Lagerhalle zum Kauf in Halfway House
Angeboten von Jess Irving- € 82 043 Kaufpreis
- 250 m² Gesamtfl.
- € 328 Pro m²
INVESTMENT PROPERTY. This retail & industrial warehouse unit forms part of a sectional title, light industrial park hosting 8 units.
INVESTMENT PROPERTY PROFILE:
- Measures 663m2
- Current Lease is 5-years.
- Annual Gross Income of R517 140 excluding VAT.
- Annual Net Income of R479 168 excluding VAT.
- Purchase Price is R4.5 million, zero rated transaction.
- Yield at 10.6%.
- Priced at R6 787 per m2.
The versatile unit is ideal for light manufacturing, retail and mechanical workshop purposes. The warehouse features 1 large on-grade roller shutter door, 7 metres at the highest point, 6 metres to eaves, natural lighting, an additional storeroom and 3 phase power. The neat offices account for 2 floors from the ground floor to the top floor, starting with a welcoming reception area, which can be used as a showroom display area. The staircase leads to the top floor with a closed office and boardroom design, inclusive of air-conditioning, a kitchen and ablutions. Overall, the property is a minimal maintenance and repairs investment with the outside brick-face wall, carpeted offices and well-maintained epoxy warehouse concrete floors.
The outside view shows a shared yard space, with dedicated covered parking, direct access into the warehouse and a secure palisade fencing surrounding the entire premises.
The location is an established light industrial node which has seen rapid growth over the years due to its accessibility, central position and upgrade of the Allandale Road on/off ramp. The Allandale off/ramp feeds into the multimillion-rand Waterfall Development node and more recently the Mall of Africa, which are key landmarks. Other surrounding amenities include fuel stations, conference centres, public transport stations such the Gautrain and taxi ranks, healthcare centres and schools among others.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 2 076 | 1 832 | 244 | 204 231 |
2 | 2 076 | 1 830 | 246 | 203 985 |
3 | 2 076 | 1 827 | 249 | 203 736 |
4 | 2 076 | 1 825 | 251 | 203 485 |
5 | 2 076 | 1 823 | 253 | 203 232 |
6 | 2 076 | 1 821 | 255 | 202 977 |
7 | 2 076 | 1 818 | 258 | 202 719 |
8 | 2 076 | 1 816 | 260 | 202 460 |
9 | 2 076 | 1 814 | 262 | 202 197 |
10 | 2 076 | 1 811 | 265 | 201 933 |
11 | 2 076 | 1 809 | 267 | 201 666 |
12 | 2 076 | 1 807 | 269 | 201 397 |
13 | 2 076 | 1 804 | 272 | 201 125 |
14 | 2 076 | 1 802 | 274 | 200 851 |
15 | 2 076 | 1 799 | 277 | 200 574 |
16 | 2 076 | 1 797 | 279 | 200 295 |
17 | 2 076 | 1 794 | 282 | 200 014 |
18 | 2 076 | 1 792 | 284 | 199 729 |
19 | 2 076 | 1 789 | 287 | 199 443 |
