Geschäft zum Kauf in Pretoria North
Angeboten von Joy Nkosi- € 22 650 Kaufpreis
- 560 m² Gesamtfl.
- € 40 Pro m²
The well-maintained building is situated in "upper" Sunnyside - close to Muckleneuk, University of Pretoria, Jacaranda and Zuid-Afrikaans private Hospitals, Loftus etc.
95% occupancy. Annual revenue of R4.6m. Could easily be utilised as student accommodation.
80 Sectional Title Units (belonging to 1 owner), consisting of the following:
x18 two-bedroom apartments
x35 one-and-a-half-bedroom apartments
x1 one bedroom apartment
x7 bachelor apartments
x18 lock-up garages
x1 caretaker's office, restroom & storeroom
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 14 945 | 13 187 | 1 758 | 1 470 284 |
2 | 14 945 | 13 171 | 1 773 | 1 468 511 |
3 | 14 945 | 13 155 | 1 789 | 1 466 722 |
4 | 14 945 | 13 139 | 1 805 | 1 464 917 |
5 | 14 945 | 13 123 | 1 821 | 1 463 095 |
6 | 14 945 | 13 107 | 1 838 | 1 461 258 |
7 | 14 945 | 13 090 | 1 854 | 1 459 404 |
8 | 14 945 | 13 074 | 1 871 | 1 457 533 |
9 | 14 945 | 13 057 | 1 888 | 1 455 645 |
10 | 14 945 | 13 040 | 1 904 | 1 453 741 |
11 | 14 945 | 13 023 | 1 922 | 1 451 819 |
12 | 14 945 | 13 006 | 1 939 | 1 449 881 |
13 | 14 945 | 12 989 | 1 956 | 1 447 924 |
14 | 14 945 | 12 971 | 1 974 | 1 445 951 |
15 | 14 945 | 12 953 | 1 991 | 1 443 960 |
16 | 14 945 | 12 935 | 2 009 | 1 441 950 |
17 | 14 945 | 12 917 | 2 027 | 1 439 923 |
18 | 14 945 | 12 899 | 2 045 | 1 437 878 |
19 | 14 945 | 12 881 | 2 064 | 1 435 814 |
20 | 14 945 | 12 863 | 2 082 | 1 433 732 |
21 | 14 945 | 12 844 | 2 101 | 1 431 632 |
22 | 14 945 | 12 825 | 2 120 | 1 429 512 |
23 | 14 945 | 12 806 | 2 139 | 1 427 373 |
24 | 14 945 | 12 787 | 2 158 | 1 425 216 |
25 | 14 945 | 12 768 | 2 177 | 1 423 039 |
26 | 14 945 | 12 748 | 2 197 | 1 420 842 |
27 | 14 945 | 12 728 | 2 216 | 1 418 626 |
28 | 14 945 | 12 709 | 2 236 | 1 416 390 |
29 | 14 945 | 12 688 | 2 256 | 1 414 134 |
30 | 14 945 | 12 668 | 2 276 | 1 411 857 |
31 | 14 945 | 12 648 | 2 297 | 1 409 561 |
32 | 14 945 | 12 627 | 2 317 | 1 407 243 |
33 | 14 945 | 12 607 | 2 338 | 1 404 905 |
34 | 14 945 | 12 586 | 2 359 | 1 402 546 |
35 | 14 945 | 12 564 | 2 380 | 1 400 166 |
36 | 14 945 | 12 543 | 2 401 | 1 397 765 |
37 | 14 945 | 12 522 | 2 423 | 1 395 342 |
38 | 14 945 | 12 500 | 2 445 | 1 392 897 |
39 | 14 945 | 12 478 | 2 467 | 1 390 431 |
40 | 14 945 | 12 456 | 2 489 | 1 387 942 |
41 | 14 945 | 12 434 | 2 511 | 1 385 431 |
42 | 14 945 | 12 411 | 2 533 | 1 382 898 |
43 | 14 945 | 12 388 | 2 556 | 1 380 342 |
44 | 14 945 | 12 366 | 2 579 | 1 377 763 |
45 | 14 945 | 12 342 | 2 602 | 1 375 160 |
46 | 14 945 | 12 319 | 2 625 | 1 372 535 |
47 | 14 945 | 12 296 | 2 649 | 1 369 886 |
