Geschäft zum Kauf in Durban North
Angeboten von hendra.co.za- € 418 870 Kaufpreis
- 17 Schlafz.
- 4 Badez.
- 1 014 m² Gesamtfl.
- € 413 Pro m²
Investors Dream
This property is an investor's dream, offering a combination of 3 retail shops and 5 flats all in one building. The flats offer a layout of 2 bedrooms, a kitchen, and an open-plan lounge and dining area, all units are sectional title with individual water and electricity meters. The building is fully let and generates an income of R6750 per apartment and R5500 per shop, for a grand total of R50 250. This is an amazing opportunity for an investor looking for a steady income stream from a fully occupied building. Don't miss out on this deal, contact me now to schedule a viewing.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 3 242 | 2 861 | 381 | 318 945 |
2 | 3 242 | 2 857 | 385 | 318 560 |
3 | 3 242 | 2 854 | 388 | 318 172 |
4 | 3 242 | 2 850 | 392 | 317 780 |
5 | 3 242 | 2 847 | 395 | 317 385 |
6 | 3 242 | 2 843 | 399 | 316 987 |
7 | 3 242 | 2 840 | 402 | 316 584 |
8 | 3 242 | 2 836 | 406 | 316 179 |
9 | 3 242 | 2 832 | 409 | 315 769 |
10 | 3 242 | 2 829 | 413 | 315 356 |
11 | 3 242 | 2 825 | 417 | 314 939 |
12 | 3 242 | 2 821 | 421 | 314 519 |
13 | 3 242 | 2 818 | 424 | 314 094 |
14 | 3 242 | 2 814 | 428 | 313 666 |
15 | 3 242 | 2 810 | 432 | 313 234 |
16 | 3 242 | 2 806 | 436 | 312 798 |
17 | 3 242 | 2 802 | 440 | 312 359 |
18 | 3 242 | 2 798 | 444 | 311 915 |
19 | 3 242 | 2 794 | 448 | 311 467 |
20 | 3 242 | 2 790 | 452 | 311 016 |
21 | 3 242 | 2 786 | 456 | 310 560 |
22 | 3 242 | 2 782 | 460 | 310 100 |
23 | 3 242 | 2 778 | 464 | 309 636 |
24 | 3 242 | 2 774 | 468 | 309 168 |
25 | 3 242 | 2 770 | 472 | 308 696 |
26 | 3 242 | 2 765 | 476 | 308 219 |
27 | 3 242 | 2 761 | 481 | 307 739 |
28 | 3 242 | 2 757 | 485 | 307 254 |
29 | 3 242 | 2 752 | 489 | 306 764 |
30 | 3 242 | 2 748 | 494 | 306 270 |
31 | 3 242 | 2 744 | 498 | 305 772 |
32 | 3 242 | 2 739 | 503 | 305 269 |
33 | 3 242 | 2 735 | 507 | 304 762 |
34 | 3 242 | 2 730 | 512 | 304 251 |
35 | 3 242 | 2 726 | 516 | 303 734 |
36 | 3 242 | 2 721 | 521 | 303 213 |
37 | 3 242 | 2 716 | 526 | 302 688 |
38 | 3 242 | 2 712 | 530 | 302 157 |
39 | 3 242 | 2 707 | 535 | 301 622 |
40 | 3 242 | 2 702 | 540 | 301 082 |
41 | 3 242 | 2 697 | 545 | 300 538 |
42 | 3 242 | 2 692 | 550 | 299 988 |
43 | 3 242 | 2 687 | 554 | 299 434 |
44 | 3 242 | 2 682 | 559 | 298 874 |
45 | 3 242 | 2 677 | 564 | 298 310 |
46 | 3 242 | 2 672 | 570 | 297 740 |