20 | 2 076 | 1 787 | 289 | 199 154 |
21 | 2 076 | 1 784 | 292 | 198 862 |
22 | 2 076 | 1 781 | 294 | 198 567 |
23 | 2 076 | 1 779 | 297 | 198 270 |
24 | 2 076 | 1 776 | 300 | 197 971 |
25 | 2 076 | 1 773 | 302 | 197 668 |
26 | 2 076 | 1 771 | 305 | 197 363 |
27 | 2 076 | 1 768 | 308 | 197 055 |
28 | 2 076 | 1 765 | 311 | 196 745 |
29 | 2 076 | 1 763 | 313 | 196 431 |
30 | 2 076 | 1 760 | 316 | 196 115 |
31 | 2 076 | 1 757 | 319 | 195 796 |
32 | 2 076 | 1 754 | 322 | 195 474 |
33 | 2 076 | 1 751 | 325 | 195 149 |
34 | 2 076 | 1 748 | 328 | 194 822 |
35 | 2 076 | 1 745 | 331 | 194 491 |
36 | 2 076 | 1 742 | 334 | 194 157 |
37 | 2 076 | 1 739 | 337 | 193 821 |
38 | 2 076 | 1 736 | 340 | 193 481 |
39 | 2 076 | 1 733 | 343 | 193 139 |
40 | 2 076 | 1 730 | 346 | 192 793 |
41 | 2 076 | 1 727 | 349 | 192 444 |
42 | 2 076 | 1 724 | 352 | 192 092 |
43 | 2 076 | 1 721 | 355 | 191 737 |
44 | 2 076 | 1 718 | 358 | 191 379 |
45 | 2 076 | 1 714 | 361 | 191 018 |
46 | 2 076 | 1 711 | 365 | 190 653 |
47 | 2 076 | 1 708 | 368 | 190 285 |
48 | 2 076 | 1 705 | 371 | 189 914 |
49 | 2 076 | 1 701 | 375 | 189 539 |
50 | 2 076 | 1 698 | 378 | 189 161 |
51 | 2 076 | 1 695 | 381 | 188 780 |
52 | 2 076 | 1 691 | 385 | 188 395 |
53 | 2 076 | 1 688 | 388 | 188 007 |
54 | 2 076 | 1 684 | 392 | 187 615 |
55 | 2 076 | 1 681 | 395 | 187 220 |
56 | 2 076 | 1 677 | 399 | 186 821 |
57 | 2 076 | 1 674 | 402 | 186 419 |
58 | 2 076 | 1 670 | 406 | 186 013 |
59 | 2 076 | 1 666 | 410 | 185 604 |
60 | 2 076 | 1 663 | 413 | 185 191 |
61 | 2 076 | 1 659 | 417 | 184 774 |
62 | 2 076 | 1 655 | 421 | 184 353 |
63 | 2 076 | 1 651 | 424 | 183 929 |
64 | 2 076 | 1 648 | 428 | 183 500 |
65 | 2 076 | 1 644 | 432 | 183 068 |
66 | 2 076 | 1 640 | 436 | 182 632 |
67 | 2 076 | 1 636 | 440 | 182 193 |
68 | 2 076 | 1 632 | 444 | 181 749 |
69 | 2 076 | 1 628 | 448 | 181 301 |
70 | 2 076 | 1 624 | 452 | 180 849 |
71 | 2 076 | 1 620 | 456 | 180 394 |
72 | 2 076 | 1 616 | 460 | 179 934 |
73 | 2 076 | 1 612 | 464 | 179 470 |
74 | 2 076 | 1 608 | 468 | 179 002 |
75 | 2 076 | 1 604 | 472 | 178 529 |
76 | 2 076 | 1 599 | 477 | 178 053 |
77 | 2 076 | 1 595 | 481 | 177 572 |
78 | 2 076 | 1 591 | 485 | 177 087 |
79 | 2 076 | 1 586 | 489 | 176 597 |
80 | 2 076 | 1 582 | 494 | 176 103 |
81 | 2 076 | 1 578 | 498 | 175 605 |
82 | 2 076 | 1 573 | 503 | 175 102 |
83 | 2 076 | 1 569 | 507 | 174 595 |
84 | 2 076 | 1 564 | 512 | 174 083 |
85 | 2 076 | 1 559 | 516 | 173 567 |
86 | 2 076 | 1 555 | 521 | 173 046 |
87 | 2 076 | 1 550 | 526 | 172 520 |
88 | 2 076 | 1 545 | 530 | 171 990 |
89 | 2 076 | 1 541 | 535 | 171 455 |
90 | 2 076 | 1 536 | 540 | 170 915 |
91 | 2 076 | 1 531 | 545 | 170 370 |
92 | 2 076 | 1 526 | 550 | 169 820 |
