Hotel/Resort zum Kauf in Amanzimtoti
Angeboten von Debbie van Rooyen- € 1 136 875 Kaufpreis
- 19 541 m² Gesamtfl.
- € 58 Pro m²
This modern Privately-Owned well run Service Station Business is situated on the upper South Coast area of Kwa Zulu Natal between Durban and Kingsburgh. The Lease period directly with the Owner is 1 x 10 years, with you having the Option to renew the Lease for a further 1 x 5year period.
The current average monthly (Post Covid) Fuel Sales are +- 273.000 litres per month and the Franchised Shop Sales are +- R 1 150.000.00per month. The current Nett Profit is +- R 342 000.00 per month. The Selling Price is R 30.0 million and the Total Funding Requirement needed to acquire this Business is +- R 32 865 000.00 of which you MUST HAVE at least +- R 16 500 000.00 CASH READILY AVAILABLE and be able to RAISE FINANCE for the Balance of +- R 16 350 000.00. The Freehold Property is also for Sale for R 60.0 million.
Please note the following. :- NO DETAILS, INFORMATION, DOCUMENTATION or SITE LOCATION WILL BE PROVIDED UNLESS YOU MEET THIS FINANCIAL REQUIREMENT FOR THE BUSINESS as may be required by the Seller, the Oil Company as well as most Financial Institutions.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 13 850 | 12 221 | 1 629 | 1 362 621 |
2 | 13 850 | 12 207 | 1 643 | 1 360 978 |
3 | 13 850 | 12 192 | 1 658 | 1 359 320 |
4 | 13 850 | 12 177 | 1 673 | 1 357 647 |
5 | 13 850 | 12 162 | 1 688 | 1 355 958 |
6 | 13 850 | 12 147 | 1 703 | 1 354 255 |
7 | 13 850 | 12 132 | 1 718 | 1 352 537 |
8 | 13 850 | 12 116 | 1 734 | 1 350 803 |
9 | 13 850 | 12 101 | 1 749 | 1 349 054 |
10 | 13 850 | 12 085 | 1 765 | 1 347 289 |
11 | 13 850 | 12 069 | 1 781 | 1 345 508 |
12 | 13 850 | 12 054 | 1 797 | 1 343 711 |
13 | 13 850 | 12 037 | 1 813 | 1 341 898 |
14 | 13 850 | 12 021 | 1 829 | 1 340 069 |
15 | 13 850 | 12 005 | 1 845 | 1 338 224 |
16 | 13 850 | 11 988 | 1 862 | 1 336 362 |
17 | 13 850 | 11 972 | 1 879 | 1 334 483 |
18 | 13 850 | 11 955 | 1 896 | 1 332 588 |
19 | 13 850 | 11 938 | 1 912 | 1 330 675 |
20 | 13 850 | 11 921 | 1 930 | 1 328 746 |
21 | 13 850 | 11 903 | 1 947 | 1 326 799 |
22 | 13 850 | 11 886 | 1 964 | 1 324 834 |
23 | 13 850 | 11 868 | 1 982 | 1 322 852 |
24 | 13 850 | 11 851 | 2 000 | 1 320 853 |
25 | 13 850 | 11 833 | 2 018 | 1 318 835 |
26 | 13 850 | 11 815 | 2 036 | 1 316 799 |
27 | 13 850 | 11 796 | 2 054 | 1 314 745 |
28 | 13 850 | 11 778 | 2 072 | 1 312 673 |
29 | 13 850 | 11 759 | 2 091 | 1 310 582 |
30 | 13 850 | 11 741 | 2 110 | 1 308 473 |
31 | 13 850 | 11 722 | 2 129 | 1 306 344 |
32 | 13 850 | 11 703 | 2 148 | 1 304 196 |
33 | 13 850 | 11 683 | 2 167 | 1 302 030 |
34 | 13 850 | 11 664 | 2 186 | 1 299 843 |
35 | 13 850 | 11 644 | 2 206 | 1 297 638 |
36 | 13 850 | 11 625 | 2 226 | 1 295 412 |
37 | 13 850 | 11 605 | 2 246 | 1 293 166 |
