Industriefläche zum Kauf in Cosmo Business Park
Angeboten von Sheldon Whitehead- € 250 387 Kaufpreis
- 5 165 m² Gesamtfl.
- € 48 Pro m²
5,515sqm Stand For Sale in Cosmo Business Park for an amount of R 4,680,000.00 plus VAT. Zoned Industrial 1. Has been serviced and proclaimed. Stand has an approved Site Development Plan in place for a 2,800m2 building with a 2,500m2 portion being warehouse area. Monthly park / security levies: R0.50/m2 per month.
The seller will either sell or do a development as a full turnkey for a potential purchaser or tenant. Park has direct Eskom power supply and reliable power as there is a power station within the business park. Allowable building coverage on the stand : 60% of stand size. Allowable Floor Area Ratio (Bulk): 0.6 The stand does not have any monthly building penalties.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 2 073 | 1 829 | 244 | 203 943 |
2 | 2 073 | 1 827 | 246 | 203 697 |
3 | 2 073 | 1 825 | 248 | 203 449 |
4 | 2 073 | 1 823 | 250 | 203 199 |
5 | 2 073 | 1 820 | 253 | 202 946 |
6 | 2 073 | 1 818 | 255 | 202 691 |
7 | 2 073 | 1 816 | 257 | 202 434 |
8 | 2 073 | 1 813 | 259 | 202 174 |
9 | 2 073 | 1 811 | 262 | 201 913 |
10 | 2 073 | 1 809 | 264 | 201 648 |
11 | 2 073 | 1 806 | 267 | 201 382 |
12 | 2 073 | 1 804 | 269 | 201 113 |
13 | 2 073 | 1 802 | 271 | 200 842 |
14 | 2 073 | 1 799 | 274 | 200 568 |
15 | 2 073 | 1 797 | 276 | 200 292 |
16 | 2 073 | 1 794 | 279 | 200 013 |
17 | 2 073 | 1 792 | 281 | 199 732 |
18 | 2 073 | 1 789 | 284 | 199 448 |
19 | 2 073 | 1 787 | 286 | 199 162 |
20 | 2 073 | 1 784 | 289 | 198 873 |
21 | 2 073 | 1 782 | 291 | 198 582 |
22 | 2 073 | 1 779 | 294 | 198 288 |
23 | 2 073 | 1 776 | 297 | 197 991 |
24 | 2 073 | 1 774 | 299 | 197 692 |
25 | 2 073 | 1 771 | 302 | 197 390 |
26 | 2 073 | 1 768 | 305 | 197 085 |
27 | 2 073 | 1 766 | 307 | 196 778 |
28 | 2 073 | 1 763 | 310 | 196 467 |
29 | 2 073 | 1 760 | 313 | 196 155 |
30 | 2 073 | 1 757 | 316 | 195 839 |
31 | 2 073 | 1 754 | 319 | 195 520 |
32 | 2 073 | 1 752 | 321 | 195 199 |
33 | 2 073 | 1 749 | 324 | 194 874 |
34 | 2 073 | 1 746 | 327 | 194 547 |
35 | 2 073 | 1 743 | 330 | 194 217 |
36 | 2 073 | 1 740 | 333 | 193 884 |
37 | 2 073 | 1 737 | 336 | 193 548 |
38 | 2 073 | 1 734 | 339 | 193 209 |
39 | 2 073 | 1 731 | 342 | 192 867 |
40 | 2 073 | 1 728 | 345 | 192 521 |
41 | 2 073 | 1 725 | 348 | 192 173 |
42 | 2 073 | 1 722 | 351 | 191 822 |
43 | 2 073 | 1 718 | 355 | 191 467 |
