Wohnblock zum Kauf in Vanderbijlpark Central West
Angeboten von Chanté Smit- € 161 069 Kaufpreis
- 916 m² Gesamtfl.
- € 176 Pro m²
Guaranteed income! Student residence in south africa. Exciting investment opportunity great cash flow, and secure income! Annual turnover: rands 5.2 million capacity: 119 student beds location: vanderbijlpark, gauteng. Two feeder universities: vaal university of technology and north west university walking distance of 500 meters from vaal university of technology. Consistent 100% occupancy. This incredible property offers a rare and exciting opportunity for investors seeking secure and high cashflow investment assets. With 119 student beds in a clean, safe, and secure architect-designed stunning residence, this an opportunity not to be missed. Located just 60km outside johannesburg, within walking distance of two major universities with a combined 50 000 student population, the residence has enjoyed consistent 100% occupancy rates for the past 5 years. This highly popular residence enjoys long waiting lists amongst students seeking high-quality accommodation with high-speed wifi, 24-hour security and cctv, dstv, solar backup and gas cooking facilities, and a borehole water supply. Healthy student-led social activities with netball club, boot camps, chess, football club, running club, and faith support group, the residence is incredibly vibrant and very popular. The residence is deliberately designed into 20 apartments accommodating a maximum of 6 students each in single and double sharing bedrooms, thus providing great commune living environments as opposed to hostel living, a concept that proved most popular. Each apartment has 4 bedrooms 2 single of 9 sqm size and 2 double sharing 15 sqm each, 2 bathrooms with showers only, and kitchen dining area most popular for bonding and board games. Fully accredited by both universities, the residence benefits from direct payments from the universities and other private bursaries. Located in gauteng, south africa, a country boasting robust banking and investment frameworks, this represents a vehicle with good capital growth and great year-to-year cash flow yields. It is ideal for discerning investors seeking to have a consolidated high-performance portfolio in south africa as an alternative to numerous individual residential property investments thus streamlining operational costs and efficiencies. Property management contract options are available for full peace of mind investment. This is a rare opportunity not to be missed! Please call to arrange for viewing