38 | 13 850 | 11 585 | 2 266 | 1 290 901 |
39 | 13 850 | 11 564 | 2 286 | 1 288 615 |
40 | 13 850 | 11 544 | 2 306 | 1 286 308 |
41 | 13 850 | 11 523 | 2 327 | 1 283 981 |
42 | 13 850 | 11 502 | 2 348 | 1 281 633 |
43 | 13 850 | 11 481 | 2 369 | 1 279 264 |
44 | 13 850 | 11 460 | 2 390 | 1 276 874 |
45 | 13 850 | 11 439 | 2 412 | 1 274 463 |
46 | 13 850 | 11 417 | 2 433 | 1 272 029 |
47 | 13 850 | 11 395 | 2 455 | 1 269 574 |
48 | 13 850 | 11 373 | 2 477 | 1 267 097 |
49 | 13 850 | 11 351 | 2 499 | 1 264 598 |
50 | 13 850 | 11 329 | 2 522 | 1 262 077 |
51 | 13 850 | 11 306 | 2 544 | 1 259 533 |
52 | 13 850 | 11 283 | 2 567 | 1 256 966 |
53 | 13 850 | 11 260 | 2 590 | 1 254 376 |
54 | 13 850 | 11 237 | 2 613 | 1 251 763 |
55 | 13 850 | 11 214 | 2 637 | 1 249 126 |
56 | 13 850 | 11 190 | 2 660 | 1 246 466 |
57 | 13 850 | 11 166 | 2 684 | 1 243 782 |
58 | 13 850 | 11 142 | 2 708 | 1 241 074 |
59 | 13 850 | 11 118 | 2 732 | 1 238 341 |
60 | 13 850 | 11 093 | 2 757 | 1 235 585 |
61 | 13 850 | 11 069 | 2 781 | 1 232 803 |
62 | 13 850 | 11 044 | 2 806 | 1 229 997 |
63 | 13 850 | 11 019 | 2 832 | 1 227 165 |
64 | 13 850 | 10 993 | 2 857 | 1 224 308 |
65 | 13 850 | 10 968 | 2 882 | 1 221 426 |
66 | 13 850 | 10 942 | 2 908 | 1 218 517 |
67 | 13 850 | 10 916 | 2 934 | 1 215 583 |
68 | 13 850 | 10 890 | 2 961 | 1 212 622 |
69 | 13 850 | 10 863 | 2 987 | 1 209 635 |
70 | 13 850 | 10 836 | 3 014 | 1 206 621 |
71 | 13 850 | 10 809 | 3 041 | 1 203 580 |
72 | 13 850 | 10 782 | 3 068 | 1 200 512 |
73 | 13 850 | 10 755 | 3 096 | 1 197 417 |
74 | 13 850 | 10 727 | 3 123 | 1 194 293 |
75 | 13 850 | 10 699 | 3 151 | 1 191 142 |
76 | 13 850 | 10 671 | 3 180 | 1 187 962 |
77 | 13 850 | 10 642 | 3 208 | 1 184 754 |
78 | 13 850 | 10 613 | 3 237 | 1 181 517 |
79 | 13 850 | 10 584 | 3 266 | 1 178 251 |
80 | 13 850 | 10 555 | 3 295 | 1 174 956 |
81 | 13 850 | 10 526 | 3 325 | 1 171 632 |
82 | 13 850 | 10 496 | 3 354 | 1 168 277 |
83 | 13 850 | 10 466 | 3 384 | 1 164 893 |
84 | 13 850 | 10 435 | 3 415 | 1 161 478 |
85 | 13 850 | 10 405 | 3 445 | 1 158 033 |
86 | 13 850 | 10 374 | 3 476 | 1 154 556 |
87 | 13 850 | 10 343 | 3 507 | 1 151 049 |
88 | 13 850 | 10 311 | 3 539 | 1 147 510 |
89 | 13 850 | 10 280 | 3 570 | 1 143 940 |
90 | 13 850 | 10 248 | 3 602 | 1 140 337 |
91 | 13 850 | 10 216 | 3 635 | 1 136 703 |
92 | 13 850 | 10 183 | 3 667 | 1 133 035 |
93 | 13 850 | 10 150 | 3 700 | 1 129 335 |
94 | 13 850 | 10 117 | 3 733 | 1 125 602 |
95 | 13 850 | 10 084 | 3 767 | 1 121 835 |
96 | 13 850 | 10 050 | 3 800 | 1 118 035 |
97 | 13 850 | 10 016 | 3 835 | 1 114 200 |
98 | 13 850 | 9 981 | 3 869 | 1 110 331 |
99 | 13 850 | 9 947 | 3 904 | 1 106 428 |
100 | 13 850 | 9 912 | 3 939 | 1 102 489 |
101 | 13 850 | 9 876 | 3 974 | 1 098 515 |
102 | 13 850 | 9 841 | 4 009 | 1 094 506 |
103 | 13 850 | 9 805 | 4 045 | 1 090 461 |