44 | 2 073 | 1 715 | 358 | 191 109 |
45 | 2 073 | 1 712 | 361 | 190 749 |
46 | 2 073 | 1 709 | 364 | 190 384 |
47 | 2 073 | 1 706 | 367 | 190 017 |
48 | 2 073 | 1 702 | 371 | 189 646 |
49 | 2 073 | 1 699 | 374 | 189 272 |
50 | 2 073 | 1 696 | 377 | 188 895 |
51 | 2 073 | 1 692 | 381 | 188 514 |
52 | 2 073 | 1 689 | 384 | 188 130 |
53 | 2 073 | 1 685 | 388 | 187 742 |
54 | 2 073 | 1 682 | 391 | 187 351 |
55 | 2 073 | 1 678 | 395 | 186 956 |
56 | 2 073 | 1 675 | 398 | 186 558 |
57 | 2 073 | 1 671 | 402 | 186 157 |
58 | 2 073 | 1 668 | 405 | 185 751 |
59 | 2 073 | 1 664 | 409 | 185 342 |
60 | 2 073 | 1 660 | 413 | 184 930 |
61 | 2 073 | 1 657 | 416 | 184 513 |
62 | 2 073 | 1 653 | 420 | 184 093 |
63 | 2 073 | 1 649 | 424 | 183 670 |
64 | 2 073 | 1 645 | 428 | 183 242 |
65 | 2 073 | 1 642 | 431 | 182 811 |
66 | 2 073 | 1 638 | 435 | 182 375 |
67 | 2 073 | 1 634 | 439 | 181 936 |
68 | 2 073 | 1 630 | 443 | 181 493 |
69 | 2 073 | 1 626 | 447 | 181 046 |
70 | 2 073 | 1 622 | 451 | 180 595 |
71 | 2 073 | 1 618 | 455 | 180 140 |
72 | 2 073 | 1 614 | 459 | 179 680 |
73 | 2 073 | 1 610 | 463 | 179 217 |
74 | 2 073 | 1 605 | 467 | 178 750 |
75 | 2 073 | 1 601 | 472 | 178 278 |
76 | 2 073 | 1 597 | 476 | 177 802 |
77 | 2 073 | 1 593 | 480 | 177 322 |
78 | 2 073 | 1 589 | 484 | 176 837 |
79 | 2 073 | 1 584 | 489 | 176 349 |
80 | 2 073 | 1 580 | 493 | 175 855 |
81 | 2 073 | 1 575 | 498 | 175 358 |
82 | 2 073 | 1 571 | 502 | 174 856 |
83 | 2 073 | 1 566 | 507 | 174 349 |
84 | 2 073 | 1 562 | 511 | 173 838 |
85 | 2 073 | 1 557 | 516 | 173 322 |
86 | 2 073 | 1 553 | 520 | 172 802 |
87 | 2 073 | 1 548 | 525 | 172 277 |
88 | 2 073 | 1 543 | 530 | 171 748 |
89 | 2 073 | 1 539 | 534 | 171 213 |
90 | 2 073 | 1 534 | 539 | 170 674 |
91 | 2 073 | 1 529 | 544 | 170 130 |
92 | 2 073 | 1 524 | 549 | 169 581 |
93 | 2 073 | 1 519 | 554 | 169 027 |
94 | 2 073 | 1 514 | 559 | 168 469 |
95 | 2 073 | 1 509 | 564 | 167 905 |
96 | 2 073 | 1 504 | 569 | 167 336 |
97 | 2 073 | 1 499 | 574 | 166 762 |
98 | 2 073 | 1 494 | 579 | 166 183 |
99 | 2 073 | 1 489 | 584 | 165 599 |
100 | 2 073 | 1 483 | 589 | 165 009 |
101 | 2 073 | 1 478 | 595 | 164 415 |
102 | 2 073 | 1 473 | 600 | 163 814 |
103 | 2 073 | 1 468 | 605 | 163 209 |
104 | 2 073 | 1 462 | 611 | 162 598 |
105 | 2 073 | 1 457 | 616 | 161 982 |
106 | 2 073 | 1 451 | 622 | 161 360 |
107 | 2 073 | 1 446 | 627 | 160 732 |
108 | 2 073 | 1 440 | 633 | 160 099 |
109 | 2 073 | 1 434 | 639 | 159 461 |
