Geschäft zum Kauf in Wolmer
Angeboten von evolve.harcourts.co.za- € 216 158 Kaufpreis
- 1 279 m² Gesamtfl.
- € 169 Pro m²
Grace Properties proudly presents this elegant, stately and profitable guest house, in the heart of Waterkloof Ridge, Pretoria.
This distinguished establishment continues to run productively and profitably thanks to its perfect location, close the Pretoria business districts, embassies, Pretoria University and more.
There are 12 en-suite bedrooms, offering guests absolute tranquility, privacy and the convenience of latest technology. To top this off, guests are treated with breathtaking views Pretoria.
In addition to the 12 guest suites, is a self catering family suite.
Other features include:
Breakfast room
Dining room
Lounge
Well equipped professional kitchen
Patio area
Pool
Manicured gardens
2 x staff quarters
Laundry
Ample parking
The property is sold fully furnished.
There is a currently a 4 year lease in place, securing a R82 rental income per month for this period.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 3 884 | 3 427 | 457 | 382 070 |
2 | 3 884 | 3 423 | 461 | 381 609 |
3 | 3 884 | 3 419 | 465 | 381 145 |
4 | 3 884 | 3 414 | 469 | 380 675 |
5 | 3 884 | 3 410 | 473 | 380 202 |
6 | 3 884 | 3 406 | 478 | 379 725 |
7 | 3 884 | 3 402 | 482 | 379 243 |
8 | 3 884 | 3 397 | 486 | 378 757 |
9 | 3 884 | 3 393 | 490 | 378 266 |
10 | 3 884 | 3 389 | 495 | 377 771 |
11 | 3 884 | 3 384 | 499 | 377 272 |
12 | 3 884 | 3 380 | 504 | 376 768 |
13 | 3 884 | 3 375 | 508 | 376 260 |
14 | 3 884 | 3 371 | 513 | 375 747 |
15 | 3 884 | 3 366 | 517 | 375 229 |
16 | 3 884 | 3 361 | 522 | 374 707 |
17 | 3 884 | 3 357 | 527 | 374 181 |
18 | 3 884 | 3 352 | 531 | 373 649 |
19 | 3 884 | 3 347 | 536 | 373 113 |
20 | 3 884 | 3 342 | 541 | 372 572 |
21 | 3 884 | 3 338 | 546 | 372 026 |
22 | 3 884 | 3 333 | 551 | 371 475 |
23 | 3 884 | 3 328 | 556 | 370 919 |
24 | 3 884 | 3 323 | 561 | 370 359 |
25 | 3 884 | 3 318 | 566 | 369 793 |
26 | 3 884 | 3 313 | 571 | 369 222 |
27 | 3 884 | 3 308 | 576 | 368 646 |
28 | 3 884 | 3 302 | 581 | 368 065 |
29 | 3 884 | 3 297 | 586 | 367 479 |
30 | 3 884 | 3 292 | 592 | 366 887 |
31 | 3 884 | 3 287 | 597 | 366 291 |
32 | 3 884 | 3 281 | 602 | 365 688 |
33 | 3 884 | 3 276 | 608 | 365 081 |
34 | 3 884 | 3 271 | 613 | 364 468 |
35 | 3 884 | 3 265 | 619 | 363 849 |
36 | 3 884 | 3 259 | 624 | 363 225 |
37 | 3 884 | 3 254 | 630 | 362 596 |
38 | 3 884 | 3 248 | 635 | 361 960 |
39 | 3 884 | 3 243 | 641 | 361 319 |
40 | 3 884 | 3 237 | 647 | 360 673 |
41 | 3 884 | 3 231 | 652 | 360 020 |