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 15 455 | 13 638 | 1 818 | 1 520 509 |
2 | 15 455 | 13 621 | 1 834 | 1 518 676 |
3 | 15 455 | 13 605 | 1 850 | 1 516 825 |
4 | 15 455 | 13 588 | 1 867 | 1 514 958 |
5 | 15 455 | 13 572 | 1 884 | 1 513 075 |
6 | 15 455 | 13 555 | 1 900 | 1 511 174 |
7 | 15 455 | 13 538 | 1 918 | 1 509 257 |
8 | 15 455 | 13 520 | 1 935 | 1 507 322 |
9 | 15 455 | 13 503 | 1 952 | 1 505 370 |
10 | 15 455 | 13 486 | 1 969 | 1 503 401 |
11 | 15 455 | 13 468 | 1 987 | 1 501 413 |
12 | 15 455 | 13 450 | 2 005 | 1 499 409 |
13 | 15 455 | 13 432 | 2 023 | 1 497 386 |
14 | 15 455 | 13 414 | 2 041 | 1 495 345 |
15 | 15 455 | 13 396 | 2 059 | 1 493 285 |
16 | 15 455 | 13 377 | 2 078 | 1 491 208 |
17 | 15 455 | 13 359 | 2 096 | 1 489 111 |
18 | 15 455 | 13 340 | 2 115 | 1 486 996 |
19 | 15 455 | 13 321 | 2 134 | 1 484 862 |
20 | 15 455 | 13 302 | 2 153 | 1 482 709 |
21 | 15 455 | 13 283 | 2 173 | 1 480 536 |
22 | 15 455 | 13 263 | 2 192 | 1 478 344 |
23 | 15 455 | 13 244 | 2 212 | 1 476 133 |
24 | 15 455 | 13 224 | 2 231 | 1 473 901 |
25 | 15 455 | 13 204 | 2 251 | 1 471 650 |
26 | 15 455 | 13 184 | 2 272 | 1 469 378 |
27 | 15 455 | 13 163 | 2 292 | 1 467 086 |
28 | 15 455 | 13 143 | 2 312 | 1 464 774 |
29 | 15 455 | 13 122 | 2 333 | 1 462 441 |
30 | 15 455 | 13 101 | 2 354 | 1 460 087 |
31 | 15 455 | 13 080 | 2 375 | 1 457 711 |
32 | 15 455 | 13 059 | 2 396 | 1 455 315 |
33 | 15 455 | 13 037 | 2 418 | 1 452 897 |
34 | 15 455 | 13 016 | 2 440 | 1 450 457 |
35 | 15 455 | 12 994 | 2 461 | 1 447 996 |
36 | 15 455 | 12 972 | 2 483 | 1 445 513 |
37 | 15 455 | 12 949 | 2 506 | 1 443 007 |
38 | 15 455 | 12 927 | 2 528 | 1 440 479 |
39 | 15 455 | 12 904 | 2 551 | 1 437 928 |
40 | 15 455 | 12 881 | 2 574 | 1 435 354 |
41 | 15 455 | 12 858 | 2 597 | 1 432 757 |
42 | 15 455 | 12 835 | 2 620 | 1 430 138 |
43 | 15 455 | 12 812 | 2 643 | 1 427 494 |
44 | 15 455 | 12 788 | 2 667 | 1 424 827 |
45 | 15 455 | 12 764 | 2 691 | 1 422 136 |
46 | 15 455 | 12 740 | 2 715 | 1 419 421 |
47 | 15 455 | 12 716 | 2 739 | 1 416 681 |
48 | 15 455 | 12 691 | 2 764 | 1 413 917 |
49 | 15 455 | 12 666 | 2 789 | 1 411 129 |
50 | 15 455 | 12 641 | 2 814 | 1 408 315 |
51 | 15 455 | 12 616 | 2 839 | 1 405 476 |
52 | 15 455 | 12 591 | 2 864 | 1 402 611 |
53 | 15 455 | 12 565 | 2 890 | 1 399 721 |
54 | 15 455 | 12 539 | 2 916 | 1 396 805 |
55 | 15 455 | 12 513 | 2 942 | 1 393 863 |
56 | 15 455 | 12 487 | 2 968 | 1 390 895 |
57 | 15 455 | 12 460 | 2 995 | 1 387 900 |
58 | 15 455 | 12 433 | 3 022 | 1 384 878 |