47 | 3 242 | 2 667 | 575 | 297 166 |
48 | 3 242 | 2 662 | 580 | 296 586 |
49 | 3 242 | 2 657 | 585 | 296 001 |
50 | 3 242 | 2 652 | 590 | 295 411 |
51 | 3 242 | 2 646 | 596 | 294 815 |
52 | 3 242 | 2 641 | 601 | 294 214 |
53 | 3 242 | 2 636 | 606 | 293 608 |
54 | 3 242 | 2 630 | 612 | 292 996 |
55 | 3 242 | 2 625 | 617 | 292 379 |
56 | 3 242 | 2 619 | 623 | 291 757 |
57 | 3 242 | 2 614 | 628 | 291 128 |
58 | 3 242 | 2 608 | 634 | 290 494 |
59 | 3 242 | 2 602 | 640 | 289 855 |
60 | 3 242 | 2 597 | 645 | 289 210 |
61 | 3 242 | 2 591 | 651 | 288 559 |
62 | 3 242 | 2 585 | 657 | 287 902 |
63 | 3 242 | 2 579 | 663 | 287 239 |
64 | 3 242 | 2 573 | 669 | 286 570 |
65 | 3 242 | 2 567 | 675 | 285 896 |
66 | 3 242 | 2 561 | 681 | 285 215 |
67 | 3 242 | 2 555 | 687 | 284 528 |
68 | 3 242 | 2 549 | 693 | 283 835 |
69 | 3 242 | 2 543 | 699 | 283 136 |
70 | 3 242 | 2 536 | 705 | 282 430 |
71 | 3 242 | 2 530 | 712 | 281 719 |
72 | 3 242 | 2 524 | 718 | 281 000 |
73 | 3 242 | 2 517 | 725 | 280 276 |
74 | 3 242 | 2 511 | 731 | 279 545 |
75 | 3 242 | 2 504 | 738 | 278 807 |
76 | 3 242 | 2 498 | 744 | 278 063 |
77 | 3 242 | 2 491 | 751 | 277 312 |
78 | 3 242 | 2 484 | 758 | 276 554 |
79 | 3 242 | 2 477 | 764 | 275 790 |
80 | 3 242 | 2 471 | 771 | 275 019 |
81 | 3 242 | 2 464 | 778 | 274 240 |
82 | 3 242 | 2 457 | 785 | 273 455 |
83 | 3 242 | 2 450 | 792 | 272 663 |
84 | 3 242 | 2 443 | 799 | 271 864 |
85 | 3 242 | 2 435 | 806 | 271 057 |
86 | 3 242 | 2 428 | 814 | 270 244 |
87 | 3 242 | 2 421 | 821 | 269 423 |
88 | 3 242 | 2 414 | 828 | 268 594 |
89 | 3 242 | 2 406 | 836 | 267 759 |
90 | 3 242 | 2 399 | 843 | 266 915 |
91 | 3 242 | 2 391 | 851 | 266 065 |
92 | 3 242 | 2 383 | 858 | 265 206 |
93 | 3 242 | 2 376 | 866 | 264 340 |
94 | 3 242 | 2 368 | 874 | 263 466 |
95 | 3 242 | 2 360 | 882 | 262 585 |
96 | 3 242 | 2 352 | 890 | 261 695 |
97 | 3 242 | 2 344 | 898 | 260 798 |
98 | 3 242 | 2 336 | 906 | 259 892 |
99 | 3 242 | 2 328 | 914 | 258 978 |
100 | 3 242 | 2 320 | 922 | 258 056 |
101 | 3 242 | 2 312 | 930 | 257 126 |
102 | 3 242 | 2 303 | 938 | 256 188 |
103 | 3 242 | 2 295 | 947 | 255 241 |
104 | 3 242 | 2 287 | 955 | 254 286 |
105 | 3 242 | 2 278 | 964 | 253 322 |
106 | 3 242 | 2 269 | 973 | 252 349 |
107 | 3 242 | 2 261 | 981 | 251 368 |
108 | 3 242 | 2 252 | 990 | 250 378 |
109 | 3 242 | 2 243 | 999 | 249 379 |
110 | 3 242 | 2 234 | 1 008 | 248 371 |
111 | 3 242 | 2 225 | 1 017 | 247 354 |
112 | 3 242 | 2 216 | 1 026 | 246 328 |
113 | 3 242 | 2 207 | 1 035 | 245 293 |