48 | 14 945 | 12 272 | 2 673 | 1 367 213 |
49 | 14 945 | 12 248 | 2 697 | 1 364 517 |
50 | 14 945 | 12 224 | 2 721 | 1 361 796 |
51 | 14 945 | 12 199 | 2 745 | 1 359 051 |
52 | 14 945 | 12 175 | 2 770 | 1 356 281 |
53 | 14 945 | 12 150 | 2 795 | 1 353 486 |
54 | 14 945 | 12 125 | 2 820 | 1 350 667 |
55 | 14 945 | 12 100 | 2 845 | 1 347 822 |
56 | 14 945 | 12 074 | 2 870 | 1 344 951 |
57 | 14 945 | 12 049 | 2 896 | 1 342 055 |
58 | 14 945 | 12 023 | 2 922 | 1 339 133 |
59 | 14 945 | 11 996 | 2 948 | 1 336 185 |
60 | 14 945 | 11 970 | 2 975 | 1 333 211 |
61 | 14 945 | 11 943 | 3 001 | 1 330 209 |
62 | 14 945 | 11 916 | 3 028 | 1 327 181 |
63 | 14 945 | 11 889 | 3 055 | 1 324 126 |
64 | 14 945 | 11 862 | 3 083 | 1 321 043 |
65 | 14 945 | 11 834 | 3 110 | 1 317 933 |
66 | 14 945 | 11 806 | 3 138 | 1 314 795 |
67 | 14 945 | 11 778 | 3 166 | 1 311 629 |
68 | 14 945 | 11 750 | 3 195 | 1 308 434 |
69 | 14 945 | 11 721 | 3 223 | 1 305 211 |
70 | 14 945 | 11 693 | 3 252 | 1 301 959 |
71 | 14 945 | 11 663 | 3 281 | 1 298 678 |
72 | 14 945 | 11 634 | 3 311 | 1 295 367 |
73 | 14 945 | 11 604 | 3 340 | 1 292 027 |
74 | 14 945 | 11 574 | 3 370 | 1 288 656 |
75 | 14 945 | 11 544 | 3 400 | 1 285 256 |
76 | 14 945 | 11 514 | 3 431 | 1 281 825 |
77 | 14 945 | 11 483 | 3 462 | 1 278 364 |
78 | 14 945 | 11 452 | 3 493 | 1 274 871 |
79 | 14 945 | 11 421 | 3 524 | 1 271 347 |
80 | 14 945 | 11 389 | 3 555 | 1 267 792 |
81 | 14 945 | 11 357 | 3 587 | 1 264 204 |
82 | 14 945 | 11 325 | 3 619 | 1 260 585 |
83 | 14 945 | 11 293 | 3 652 | 1 256 933 |
84 | 14 945 | 11 260 | 3 685 | 1 253 249 |
85 | 14 945 | 11 227 | 3 718 | 1 249 531 |
86 | 14 945 | 11 194 | 3 751 | 1 245 780 |
87 | 14 945 | 11 160 | 3 784 | 1 241 996 |
88 | 14 945 | 11 126 | 3 818 | 1 238 177 |
89 | 14 945 | 11 092 | 3 853 | 1 234 325 |
90 | 14 945 | 11 057 | 3 887 | 1 230 438 |
91 | 14 945 | 11 023 | 3 922 | 1 226 516 |
92 | 14 945 | 10 988 | 3 957 | 1 222 559 |
93 | 14 945 | 10 952 | 3 993 | 1 218 566 |
94 | 14 945 | 10 916 | 4 028 | 1 214 538 |
95 | 14 945 | 10 880 | 4 064 | 1 210 473 |
96 | 14 945 | 10 844 | 4 101 | 1 206 373 |
97 | 14 945 | 10 807 | 4 138 | 1 202 235 |
98 | 14 945 | 10 770 | 4 175 | 1 198 061 |
99 | 14 945 | 10 733 | 4 212 | 1 193 849 |
100 | 14 945 | 10 695 | 4 250 | 1 189 599 |
101 | 14 945 | 10 657 | 4 288 | 1 185 311 |
102 | 14 945 | 10 618 | 4 326 | 1 180 985 |
103 | 14 945 | 10 580 | 4 365 | 1 176 620 |
104 | 14 945 | 10 541 | 4 404 | 1 172 216 |
105 | 14 945 | 10 501 | 4 443 | 1 167 773 |
106 | 14 945 | 10 461 | 4 483 | 1 163 289 |
107 | 14 945 | 10 421 | 4 523 | 1 158 766 |
108 | 14 945 | 10 381 | 4 564 | 1 154 202 |
109 | 14 945 | 10 340 | 4 605 | 1 149 597 |
110 | 14 945 | 10 298 | 4 646 | 1 144 951 |