110 | 2 073 | 1 429 | 644 | 158 816 |
111 | 2 073 | 1 423 | 650 | 158 166 |
112 | 2 073 | 1 417 | 656 | 157 510 |
113 | 2 073 | 1 411 | 662 | 156 848 |
114 | 2 073 | 1 405 | 668 | 156 180 |
115 | 2 073 | 1 399 | 674 | 155 506 |
116 | 2 073 | 1 393 | 680 | 154 826 |
117 | 2 073 | 1 387 | 686 | 154 140 |
118 | 2 073 | 1 381 | 692 | 153 448 |
119 | 2 073 | 1 375 | 698 | 152 750 |
120 | 2 073 | 1 368 | 705 | 152 045 |
121 | 2 073 | 1 362 | 711 | 151 334 |
122 | 2 073 | 1 356 | 717 | 150 617 |
123 | 2 073 | 1 349 | 724 | 149 893 |
124 | 2 073 | 1 343 | 730 | 149 163 |
125 | 2 073 | 1 336 | 737 | 148 427 |
126 | 2 073 | 1 330 | 743 | 147 683 |
127 | 2 073 | 1 323 | 750 | 146 933 |
128 | 2 073 | 1 316 | 757 | 146 177 |
129 | 2 073 | 1 309 | 763 | 145 413 |
130 | 2 073 | 1 303 | 770 | 144 643 |
131 | 2 073 | 1 296 | 777 | 143 866 |
132 | 2 073 | 1 289 | 784 | 143 081 |
133 | 2 073 | 1 282 | 791 | 142 290 |
134 | 2 073 | 1 275 | 798 | 141 492 |
135 | 2 073 | 1 268 | 805 | 140 687 |
136 | 2 073 | 1 260 | 813 | 139 874 |
137 | 2 073 | 1 253 | 820 | 139 054 |
138 | 2 073 | 1 246 | 827 | 138 227 |
139 | 2 073 | 1 238 | 835 | 137 392 |
140 | 2 073 | 1 231 | 842 | 136 550 |
141 | 2 073 | 1 223 | 850 | 135 700 |
142 | 2 073 | 1 216 | 857 | 134 843 |
143 | 2 073 | 1 208 | 865 | 133 978 |
144 | 2 073 | 1 200 | 873 | 133 105 |
145 | 2 073 | 1 192 | 881 | 132 225 |
146 | 2 073 | 1 185 | 888 | 131 336 |
147 | 2 073 | 1 177 | 896 | 130 440 |
148 | 2 073 | 1 169 | 904 | 129 535 |
149 | 2 073 | 1 160 | 913 | 128 623 |
150 | 2 073 | 1 152 | 921 | 127 702 |
151 | 2 073 | 1 144 | 929 | 126 773 |
152 | 2 073 | 1 136 | 937 | 125 836 |
153 | 2 073 | 1 127 | 946 | 124 890 |
154 | 2 073 | 1 119 | 954 | 123 936 |
155 | 2 073 | 1 110 | 963 | 122 973 |
156 | 2 073 | 1 102 | 971 | 122 002 |
157 | 2 073 | 1 093 | 980 | 121 022 |
158 | 2 073 | 1 084 | 989 | 120 033 |
159 | 2 073 | 1 075 | 998 | 119 035 |
160 | 2 073 | 1 066 | 1 007 | 118 029 |
161 | 2 073 | 1 057 | 1 016 | 117 013 |
162 | 2 073 | 1 048 | 1 025 | 115 988 |
163 | 2 073 | 1 039 | 1 034 | 114 954 |
164 | 2 073 | 1 030 | 1 043 | 113 911 |
165 | 2 073 | 1 020 | 1 053 | 112 859 |
166 | 2 073 | 1 011 | 1 062 | 111 797 |
167 | 2 073 | 1 002 | 1 071 | 110 725 |
168 | 2 073 | 992 | 1 081 | 109 644 |
169 | 2 073 | 982 | 1 091 | 108 554 |
170 | 2 073 | 972 | 1 101 | 107 453 |
171 | 2 073 | 963 | 1 110 | 106 343 |
172 | 2 073 | 953 | 1 120 | 105 222 |
173 | 2 073 | 943 | 1 130 | 104 092 |