42 | 3 884 | 3 225 | 658 | 359 362 |
43 | 3 884 | 3 219 | 664 | 358 698 |
44 | 3 884 | 3 213 | 670 | 358 027 |
45 | 3 884 | 3 207 | 676 | 357 351 |
46 | 3 884 | 3 201 | 682 | 356 669 |
47 | 3 884 | 3 195 | 688 | 355 981 |
48 | 3 884 | 3 189 | 695 | 355 286 |
49 | 3 884 | 3 183 | 701 | 354 585 |
50 | 3 884 | 3 176 | 707 | 353 878 |
51 | 3 884 | 3 170 | 713 | 353 165 |
52 | 3 884 | 3 164 | 720 | 352 445 |
53 | 3 884 | 3 157 | 726 | 351 719 |
54 | 3 884 | 3 151 | 733 | 350 986 |
55 | 3 884 | 3 144 | 739 | 350 247 |
56 | 3 884 | 3 138 | 746 | 349 501 |
57 | 3 884 | 3 131 | 753 | 348 748 |
58 | 3 884 | 3 124 | 759 | 347 989 |
59 | 3 884 | 3 117 | 766 | 347 223 |
60 | 3 884 | 3 111 | 773 | 346 450 |
61 | 3 884 | 3 104 | 780 | 345 670 |
62 | 3 884 | 3 097 | 787 | 344 883 |
63 | 3 884 | 3 090 | 794 | 344 089 |
64 | 3 884 | 3 082 | 801 | 343 288 |
65 | 3 884 | 3 075 | 808 | 342 480 |
66 | 3 884 | 3 068 | 815 | 341 665 |
67 | 3 884 | 3 061 | 823 | 340 842 |
68 | 3 884 | 3 053 | 830 | 340 012 |
69 | 3 884 | 3 046 | 838 | 339 174 |
70 | 3 884 | 3 038 | 845 | 338 329 |
71 | 3 884 | 3 031 | 853 | 337 476 |
72 | 3 884 | 3 023 | 860 | 336 616 |
73 | 3 884 | 3 016 | 868 | 335 748 |
74 | 3 884 | 3 008 | 876 | 334 872 |
75 | 3 884 | 3 000 | 884 | 333 989 |
76 | 3 884 | 2 992 | 892 | 333 097 |
77 | 3 884 | 2 984 | 900 | 332 197 |
78 | 3 884 | 2 976 | 908 | 331 290 |
79 | 3 884 | 2 968 | 916 | 330 374 |
80 | 3 884 | 2 960 | 924 | 329 450 |
81 | 3 884 | 2 951 | 932 | 328 518 |
82 | 3 884 | 2 943 | 941 | 327 577 |
83 | 3 884 | 2 935 | 949 | 326 629 |
84 | 3 884 | 2 926 | 957 | 325 671 |
85 | 3 884 | 2 917 | 966 | 324 705 |
86 | 3 884 | 2 909 | 975 | 323 730 |
87 | 3 884 | 2 900 | 983 | 322 747 |
88 | 3 884 | 2 891 | 992 | 321 755 |
89 | 3 884 | 2 882 | 1 001 | 320 753 |
90 | 3 884 | 2 873 | 1 010 | 319 743 |
91 | 3 884 | 2 864 | 1 019 | 318 724 |
92 | 3 884 | 2 855 | 1 028 | 317 696 |
93 | 3 884 | 2 846 | 1 037 | 316 658 |
94 | 3 884 | 2 837 | 1 047 | 315 612 |
95 | 3 884 | 2 827 | 1 056 | 314 555 |
96 | 3 884 | 2 818 | 1 066 | 313 490 |
97 | 3 884 | 2 808 | 1 075 | 312 415 |
98 | 3 884 | 2 799 | 1 085 | 311 330 |
99 | 3 884 | 2 789 | 1 095 | 310 235 |
100 | 3 884 | 2 779 | 1 104 | 309 131 |
101 | 3 884 | 2 769 | 1 114 | 308 017 |
102 | 3 884 | 2 759 | 1 124 | 306 892 |
103 | 3 884 | 2 749 | 1 134 | 305 758 |
104 | 3 884 | 2 739 | 1 144 | 304 614 |
105 | 3 884 | 2 729 | 1 155 | 303 459 |
106 | 3 884 | 2 718 | 1 165 | 302 294 |
107 | 3 884 | 2 708 | 1 175 | 301 119 |
108 | 3 884 | 2 698 | 1 186 | 299 933 |
109 | 3 884 | 2 687 | 1 197 | 298 736 |