59 | 15 455 | 12 406 | 3 049 | 1 381 829 |
60 | 15 455 | 12 379 | 3 076 | 1 378 753 |
61 | 15 455 | 12 351 | 3 104 | 1 375 649 |
62 | 15 455 | 12 324 | 3 132 | 1 372 518 |
63 | 15 455 | 12 295 | 3 160 | 1 369 358 |
64 | 15 455 | 12 267 | 3 188 | 1 366 170 |
65 | 15 455 | 12 239 | 3 216 | 1 362 954 |
66 | 15 455 | 12 210 | 3 245 | 1 359 708 |
67 | 15 455 | 12 181 | 3 274 | 1 356 434 |
68 | 15 455 | 12 151 | 3 304 | 1 353 130 |
69 | 15 455 | 12 122 | 3 333 | 1 349 797 |
70 | 15 455 | 12 092 | 3 363 | 1 346 434 |
71 | 15 455 | 12 062 | 3 393 | 1 343 040 |
72 | 15 455 | 12 031 | 3 424 | 1 339 617 |
73 | 15 455 | 12 001 | 3 454 | 1 336 162 |
74 | 15 455 | 11 970 | 3 485 | 1 332 677 |
75 | 15 455 | 11 939 | 3 517 | 1 329 160 |
76 | 15 455 | 11 907 | 3 548 | 1 325 612 |
77 | 15 455 | 11 875 | 3 580 | 1 322 033 |
78 | 15 455 | 11 843 | 3 612 | 1 318 421 |
79 | 15 455 | 11 811 | 3 644 | 1 314 776 |
80 | 15 455 | 11 778 | 3 677 | 1 311 100 |
81 | 15 455 | 11 745 | 3 710 | 1 307 390 |
82 | 15 455 | 11 712 | 3 743 | 1 303 647 |
83 | 15 455 | 11 679 | 3 777 | 1 299 870 |
84 | 15 455 | 11 645 | 3 810 | 1 296 060 |
85 | 15 455 | 11 611 | 3 845 | 1 292 215 |
86 | 15 455 | 11 576 | 3 879 | 1 288 336 |
87 | 15 455 | 11 541 | 3 914 | 1 284 422 |
88 | 15 455 | 11 506 | 3 949 | 1 280 473 |
89 | 15 455 | 11 471 | 3 984 | 1 276 489 |
90 | 15 455 | 11 435 | 4 020 | 1 272 469 |
91 | 15 455 | 11 399 | 4 056 | 1 268 413 |
92 | 15 455 | 11 363 | 4 092 | 1 264 321 |
93 | 15 455 | 11 326 | 4 129 | 1 260 192 |
94 | 15 455 | 11 289 | 4 166 | 1 256 026 |
95 | 15 455 | 11 252 | 4 203 | 1 251 823 |
96 | 15 455 | 11 214 | 4 241 | 1 247 582 |
97 | 15 455 | 11 176 | 4 279 | 1 243 304 |
98 | 15 455 | 11 138 | 4 317 | 1 238 986 |
99 | 15 455 | 11 099 | 4 356 | 1 234 631 |
100 | 15 455 | 11 060 | 4 395 | 1 230 236 |
101 | 15 455 | 11 021 | 4 434 | 1 225 801 |
102 | 15 455 | 10 981 | 4 474 | 1 221 327 |
103 | 15 455 | 10 941 | 4 514 | 1 216 813 |
104 | 15 455 | 10 901 | 4 554 | 1 212 259 |
105 | 15 455 | 10 860 | 4 595 | 1 207 664 |
106 | 15 455 | 10 819 | 4 636 | 1 203 027 |
107 | 15 455 | 10 777 | 4 678 | 1 198 349 |
108 | 15 455 | 10 735 | 4 720 | 1 193 629 |
109 | 15 455 | 10 693 | 4 762 | 1 188 867 |
110 | 15 455 | 10 650 | 4 805 | 1 184 062 |
111 | 15 455 | 10 607 | 4 848 | 1 179 214 |
112 | 15 455 | 10 564 | 4 891 | 1 174 323 |
113 | 15 455 | 10 520 | 4 935 | 1 169 388 |
114 | 15 455 | 10 476 | 4 979 | 1 164 409 |
115 | 15 455 | 10 431 | 5 024 | 1 159 385 |
116 | 15 455 | 10 386 | 5 069 | 1 154 316 |
117 | 15 455 | 10 341 | 5 114 | 1 149 201 |