114 | 3 242 | 2 197 | 1 044 | 244 248 |
115 | 3 242 | 2 188 | 1 054 | 243 195 |
116 | 3 242 | 2 179 | 1 063 | 242 131 |
117 | 3 242 | 2 169 | 1 073 | 241 059 |
118 | 3 242 | 2 159 | 1 082 | 239 976 |
119 | 3 242 | 2 150 | 1 092 | 238 884 |
120 | 3 242 | 2 140 | 1 102 | 237 782 |
121 | 3 242 | 2 130 | 1 112 | 236 670 |
122 | 3 242 | 2 120 | 1 122 | 235 549 |
123 | 3 242 | 2 110 | 1 132 | 234 417 |
124 | 3 242 | 2 100 | 1 142 | 233 275 |
125 | 3 242 | 2 090 | 1 152 | 232 123 |
126 | 3 242 | 2 079 | 1 162 | 230 960 |
127 | 3 242 | 2 069 | 1 173 | 229 788 |
128 | 3 242 | 2 059 | 1 183 | 228 604 |
129 | 3 242 | 2 048 | 1 194 | 227 410 |
130 | 3 242 | 2 037 | 1 205 | 226 205 |
131 | 3 242 | 2 026 | 1 215 | 224 990 |
132 | 3 242 | 2 016 | 1 226 | 223 764 |
133 | 3 242 | 2 005 | 1 237 | 222 526 |
134 | 3 242 | 1 993 | 1 248 | 221 278 |
135 | 3 242 | 1 982 | 1 260 | 220 018 |
136 | 3 242 | 1 971 | 1 271 | 218 747 |
137 | 3 242 | 1 960 | 1 282 | 217 465 |
138 | 3 242 | 1 948 | 1 294 | 216 171 |
139 | 3 242 | 1 937 | 1 305 | 214 866 |
140 | 3 242 | 1 925 | 1 317 | 213 549 |
141 | 3 242 | 1 913 | 1 329 | 212 220 |
142 | 3 242 | 1 901 | 1 341 | 210 879 |
143 | 3 242 | 1 889 | 1 353 | 209 527 |
144 | 3 242 | 1 877 | 1 365 | 208 162 |
145 | 3 242 | 1 865 | 1 377 | 206 785 |
146 | 3 242 | 1 852 | 1 389 | 205 395 |
147 | 3 242 | 1 840 | 1 402 | 203 993 |
148 | 3 242 | 1 827 | 1 414 | 202 579 |
149 | 3 242 | 1 815 | 1 427 | 201 152 |
150 | 3 242 | 1 802 | 1 440 | 199 712 |
151 | 3 242 | 1 789 | 1 453 | 198 259 |
152 | 3 242 | 1 776 | 1 466 | 196 793 |
153 | 3 242 | 1 763 | 1 479 | 195 314 |
154 | 3 242 | 1 750 | 1 492 | 193 822 |
155 | 3 242 | 1 736 | 1 506 | 192 316 |
156 | 3 242 | 1 723 | 1 519 | 190 797 |
157 | 3 242 | 1 709 | 1 533 | 189 265 |
158 | 3 242 | 1 695 | 1 546 | 187 718 |
159 | 3 242 | 1 682 | 1 560 | 186 158 |
160 | 3 242 | 1 668 | 1 574 | 184 584 |
161 | 3 242 | 1 654 | 1 588 | 182 996 |
162 | 3 242 | 1 639 | 1 603 | 181 393 |
163 | 3 242 | 1 625 | 1 617 | 179 776 |
164 | 3 242 | 1 610 | 1 631 | 178 145 |
165 | 3 242 | 1 596 | 1 646 | 176 499 |
166 | 3 242 | 1 581 | 1 661 | 174 838 |
167 | 3 242 | 1 566 | 1 676 | 173 162 |
168 | 3 242 | 1 551 | 1 691 | 171 472 |
169 | 3 242 | 1 536 | 1 706 | 169 766 |
170 | 3 242 | 1 521 | 1 721 | 168 045 |
171 | 3 242 | 1 505 | 1 736 | 166 308 |
172 | 3 242 | 1 490 | 1 752 | 164 556 |
173 | 3 242 | 1 474 | 1 768 | 162 788 |
174 | 3 242 | 1 458 | 1 784 | 161 005 |
175 | 3 242 | 1 442 | 1 800 | 159 205 |