110 | 3 884 | 2 676 | 1 207 | 297 529 |
111 | 3 884 | 2 665 | 1 218 | 296 310 |
112 | 3 884 | 2 654 | 1 229 | 295 081 |
113 | 3 884 | 2 643 | 1 240 | 293 841 |
114 | 3 884 | 2 632 | 1 251 | 292 590 |
115 | 3 884 | 2 621 | 1 262 | 291 328 |
116 | 3 884 | 2 610 | 1 274 | 290 054 |
117 | 3 884 | 2 598 | 1 285 | 288 769 |
118 | 3 884 | 2 587 | 1 297 | 287 472 |
119 | 3 884 | 2 575 | 1 308 | 286 164 |
120 | 3 884 | 2 564 | 1 320 | 284 844 |
121 | 3 884 | 2 552 | 1 332 | 283 512 |
122 | 3 884 | 2 540 | 1 344 | 282 168 |
123 | 3 884 | 2 528 | 1 356 | 280 813 |
124 | 3 884 | 2 516 | 1 368 | 279 445 |
125 | 3 884 | 2 503 | 1 380 | 278 065 |
126 | 3 884 | 2 491 | 1 393 | 276 672 |
127 | 3 884 | 2 479 | 1 405 | 275 267 |
128 | 3 884 | 2 466 | 1 418 | 273 849 |
129 | 3 884 | 2 453 | 1 430 | 272 419 |
130 | 3 884 | 2 440 | 1 443 | 270 976 |
131 | 3 884 | 2 427 | 1 456 | 269 520 |
132 | 3 884 | 2 414 | 1 469 | 268 051 |
133 | 3 884 | 2 401 | 1 482 | 266 569 |
134 | 3 884 | 2 388 | 1 496 | 265 073 |
135 | 3 884 | 2 375 | 1 509 | 263 564 |
136 | 3 884 | 2 361 | 1 522 | 262 042 |
137 | 3 884 | 2 347 | 1 536 | 260 506 |
138 | 3 884 | 2 334 | 1 550 | 258 956 |
139 | 3 884 | 2 320 | 1 564 | 257 392 |
140 | 3 884 | 2 306 | 1 578 | 255 815 |
141 | 3 884 | 2 292 | 1 592 | 254 223 |
142 | 3 884 | 2 277 | 1 606 | 252 617 |
143 | 3 884 | 2 263 | 1 621 | 250 996 |
144 | 3 884 | 2 249 | 1 635 | 249 361 |
145 | 3 884 | 2 234 | 1 650 | 247 711 |
146 | 3 884 | 2 219 | 1 664 | 246 047 |
147 | 3 884 | 2 204 | 1 679 | 244 368 |
148 | 3 884 | 2 189 | 1 694 | 242 673 |
149 | 3 884 | 2 174 | 1 710 | 240 964 |
150 | 3 884 | 2 159 | 1 725 | 239 239 |
151 | 3 884 | 2 143 | 1 740 | 237 498 |
152 | 3 884 | 2 128 | 1 756 | 235 742 |
153 | 3 884 | 2 112 | 1 772 | 233 971 |
154 | 3 884 | 2 096 | 1 788 | 232 183 |
155 | 3 884 | 2 080 | 1 804 | 230 380 |
156 | 3 884 | 2 064 | 1 820 | 228 560 |
157 | 3 884 | 2 048 | 1 836 | 226 724 |
158 | 3 884 | 2 031 | 1 852 | 224 872 |
159 | 3 884 | 2 014 | 1 869 | 223 002 |
160 | 3 884 | 1 998 | 1 886 | 221 117 |
161 | 3 884 | 1 981 | 1 903 | 219 214 |
162 | 3 884 | 1 964 | 1 920 | 217 294 |
163 | 3 884 | 1 947 | 1 937 | 215 357 |
164 | 3 884 | 1 929 | 1 954 | 213 403 |
165 | 3 884 | 1 912 | 1 972 | 211 431 |
166 | 3 884 | 1 894 | 1 989 | 209 442 |
167 | 3 884 | 1 876 | 2 007 | 207 435 |
168 | 3 884 | 1 858 | 2 025 | 205 409 |
169 | 3 884 | 1 840 | 2 043 | 203 366 |
170 | 3 884 | 1 822 | 2 062 | 201 304 |
171 | 3 884 | 1 803 | 2 080 | 199 224 |
172 | 3 884 | 1 785 | 2 099 | 197 125 |
173 | 3 884 | 1 766 | 2 118 | 195 008 |