104 | 13 850 | 9 769 | 4 082 | 1 086 379 |
105 | 13 850 | 9 732 | 4 118 | 1 082 261 |
106 | 13 850 | 9 695 | 4 155 | 1 078 106 |
107 | 13 850 | 9 658 | 4 192 | 1 073 914 |
108 | 13 850 | 9 620 | 4 230 | 1 069 684 |
109 | 13 850 | 9 583 | 4 268 | 1 065 416 |
110 | 13 850 | 9 544 | 4 306 | 1 061 110 |
111 | 13 850 | 9 506 | 4 344 | 1 056 766 |
112 | 13 850 | 9 467 | 4 383 | 1 052 383 |
113 | 13 850 | 9 428 | 4 423 | 1 047 960 |
114 | 13 850 | 9 388 | 4 462 | 1 043 498 |
115 | 13 850 | 9 348 | 4 502 | 1 038 995 |
116 | 13 850 | 9 308 | 4 543 | 1 034 453 |
117 | 13 850 | 9 267 | 4 583 | 1 029 869 |
118 | 13 850 | 9 226 | 4 624 | 1 025 245 |
119 | 13 850 | 9 184 | 4 666 | 1 020 579 |
120 | 13 850 | 9 143 | 4 708 | 1 015 872 |
121 | 13 850 | 9 101 | 4 750 | 1 011 122 |
122 | 13 850 | 9 058 | 4 792 | 1 006 330 |
123 | 13 850 | 9 015 | 4 835 | 1 001 494 |
124 | 13 850 | 8 972 | 4 879 | 996 616 |
125 | 13 850 | 8 928 | 4 922 | 991 694 |
126 | 13 850 | 8 884 | 4 966 | 986 727 |
127 | 13 850 | 8 839 | 5 011 | 981 717 |
128 | 13 850 | 8 795 | 5 056 | 976 661 |
129 | 13 850 | 8 749 | 5 101 | 971 560 |
130 | 13 850 | 8 704 | 5 147 | 966 413 |
131 | 13 850 | 8 657 | 5 193 | 961 220 |
132 | 13 850 | 8 611 | 5 239 | 955 981 |
133 | 13 850 | 8 564 | 5 286 | 950 695 |
134 | 13 850 | 8 517 | 5 334 | 945 361 |
135 | 13 850 | 8 469 | 5 381 | 939 980 |
136 | 13 850 | 8 421 | 5 430 | 934 550 |
137 | 13 850 | 8 372 | 5 478 | 929 072 |
138 | 13 850 | 8 323 | 5 527 | 923 544 |
139 | 13 850 | 8 273 | 5 577 | 917 968 |
140 | 13 850 | 8 223 | 5 627 | 912 341 |
141 | 13 850 | 8 173 | 5 677 | 906 664 |
142 | 13 850 | 8 122 | 5 728 | 900 936 |
143 | 13 850 | 8 071 | 5 779 | 895 156 |
144 | 13 850 | 8 019 | 5 831 | 889 325 |
145 | 13 850 | 7 967 | 5 883 | 883 442 |
146 | 13 850 | 7 914 | 5 936 | 877 506 |
147 | 13 850 | 7 861 | 5 989 | 871 516 |
148 | 13 850 | 7 807 | 6 043 | 865 473 |
149 | 13 850 | 7 753 | 6 097 | 859 376 |
150 | 13 850 | 7 699 | 6 152 | 853 225 |
151 | 13 850 | 7 643 | 6 207 | 847 018 |
152 | 13 850 | 7 588 | 6 262 | 840 755 |
153 | 13 850 | 7 532 | 6 318 | 834 437 |
154 | 13 850 | 7 475 | 6 375 | 828 062 |
155 | 13 850 | 7 418 | 6 432 | 821 630 |
156 | 13 850 | 7 360 | 6 490 | 815 140 |
157 | 13 850 | 7 302 | 6 548 | 808 592 |
158 | 13 850 | 7 244 | 6 607 | 801 985 |
159 | 13 850 | 7 184 | 6 666 | 795 319 |
160 | 13 850 | 7 125 | 6 726 | 788 594 |
161 | 13 850 | 7 064 | 6 786 | 781 808 |
162 | 13 850 | 7 004 | 6 847 | 774 962 |
163 | 13 850 | 6 942 | 6 908 | 768 054 |
164 | 13 850 | 6 880 | 6 970 | 761 084 |
165 | 13 850 | 6 818 | 7 032 | 754 052 |
166 | 13 850 | 6 755 | 7 095 | 746 956 |
167 | 13 850 | 6 691 | 7 159 | 739 798 |
168 | 13 850 | 6 627 | 7 223 | 732 575 |
169 | 13 850 | 6 563 | 7 288 | 725 287 |
170 | 13 850 | 6 497 | 7 353 | 717 934 |
171 | 13 850 | 6 431 | 7 419 | 710 515 |