118 | 15 455 | 10 295 | 5 160 | 1 144 041 |
119 | 15 455 | 10 249 | 5 206 | 1 138 835 |
120 | 15 455 | 10 202 | 5 253 | 1 133 582 |
121 | 15 455 | 10 155 | 5 300 | 1 128 282 |
122 | 15 455 | 10 108 | 5 348 | 1 122 934 |
123 | 15 455 | 10 060 | 5 395 | 1 117 539 |
124 | 15 455 | 10 011 | 5 444 | 1 112 095 |
125 | 15 455 | 9 963 | 5 493 | 1 106 602 |
126 | 15 455 | 9 913 | 5 542 | 1 101 060 |
127 | 15 455 | 9 864 | 5 591 | 1 095 469 |
128 | 15 455 | 9 814 | 5 642 | 1 089 827 |
129 | 15 455 | 9 763 | 5 692 | 1 084 135 |
130 | 15 455 | 9 712 | 5 743 | 1 078 392 |
131 | 15 455 | 9 661 | 5 795 | 1 072 598 |
132 | 15 455 | 9 609 | 5 846 | 1 066 751 |
133 | 15 455 | 9 556 | 5 899 | 1 060 853 |
134 | 15 455 | 9 503 | 5 952 | 1 054 901 |
135 | 15 455 | 9 450 | 6 005 | 1 048 896 |
136 | 15 455 | 9 396 | 6 059 | 1 042 837 |
137 | 15 455 | 9 342 | 6 113 | 1 036 724 |
138 | 15 455 | 9 287 | 6 168 | 1 030 556 |
139 | 15 455 | 9 232 | 6 223 | 1 024 333 |
140 | 15 455 | 9 176 | 6 279 | 1 018 055 |
141 | 15 455 | 9 120 | 6 335 | 1 011 720 |
142 | 15 455 | 9 063 | 6 392 | 1 005 328 |
143 | 15 455 | 9 006 | 6 449 | 998 879 |
144 | 15 455 | 8 948 | 6 507 | 992 372 |
145 | 15 455 | 8 890 | 6 565 | 985 807 |
146 | 15 455 | 8 831 | 6 624 | 979 183 |
147 | 15 455 | 8 772 | 6 683 | 972 500 |
148 | 15 455 | 8 712 | 6 743 | 965 757 |
149 | 15 455 | 8 652 | 6 804 | 958 953 |
150 | 15 455 | 8 591 | 6 864 | 952 089 |
151 | 15 455 | 8 529 | 6 926 | 945 163 |
152 | 15 455 | 8 467 | 6 988 | 938 175 |
153 | 15 455 | 8 404 | 7 051 | 931 124 |
154 | 15 455 | 8 341 | 7 114 | 924 010 |
155 | 15 455 | 8 278 | 7 178 | 916 833 |
156 | 15 455 | 8 213 | 7 242 | 909 591 |
157 | 15 455 | 8 148 | 7 307 | 902 284 |
158 | 15 455 | 8 083 | 7 372 | 894 912 |
159 | 15 455 | 8 017 | 7 438 | 887 474 |
160 | 15 455 | 7 950 | 7 505 | 879 969 |
161 | 15 455 | 7 883 | 7 572 | 872 397 |
162 | 15 455 | 7 815 | 7 640 | 864 757 |
163 | 15 455 | 7 747 | 7 708 | 857 049 |
164 | 15 455 | 7 678 | 7 777 | 849 271 |
165 | 15 455 | 7 608 | 7 847 | 841 424 |
166 | 15 455 | 7 538 | 7 917 | 833 507 |
167 | 15 455 | 7 467 | 7 988 | 825 519 |
168 | 15 455 | 7 395 | 8 060 | 817 459 |
169 | 15 455 | 7 323 | 8 132 | 809 327 |
170 | 15 455 | 7 250 | 8 205 | 801 122 |
171 | 15 455 | 7 177 | 8 278 | 792 844 |
172 | 15 455 | 7 103 | 8 353 | 784 491 |
173 | 15 455 | 7 028 | 8 427 | 776 064 |
174 | 15 455 | 6 952 | 8 503 | 767 561 |
175 | 15 455 | 6 876 | 8 579 | 758 982 |
176 | 15 455 | 6 799 | 8 656 | 750 326 |
177 | 15 455 | 6 722 | 8 733 | 741 592 |
178 | 15 455 | 6 643 | 8 812 | 732 781 |