111 | 14 945 | 10 257 | 4 688 | 1 140 263 |
112 | 14 945 | 10 215 | 4 730 | 1 135 533 |
113 | 14 945 | 10 172 | 4 772 | 1 130 761 |
114 | 14 945 | 10 130 | 4 815 | 1 125 946 |
115 | 14 945 | 10 087 | 4 858 | 1 121 088 |
116 | 14 945 | 10 043 | 4 902 | 1 116 187 |
117 | 14 945 | 9 999 | 4 945 | 1 111 241 |
118 | 14 945 | 9 955 | 4 990 | 1 106 252 |
119 | 14 945 | 9 910 | 5 034 | 1 101 217 |
120 | 14 945 | 9 865 | 5 080 | 1 096 138 |
121 | 14 945 | 9 820 | 5 125 | 1 091 013 |
122 | 14 945 | 9 774 | 5 171 | 1 085 842 |
123 | 14 945 | 9 727 | 5 217 | 1 080 624 |
124 | 14 945 | 9 681 | 5 264 | 1 075 360 |
125 | 14 945 | 9 633 | 5 311 | 1 070 049 |
126 | 14 945 | 9 586 | 5 359 | 1 064 691 |
127 | 14 945 | 9 538 | 5 407 | 1 059 284 |
128 | 14 945 | 9 489 | 5 455 | 1 053 829 |
129 | 14 945 | 9 441 | 5 504 | 1 048 325 |
130 | 14 945 | 9 391 | 5 553 | 1 042 771 |
131 | 14 945 | 9 341 | 5 603 | 1 037 168 |
132 | 14 945 | 9 291 | 5 653 | 1 031 515 |
133 | 14 945 | 9 241 | 5 704 | 1 025 811 |
134 | 14 945 | 9 190 | 5 755 | 1 020 056 |
135 | 14 945 | 9 138 | 5 807 | 1 014 249 |
136 | 14 945 | 9 086 | 5 859 | 1 008 391 |
137 | 14 945 | 9 033 | 5 911 | 1 002 480 |
138 | 14 945 | 8 981 | 5 964 | 996 515 |
139 | 14 945 | 8 927 | 6 017 | 990 498 |
140 | 14 945 | 8 873 | 6 071 | 984 427 |
141 | 14 945 | 8 819 | 6 126 | 978 301 |
142 | 14 945 | 8 764 | 6 181 | 972 120 |
143 | 14 945 | 8 709 | 6 236 | 965 884 |
144 | 14 945 | 8 653 | 6 292 | 959 592 |
145 | 14 945 | 8 596 | 6 348 | 953 244 |
146 | 14 945 | 8 539 | 6 405 | 946 839 |
147 | 14 945 | 8 482 | 6 462 | 940 376 |
148 | 14 945 | 8 424 | 6 520 | 933 856 |
149 | 14 945 | 8 366 | 6 579 | 927 277 |
150 | 14 945 | 8 307 | 6 638 | 920 639 |
151 | 14 945 | 8 247 | 6 697 | 913 942 |
152 | 14 945 | 8 187 | 6 757 | 907 185 |
153 | 14 945 | 8 127 | 6 818 | 900 367 |
154 | 14 945 | 8 066 | 6 879 | 893 489 |
155 | 14 945 | 8 004 | 6 940 | 886 548 |
156 | 14 945 | 7 942 | 7 003 | 879 546 |
157 | 14 945 | 7 879 | 7 065 | 872 480 |
158 | 14 945 | 7 816 | 7 129 | 865 352 |
159 | 14 945 | 7 752 | 7 192 | 858 159 |
160 | 14 945 | 7 688 | 7 257 | 850 902 |
161 | 14 945 | 7 623 | 7 322 | 843 580 |
162 | 14 945 | 7 557 | 7 388 | 836 193 |
163 | 14 945 | 7 491 | 7 454 | 828 739 |
164 | 14 945 | 7 424 | 7 520 | 821 219 |
165 | 14 945 | 7 357 | 7 588 | 813 631 |
166 | 14 945 | 7 289 | 7 656 | 805 975 |
167 | 14 945 | 7 220 | 7 724 | 798 250 |
168 | 14 945 | 7 151 | 7 794 | 790 457 |
169 | 14 945 | 7 081 | 7 863 | 782 593 |
170 | 14 945 | 7 011 | 7 934 | 774 660 |
171 | 14 945 | 6 940 | 8 005 | 766 655 |
172 | 14 945 | 6 868 | 8 077 | 758 578 |
173 | 14 945 | 6 796 | 8 149 | 750 429 |
174 | 14 945 | 6 723 | 8 222 | 742 207 |