176 | 3 242 | 1 426 | 1 816 | 157 390 |
177 | 3 242 | 1 410 | 1 832 | 155 558 |
178 | 3 242 | 1 394 | 1 848 | 153 709 |
179 | 3 242 | 1 377 | 1 865 | 151 844 |
180 | 3 242 | 1 360 | 1 882 | 149 963 |
181 | 3 242 | 1 343 | 1 898 | 148 064 |
182 | 3 242 | 1 326 | 1 915 | 146 149 |
183 | 3 242 | 1 309 | 1 933 | 144 216 |
184 | 3 242 | 1 292 | 1 950 | 142 266 |
185 | 3 242 | 1 274 | 1 967 | 140 299 |
186 | 3 242 | 1 257 | 1 985 | 138 314 |
187 | 3 242 | 1 239 | 2 003 | 136 311 |
188 | 3 242 | 1 221 | 2 021 | 134 290 |
189 | 3 242 | 1 203 | 2 039 | 132 251 |
190 | 3 242 | 1 185 | 2 057 | 130 194 |
191 | 3 242 | 1 166 | 2 076 | 128 119 |
192 | 3 242 | 1 148 | 2 094 | 126 025 |
193 | 3 242 | 1 129 | 2 113 | 123 912 |
194 | 3 242 | 1 110 | 2 132 | 121 780 |
195 | 3 242 | 1 091 | 2 151 | 119 629 |
196 | 3 242 | 1 072 | 2 170 | 117 459 |
197 | 3 242 | 1 052 | 2 190 | 115 269 |
198 | 3 242 | 1 033 | 2 209 | 113 060 |
199 | 3 242 | 1 013 | 2 229 | 110 831 |
200 | 3 242 | 993 | 2 249 | 108 582 |
201 | 3 242 | 973 | 2 269 | 106 312 |
202 | 3 242 | 952 | 2 290 | 104 023 |
203 | 3 242 | 932 | 2 310 | 101 713 |
204 | 3 242 | 911 | 2 331 | 99 382 |
205 | 3 242 | 890 | 2 352 | 97 031 |
206 | 3 242 | 869 | 2 373 | 94 658 |
207 | 3 242 | 848 | 2 394 | 92 264 |
208 | 3 242 | 827 | 2 415 | 89 849 |
209 | 3 242 | 805 | 2 437 | 87 412 |
210 | 3 242 | 783 | 2 459 | 84 953 |
211 | 3 242 | 761 | 2 481 | 82 472 |
212 | 3 242 | 739 | 2 503 | 79 969 |
213 | 3 242 | 716 | 2 526 | 77 443 |
214 | 3 242 | 694 | 2 548 | 74 895 |
215 | 3 242 | 671 | 2 571 | 72 324 |
216 | 3 242 | 648 | 2 594 | 69 730 |
217 | 3 242 | 625 | 2 617 | 67 113 |
218 | 3 242 | 601 | 2 641 | 64 472 |
219 | 3 242 | 578 | 2 664 | 61 808 |
220 | 3 242 | 554 | 2 688 | 59 120 |
221 | 3 242 | 530 | 2 712 | 56 408 |
222 | 3 242 | 505 | 2 737 | 53 671 |
223 | 3 242 | 481 | 2 761 | 50 910 |
224 | 3 242 | 456 | 2 786 | 48 124 |
225 | 3 242 | 431 | 2 811 | 45 313 |
226 | 3 242 | 406 | 2 836 | 42 477 |
227 | 3 242 | 381 | 2 861 | 39 616 |
228 | 3 242 | 355 | 2 887 | 36 729 |
229 | 3 242 | 329 | 2 913 | 33 816 |
230 | 3 242 | 303 | 2 939 | 30 877 |
231 | 3 242 | 277 | 2 965 | 27 912 |
232 | 3 242 | 250 | 2 992 | 24 920 |
233 | 3 242 | 223 | 3 019 | 21 901 |
234 | 3 242 | 196 | 3 046 | 18 856 |
235 | 3 242 | 169 | 3 073 | 15 783 |
236 | 3 242 | 141 | 3 101 | 12 682 |
237 | 3 242 | 114 | 3 128 | 9 554 |
238 | 3 242 | 86 | 3 156 | 6 398 |
239 | 3 242 | 57 | 3 185 | 3 213 |
240 | 3 242 | 29 | 3 213 | 0 |