455 | 211 776 |
148 | 3 366 | 1 897 | 1 468 | 210 308 |
149 | 3 366 | 1 884 | 1 482 | 208 826 |
150 | 3 366 | 1 871 | 1 495 | 207 331 |
151 | 3 366 | 1 857 | 1 508 | 205 823 |
152 | 3 366 | 1 844 | 1 522 | 204 301 |
153 | 3 366 | 1 830 | 1 535 | 202 766 |
154 | 3 366 | 1 816 | 1 549 | 201 217 |
155 | 3 366 | 1 803 | 1 563 | 199 654 |
156 | 3 366 | 1 789 | 1 577 | 198 077 |
157 | 3 366 | 1 774 | 1 591 | 196 486 |
158 | 3 366 | 1 760 | 1 605 | 194 880 |
159 | 3 366 | 1 746 | 1 620 | 193 260 |
160 | 3 366 | 1 731 | 1 634 | 191 626 |
161 | 3 366 | 1 717 | 1 649 | 189 977 |
162 | 3 366 | 1 702 | 1 664 | 188 314 |
163 | 3 366 | 1 687 | 1 679 | 186 635 |
164 | 3 366 | 1 672 | 1 694 | 184 941 |
165 | 3 366 | 1 657 | 1 709 | 183 232 |
166 | 3 366 | 1 641 | 1 724 | 181 508 |
167 | 3 366 | 1 626 | 1 740 | 179 769 |
168 | 3 366 | 1 610 | 1 755 | 178 014 |
169 | 3 366 | 1 595 | 1 771 | 176 243 |
170 | 3 366 | 1 579 | 1 787 | 174 456 |
171 | 3 366 | 1 563 | 1 803 | 172 653 |
172 | 3 366 | 1 547 | 1 819 | 170 834 |
173 | 3 366 | 1 530 | 1 835 | 168 999 |
174 | 3 366 | 1 514 | 1 852 | 167 148 |
175 | 3 366 | 1 497 | 1 868 | 165 279 |
176 | 3 366 | 1 481 | 1 885 | 163 394 |
177 | 3 366 | 1 464 | 1 902 | 161 493 |
178 | 3 366 | 1 447 | 1 919 | 159 574 |
179 | 3 366 | 1 430 | 1 936 | 157 638 |
180 | 3 366 | 1 412 | 1 953 | 155 684 |
181 | 3 366 | 1 395 | 1 971 | 153 713 |
182 | 3 366 | 1 377 | 1 989 | 151 725 |
183 | 3 366 | 1 359 | 2 006 | 149 718 |
184 | 3 366 | 1 341 | 2 024 | 147 694 |
185 | 3 366 | 1 323 | 2 042 | 145 652 |
186 | 3 366 | 1 305 | 2 061 | 143 591 |
187 | 3 366 | 1 286 | 2 079 | 141 512 |
188 | 3 366 | 1 268 | 2 098 | 139 414 |
189 | 3 366 | 1 249 | 2 117 | 137 297 |
190 | 3 366 | 1 230 | 2 136 | 135 161 |
191 | 3 366 | 1 211 | 2 155 | 133 007 |
192 | 3 366 | 1 192 | 2 174 | 130 833 |
193 | 3 366 | 1 172 | 2 194 | 128 639 |
194 | 3 366 | 1 152 | 2 213 | 126 426 |
195 | 3 366 | 1 133 | 2 233 | 124 193 |
196 | 3 366 | 1 113 | 2 253 | 121 940 |
197 | 3 366 | 1 092 | 2 273 | 119 667 |
198 | 3 366 | 1 072 | 2 294 | 117 373 |
199 | 3 366 | 1 051 | 2 314 | 115 059 |
200 | 3 366 | 1 031 | 2 335 | 112 724 |
201 | 3 366 | 1 010 | 2 356 | 110 368 |
202 | 3 366 | 989 | 2 377 | 107 992 |
203 | 3 366 | 967 | 2 398 | 105 593 |
204 | 3 366 | 946 | 2 420 | 103 174 |
205 | 3 366 | 924 | 2 441 | 100 732 |
206 | 3 366 | 902 | 2 463 | 98 269 |
207 | 3 366 | 880 | 2 485 | 95 784 |
208 | 3 366 | 858 | 2 508 | 93 277 |
209 | 3 366 | 836 | 2 530 | 90 747 |
210 | 3 366 | 813 | 2 553 | 88 194 |
211 | 3 366 | 790 | 2 576 | 85 618 |
212 | 3 366 | 767 | 2 599 | 83 020 |
213 | 3 366 | 744 | 2 622 | 80 398 |
214 | 3 366 | 720 | 2 645 | 77 753 |
215 | 3 366 | 697 | 2 669 | 75 084 |
216 | 3 366 | 673 | 2 693 | 72 391 |
217 | 3 366 | 648 | 2 717 | 69 674 |
218 | 3 366 | 624 | 2 741 | 66 932 |
219 | 3 366 | 600 | 2 766 | 64 166 |
220 | 3 366 | 575 | 2 791 | 61 375 |
221 | 3 366 | 550 | 2 816 | 58 560 |
222 | 3 366 | 525 | 2 841 | 55 719 |
223 | 3 366 | 499 | 2 866 | 52 852 |
224 | 3 366 | 473 | 2 892 | 49 960 |
225 | 3 366 | 448 | 2 918 | 47 042 |
226 | 3 366 | 421 | 2 944 | 44 098 |
227 | 3 366 | 395 | 2 971 | 41 127 |
228 | 3 366 | 368 | 2 997 | 38 130 |
229 | 3 366 | 342 | 3 024 | 35 106 |
230 | 3 366 | 314 | 3 051 | 32 055 |
231 | 3 366 | 287 | 3 078 | 28 977 |
232 | 3 366 | 260 | 3 106 | 25 871 |
233 | 3 366 | 232 | 3 134 | 22 737 |
234 | 3 366 | 204 | 3 162 | 19 575 |
235 | 3 366 | 175 | 3 190 | 16 385 |
236 | 3 366 | 147 | 3 219 | 13 166 |
237 | 3 366 | 118 | 3 248 | 9 918 |
238 | 3 366 | 89 | 3 277 | 6 642 |
239 | 3 366 | 59 | 3 306 | 3 336 |
240 | 3 366 | 30 | 3 336 | 0 |