174 | 2 073 | 932 | 1 140 | 102 952 |
175 | 2 073 | 922 | 1 151 | 101 801 |
176 | 2 073 | 912 | 1 161 | 100 640 |
177 | 2 073 | 902 | 1 171 | 99 468 |
178 | 2 073 | 891 | 1 182 | 98 287 |
179 | 2 073 | 880 | 1 192 | 97 094 |
180 | 2 073 | 870 | 1 203 | 95 891 |
181 | 2 073 | 859 | 1 214 | 94 677 |
182 | 2 073 | 848 | 1 225 | 93 452 |
183 | 2 073 | 837 | 1 236 | 92 216 |
184 | 2 073 | 826 | 1 247 | 90 970 |
185 | 2 073 | 815 | 1 258 | 89 711 |
186 | 2 073 | 804 | 1 269 | 88 442 |
187 | 2 073 | 792 | 1 281 | 87 162 |
188 | 2 073 | 781 | 1 292 | 85 869 |
189 | 2 073 | 769 | 1 304 | 84 566 |
190 | 2 073 | 758 | 1 315 | 83 250 |
191 | 2 073 | 746 | 1 327 | 81 923 |
192 | 2 073 | 734 | 1 339 | 80 584 |
193 | 2 073 | 722 | 1 351 | 79 233 |
194 | 2 073 | 710 | 1 363 | 77 870 |
195 | 2 073 | 698 | 1 375 | 76 494 |
196 | 2 073 | 685 | 1 388 | 75 107 |
197 | 2 073 | 673 | 1 400 | 73 707 |
198 | 2 073 | 660 | 1 413 | 72 294 |
199 | 2 073 | 648 | 1 425 | 70 869 |
200 | 2 073 | 635 | 1 438 | 69 430 |
201 | 2 073 | 622 | 1 451 | 67 979 |
202 | 2 073 | 609 | 1 464 | 66 515 |
203 | 2 073 | 596 | 1 477 | 65 038 |
204 | 2 073 | 583 | 1 490 | 63 548 |
205 | 2 073 | 569 | 1 504 | 62 044 |
206 | 2 073 | 556 | 1 517 | 60 527 |
207 | 2 073 | 542 | 1 531 | 58 996 |
208 | 2 073 | 529 | 1 544 | 57 452 |
209 | 2 073 | 515 | 1 558 | 55 894 |
210 | 2 073 | 501 | 1 572 | 54 321 |
211 | 2 073 | 487 | 1 586 | 52 735 |
212 | 2 073 | 472 | 1 601 | 51 135 |
213 | 2 073 | 458 | 1 615 | 49 520 |
214 | 2 073 | 444 | 1 629 | 47 890 |
215 | 2 073 | 429 | 1 644 | 46 246 |
216 | 2 073 | 414 | 1 659 | 44 588 |
217 | 2 073 | 399 | 1 674 | 42 914 |
218 | 2 073 | 384 | 1 689 | 41 226 |
219 | 2 073 | 369 | 1 704 | 39 522 |
220 | 2 073 | 354 | 1 719 | 37 803 |
221 | 2 073 | 339 | 1 734 | 36 069 |
222 | 2 073 | 323 | 1 750 | 34 319 |
223 | 2 073 | 307 | 1 766 | 32 553 |
224 | 2 073 | 292 | 1 781 | 30 772 |
225 | 2 073 | 276 | 1 797 | 28 975 |
226 | 2 073 | 260 | 1 813 | 27 161 |
227 | 2 073 | 243 | 1 830 | 25 332 |
228 | 2 073 | 227 | 1 846 | 23 486 |
229 | 2 073 | 210 | 1 863 | 21 623 |
230 | 2 073 | 194 | 1 879 | 19 744 |
231 | 2 073 | 177 | 1 896 | 17 848 |
232 | 2 073 | 160 | 1 913 | 15 935 |
233 | 2 073 | 143 | 1 930 | 14 004 |
234 | 2 073 | 125 | 1 948 | 12 057 |
235 | 2 073 | 108 | 1 965 | 10 092 |
236 | 2 073 | 90 | 1 983 | 8 109 |
237 | 2 073 | 73 | 2 000 | 6 109 |
238 | 2 073 | 55 | 2 018 | 4 091 |
239 | 2 073 | 37 | 2 036 | 2 055 |
240 | 2 073 | 18 | 2 055 | 0 |