179 | 15 455 | 6 564 | 8 891 | 723 890 |
180 | 15 455 | 6 485 | 8 970 | 714 920 |
181 | 15 455 | 6 404 | 9 051 | 705 869 |
182 | 15 455 | 6 323 | 9 132 | 696 738 |
183 | 15 455 | 6 242 | 9 213 | 687 524 |
184 | 15 455 | 6 159 | 9 296 | 678 228 |
185 | 15 455 | 6 076 | 9 379 | 668 849 |
186 | 15 455 | 5 992 | 9 463 | 659 385 |
187 | 15 455 | 5 907 | 9 548 | 649 837 |
188 | 15 455 | 5 821 | 9 634 | 640 204 |
189 | 15 455 | 5 735 | 9 720 | 630 484 |
190 | 15 455 | 5 648 | 9 807 | 620 677 |
191 | 15 455 | 5 560 | 9 895 | 610 782 |
192 | 15 455 | 5 472 | 9 984 | 600 798 |
193 | 15 455 | 5 382 | 10 073 | 590 725 |
194 | 15 455 | 5 292 | 10 163 | 580 562 |
195 | 15 455 | 5 201 | 10 254 | 570 308 |
196 | 15 455 | 5 109 | 10 346 | 559 962 |
197 | 15 455 | 5 016 | 10 439 | 549 523 |
198 | 15 455 | 4 923 | 10 532 | 538 991 |
199 | 15 455 | 4 828 | 10 627 | 528 364 |
200 | 15 455 | 4 733 | 10 722 | 517 642 |
201 | 15 455 | 4 637 | 10 818 | 506 824 |
202 | 15 455 | 4 540 | 10 915 | 495 910 |
203 | 15 455 | 4 443 | 11 013 | 484 897 |
204 | 15 455 | 4 344 | 11 111 | 473 786 |
205 | 15 455 | 4 244 | 11 211 | 462 575 |
206 | 15 455 | 4 144 | 11 311 | 451 264 |
207 | 15 455 | 4 043 | 11 413 | 439 851 |
208 | 15 455 | 3 940 | 11 515 | 428 336 |
209 | 15 455 | 3 837 | 11 618 | 416 718 |
210 | 15 455 | 3 733 | 11 722 | 404 996 |
211 | 15 455 | 3 628 | 11 827 | 393 169 |
212 | 15 455 | 3 522 | 11 933 | 381 237 |
213 | 15 455 | 3 415 | 12 040 | 369 197 |
214 | 15 455 | 3 307 | 12 148 | 357 049 |
215 | 15 455 | 3 199 | 12 257 | 344 792 |
216 | 15 455 | 3 089 | 12 366 | 332 426 |
217 | 15 455 | 2 978 | 12 477 | 319 949 |
218 | 15 455 | 2 866 | 12 589 | 307 360 |
219 | 15 455 | 2 753 | 12 702 | 294 658 |
220 | 15 455 | 2 640 | 12 815 | 281 843 |
221 | 15 455 | 2 525 | 12 930 | 268 913 |
222 | 15 455 | 2 409 | 13 046 | 255 867 |
223 | 15 455 | 2 292 | 13 163 | 242 704 |
224 | 15 455 | 2 174 | 13 281 | 229 423 |
225 | 15 455 | 2 055 | 13 400 | 216 023 |
226 | 15 455 | 1 935 | 13 520 | 202 503 |
227 | 15 455 | 1 814 | 13 641 | 188 862 |
228 | 15 455 | 1 692 | 13 763 | 175 099 |
229 | 15 455 | 1 569 | 13 887 | 161 212 |
230 | 15 455 | 1 444 | 14 011 | 147 201 |
231 | 15 455 | 1 319 | 14 136 | 133 065 |
232 | 15 455 | 1 192 | 14 263 | 118 802 |
233 | 15 455 | 1 064 | 14 391 | 104 411 |
234 | 15 455 | 935 | 14 520 | 89 891 |
235 | 15 455 | 805 | 14 650 | 75 241 |
236 | 15 455 | 674 | 14 781 | 60 460 |
237 | 15 455 | 542 | 14 913 | 45 547 |
238 | 15 455 | 408 | 15 047 | 30 500 |
239 | 15 455 | 273 | 15 182 | 15 318 |
240 | 15 455 | 137 | 15 318 | 0 |