174 | 3 884 | 1 747 | 2 137 | 192 871 |
175 | 3 884 | 1 728 | 2 156 | 190 715 |
176 | 3 884 | 1 708 | 2 175 | 188 540 |
177 | 3 884 | 1 689 | 2 195 | 186 346 |
178 | 3 884 | 1 669 | 2 214 | 184 132 |
179 | 3 884 | 1 650 | 2 234 | 181 898 |
180 | 3 884 | 1 629 | 2 254 | 179 643 |
181 | 3 884 | 1 609 | 2 274 | 177 369 |
182 | 3 884 | 1 589 | 2 295 | 175 075 |
183 | 3 884 | 1 568 | 2 315 | 172 760 |
184 | 3 884 | 1 548 | 2 336 | 170 424 |
185 | 3 884 | 1 527 | 2 357 | 168 067 |
186 | 3 884 | 1 506 | 2 378 | 165 689 |
187 | 3 884 | 1 484 | 2 399 | 163 290 |
188 | 3 884 | 1 463 | 2 421 | 160 869 |
189 | 3 884 | 1 441 | 2 442 | 158 427 |
190 | 3 884 | 1 419 | 2 464 | 155 962 |
191 | 3 884 | 1 397 | 2 486 | 153 476 |
192 | 3 884 | 1 375 | 2 509 | 150 967 |
193 | 3 884 | 1 352 | 2 531 | 148 436 |
194 | 3 884 | 1 330 | 2 554 | 145 882 |
195 | 3 884 | 1 307 | 2 577 | 143 306 |
196 | 3 884 | 1 284 | 2 600 | 140 706 |
197 | 3 884 | 1 260 | 2 623 | 138 083 |
198 | 3 884 | 1 237 | 2 647 | 135 436 |
199 | 3 884 | 1 213 | 2 670 | 132 766 |
200 | 3 884 | 1 189 | 2 694 | 130 072 |
201 | 3 884 | 1 165 | 2 718 | 127 354 |
202 | 3 884 | 1 141 | 2 743 | 124 611 |
203 | 3 884 | 1 116 | 2 767 | 121 844 |
204 | 3 884 | 1 092 | 2 792 | 119 052 |
205 | 3 884 | 1 067 | 2 817 | 116 235 |
206 | 3 884 | 1 041 | 2 842 | 113 393 |
207 | 3 884 | 1 016 | 2 868 | 110 525 |
208 | 3 884 | 990 | 2 893 | 107 631 |
209 | 3 884 | 964 | 2 919 | 104 712 |
210 | 3 884 | 938 | 2 945 | 101 767 |
211 | 3 884 | 912 | 2 972 | 98 795 |
212 | 3 884 | 885 | 2 998 | 95 796 |
213 | 3 884 | 858 | 3 025 | 92 771 |
214 | 3 884 | 831 | 3 052 | 89 718 |
215 | 3 884 | 804 | 3 080 | 86 639 |
216 | 3 884 | 776 | 3 107 | 83 531 |
217 | 3 884 | 748 | 3 135 | 80 396 |
218 | 3 884 | 720 | 3 163 | 77 233 |
219 | 3 884 | 692 | 3 192 | 74 041 |
220 | 3 884 | 663 | 3 220 | 70 821 |
221 | 3 884 | 634 | 3 249 | 67 572 |
222 | 3 884 | 605 | 3 278 | 64 294 |
223 | 3 884 | 576 | 3 308 | 60 986 |
224 | 3 884 | 546 | 3 337 | 57 649 |
225 | 3 884 | 516 | 3 367 | 54 282 |
226 | 3 884 | 486 | 3 397 | 50 885 |
227 | 3 884 | 456 | 3 428 | 47 457 |
228 | 3 884 | 425 | 3 458 | 43 998 |
229 | 3 884 | 394 | 3 489 | 40 509 |
230 | 3 884 | 363 | 3 521 | 36 988 |
231 | 3 884 | 331 | 3 552 | 33 436 |
232 | 3 884 | 300 | 3 584 | 29 852 |
233 | 3 884 | 267 | 3 616 | 26 236 |
234 | 3 884 | 235 | 3 648 | 22 588 |
235 | 3 884 | 202 | 3 681 | 18 906 |
236 | 3 884 | 169 | 3 714 | 15 192 |
237 | 3 884 | 136 | 3 747 | 11 445 |
238 | 3 884 | 103 | 3 781 | 7 664 |
239 | 3 884 | 69 | 3 815 | 3 849 |
240 | 3 884 | 34 | 3 849 | 0 |