175 | 14 945 | 6 649 | 8 296 | 733 911 |
176 | 14 945 | 6 575 | 8 370 | 725 541 |
177 | 14 945 | 6 500 | 8 445 | 717 096 |
178 | 14 945 | 6 424 | 8 521 | 708 576 |
179 | 14 945 | 6 348 | 8 597 | 699 979 |
180 | 14 945 | 6 271 | 8 674 | 691 305 |
181 | 14 945 | 6 193 | 8 752 | 682 553 |
182 | 14 945 | 6 115 | 8 830 | 673 723 |
183 | 14 945 | 6 035 | 8 909 | 664 814 |
184 | 14 945 | 5 956 | 8 989 | 655 825 |
185 | 14 945 | 5 875 | 9 069 | 646 756 |
186 | 14 945 | 5 794 | 9 151 | 637 605 |
187 | 14 945 | 5 712 | 9 233 | 628 372 |
188 | 14 945 | 5 629 | 9 315 | 619 057 |
189 | 14 945 | 5 546 | 9 399 | 609 658 |
190 | 14 945 | 5 462 | 9 483 | 600 175 |
191 | 14 945 | 5 377 | 9 568 | 590 607 |
192 | 14 945 | 5 291 | 9 654 | 580 953 |
193 | 14 945 | 5 204 | 9 740 | 571 213 |
194 | 14 945 | 5 117 | 9 827 | 561 385 |
195 | 14 945 | 5 029 | 9 916 | 551 470 |
196 | 14 945 | 4 940 | 10 004 | 541 465 |
197 | 14 945 | 4 851 | 10 094 | 531 371 |
198 | 14 945 | 4 760 | 10 184 | 521 187 |
199 | 14 945 | 4 669 | 10 276 | 510 911 |
200 | 14 945 | 4 577 | 10 368 | 500 544 |
201 | 14 945 | 4 484 | 10 461 | 490 083 |
202 | 14 945 | 4 390 | 10 554 | 479 529 |
203 | 14 945 | 4 296 | 10 649 | 468 880 |
204 | 14 945 | 4 200 | 10 744 | 458 136 |
205 | 14 945 | 4 104 | 10 840 | 447 295 |
206 | 14 945 | 4 007 | 10 938 | 436 358 |
207 | 14 945 | 3 909 | 11 036 | 425 322 |
208 | 14 945 | 3 810 | 11 134 | 414 188 |
209 | 14 945 | 3 710 | 11 234 | 402 954 |
210 | 14 945 | 3 610 | 11 335 | 391 619 |
211 | 14 945 | 3 508 | 11 436 | 380 182 |
212 | 14 945 | 3 406 | 11 539 | 368 644 |
213 | 14 945 | 3 302 | 11 642 | 357 001 |
214 | 14 945 | 3 198 | 11 746 | 345 255 |
215 | 14 945 | 3 093 | 11 852 | 333 403 |
216 | 14 945 | 2 987 | 11 958 | 321 445 |
217 | 14 945 | 2 880 | 12 065 | 309 380 |
218 | 14 945 | 2 772 | 12 173 | 297 207 |
219 | 14 945 | 2 662 | 12 282 | 284 925 |
220 | 14 945 | 2 552 | 12 392 | 272 533 |
221 | 14 945 | 2 441 | 12 503 | 260 030 |
222 | 14 945 | 2 329 | 12 615 | 247 415 |
223 | 14 945 | 2 216 | 12 728 | 234 687 |
224 | 14 945 | 2 102 | 12 842 | 221 845 |
225 | 14 945 | 1 987 | 12 957 | 208 887 |
226 | 14 945 | 1 871 | 13 073 | 195 814 |
227 | 14 945 | 1 754 | 13 190 | 182 624 |
228 | 14 945 | 1 636 | 13 309 | 169 315 |
229 | 14 945 | 1 517 | 13 428 | 155 887 |
230 | 14 945 | 1 396 | 13 548 | 142 339 |
231 | 14 945 | 1 275 | 13 669 | 128 670 |
232 | 14 945 | 1 153 | 13 792 | 114 878 |
233 | 14 945 | 1 029 | 13 915 | 100 962 |
234 | 14 945 | 904 | 14 040 | 86 922 |
235 | 14 945 | 779 | 14 166 | 72 756 |
236 | 14 945 | 652 | 14 293 | 58 463 |
237 | 14 945 | 524 | 14 421 | 44 042 |
238 | 14 945 | 395 | 14 550 | 29 492 |
239 | 14 945 | 264 | 14 680 | 14 812 |
240 | 14 945 | 133 | 14 812 | 0 |