172 | 13 850 | 6 365 | 7 485 | 703 030 |
173 | 13 850 | 6 298 | 7 552 | 695 478 |
174 | 13 850 | 6 230 | 7 620 | 687 858 |
175 | 13 850 | 6 162 | 7 688 | 680 170 |
176 | 13 850 | 6 093 | 7 757 | 672 413 |
177 | 13 850 | 6 024 | 7 827 | 664 586 |
178 | 13 850 | 5 954 | 7 897 | 656 689 |
179 | 13 850 | 5 883 | 7 967 | 648 722 |
180 | 13 850 | 5 811 | 8 039 | 640 683 |
181 | 13 850 | 5 739 | 8 111 | 632 572 |
182 | 13 850 | 5 667 | 8 183 | 624 389 |
183 | 13 850 | 5 593 | 8 257 | 616 132 |
184 | 13 850 | 5 520 | 8 331 | 607 801 |
185 | 13 850 | 5 445 | 8 405 | 599 396 |
186 | 13 850 | 5 370 | 8 481 | 590 915 |
187 | 13 850 | 5 294 | 8 557 | 582 359 |
188 | 13 850 | 5 217 | 8 633 | 573 725 |
189 | 13 850 | 5 140 | 8 711 | 565 015 |
190 | 13 850 | 5 062 | 8 789 | 556 226 |
191 | 13 850 | 4 983 | 8 867 | 547 359 |
192 | 13 850 | 4 903 | 8 947 | 538 412 |
193 | 13 850 | 4 823 | 9 027 | 529 385 |
194 | 13 850 | 4 742 | 9 108 | 520 277 |
195 | 13 850 | 4 661 | 9 189 | 511 088 |
196 | 13 850 | 4 578 | 9 272 | 501 816 |
197 | 13 850 | 4 495 | 9 355 | 492 461 |
198 | 13 850 | 4 412 | 9 439 | 483 022 |
199 | 13 850 | 4 327 | 9 523 | 473 499 |
200 | 13 850 | 4 242 | 9 608 | 463 891 |
201 | 13 850 | 4 156 | 9 695 | 454 196 |
202 | 13 850 | 4 069 | 9 781 | 444 415 |
203 | 13 850 | 3 981 | 9 869 | 434 546 |
204 | 13 850 | 3 893 | 9 957 | 424 588 |
205 | 13 850 | 3 804 | 10 047 | 414 542 |
206 | 13 850 | 3 714 | 10 137 | 404 405 |
207 | 13 850 | 3 623 | 10 227 | 394 177 |
208 | 13 850 | 3 531 | 10 319 | 383 858 |
209 | 13 850 | 3 439 | 10 412 | 373 447 |
210 | 13 850 | 3 345 | 10 505 | 362 942 |
211 | 13 850 | 3 251 | 10 599 | 352 343 |
212 | 13 850 | 3 156 | 10 694 | 341 649 |
213 | 13 850 | 3 061 | 10 790 | 330 860 |
214 | 13 850 | 2 964 | 10 886 | 319 973 |
215 | 13 850 | 2 866 | 10 984 | 308 989 |
216 | 13 850 | 2 768 | 11 082 | 297 907 |
217 | 13 850 | 2 669 | 11 182 | 286 726 |
218 | 13 850 | 2 569 | 11 282 | 275 444 |
219 | 13 850 | 2 468 | 11 383 | 264 061 |
220 | 13 850 | 2 366 | 11 485 | 252 577 |
221 | 13 850 | 2 263 | 11 588 | 240 989 |
222 | 13 850 | 2 159 | 11 691 | 229 298 |
223 | 13 850 | 2 054 | 11 796 | 217 501 |
224 | 13 850 | 1 948 | 11 902 | 205 600 |
225 | 13 850 | 1 842 | 12 008 | 193 591 |
226 | 13 850 | 1 734 | 12 116 | 181 475 |
227 | 13 850 | 1 626 | 12 225 | 169 251 |
228 | 13 850 | 1 516 | 12 334 | 156 917 |
229 | 13 850 | 1 406 | 12 445 | 144 472 |
230 | 13 850 | 1 294 | 12 556 | 131 916 |
231 | 13 850 | 1 182 | 12 669 | 119 248 |
232 | 13 850 | 1 068 | 12 782 | 106 466 |
233 | 13 850 | 954 | 12 897 | 93 569 |
234 | 13 850 | 838 | 13 012 | 80 557 |
235 | 13 850 | 722 | 13 129 | 67 428 |
236 | 13 850 | 604 | 13 246 | 54 182 |
237 | 13 850 | 485 | 13 365 | 40 817 |
238 | 13 850 | 366 | 13 485 | 27 333 |
239 | 13 850 | 245 | 13 605 | 13 727 |
240 | 13 850 | 123 | 13 727 | 0 |