93 | 2 076 | 1 521 | 555 | 169 266 |
94 | 2 076 | 1 516 | 560 | 168 706 |
95 | 2 076 | 1 511 | 565 | 168 142 |
96 | 2 076 | 1 506 | 570 | 167 572 |
97 | 2 076 | 1 501 | 575 | 166 997 |
98 | 2 076 | 1 496 | 580 | 166 417 |
99 | 2 076 | 1 491 | 585 | 165 832 |
100 | 2 076 | 1 486 | 590 | 165 242 |
101 | 2 076 | 1 480 | 596 | 164 646 |
102 | 2 076 | 1 475 | 601 | 164 046 |
103 | 2 076 | 1 470 | 606 | 163 439 |
104 | 2 076 | 1 464 | 612 | 162 827 |
105 | 2 076 | 1 459 | 617 | 162 210 |
106 | 2 076 | 1 453 | 623 | 161 587 |
107 | 2 076 | 1 448 | 628 | 160 959 |
108 | 2 076 | 1 442 | 634 | 160 325 |
109 | 2 076 | 1 436 | 640 | 159 686 |
110 | 2 076 | 1 431 | 645 | 159 040 |
111 | 2 076 | 1 425 | 651 | 158 389 |
112 | 2 076 | 1 419 | 657 | 157 732 |
113 | 2 076 | 1 413 | 663 | 157 069 |
114 | 2 076 | 1 407 | 669 | 156 400 |
115 | 2 076 | 1 401 | 675 | 155 726 |
116 | 2 076 | 1 395 | 681 | 155 045 |
117 | 2 076 | 1 389 | 687 | 154 358 |
118 | 2 076 | 1 383 | 693 | 153 665 |
119 | 2 076 | 1 377 | 699 | 152 965 |
120 | 2 076 | 1 370 | 706 | 152 260 |
121 | 2 076 | 1 364 | 712 | 151 548 |
122 | 2 076 | 1 358 | 718 | 150 830 |
123 | 2 076 | 1 351 | 725 | 150 105 |
124 | 2 076 | 1 345 | 731 | 149 374 |
125 | 2 076 | 1 338 | 738 | 148 636 |
126 | 2 076 | 1 332 | 744 | 147 892 |
127 | 2 076 | 1 325 | 751 | 147 141 |
128 | 2 076 | 1 318 | 758 | 146 383 |
129 | 2 076 | 1 311 | 765 | 145 618 |
130 | 2 076 | 1 304 | 771 | 144 847 |
131 | 2 076 | 1 298 | 778 | 144 069 |
132 | 2 076 | 1 291 | 785 | 143 283 |
133 | 2 076 | 1 284 | 792 | 142 491 |
134 | 2 076 | 1 276 | 799 | 141 692 |
135 | 2 076 | 1 269 | 807 | 140 885 |
136 | 2 076 | 1 262 | 814 | 140 071 |
137 | 2 076 | 1 255 | 821 | 139 250 |
138 | 2 076 | 1 247 | 828 | 138 422 |
139 | 2 076 | 1 240 | 836 | 137 586 |
140 | 2 076 | 1 233 | 843 | 136 742 |
141 | 2 076 | 1 225 | 851 | 135 892 |
142 | 2 076 | 1 217 | 859 | 135 033 |
143 | 2 076 | 1 210 | 866 | 134 167 |
144 | 2 076 | 1 202 | 874 | 133 293 |
145 | 2 076 | 1 194 | 882 | 132 411 |
146 | 2 076 | 1 186 | 890 | 131 521 |
147 | 2 076 | 1 178 | 898 | 130 624 |
148 | 2 076 | 1 170 | 906 | 129 718 |
149 | 2 076 | 1 162 | 914 | 128 804 |
150 | 2 076 | 1 154 | 922 | 127 882 |
151 | 2 076 | 1 146 | 930 | 126 952 |
152 | 2 076 | 1 137 | 939 | 126 013 |
153 | 2 076 | 1 129 | 947 | 125 066 |
154 | 2 076 | 1 120 | 956 | 124 111 |
155 | 2 076 | 1 112 | 964 | 123 147 |
156 | 2 076 | 1 103 | 973 | 122 174 |
157 | 2 076 | 1 094 | 981 | 121 192 |
158 | 2 076 | 1 086 | 990 | 120 202 |
159 | 2 076 | 1 077 | 999 | 119 203 |
160 | 2 076 | 1 068 | 1 008 | 118 195 |
161 | 2 076 | 1 059 | 1 017 | 117 178 |
162 | 2 076 | 1 050 | 1 026 | 116 152 |
163 | 2 076 | 1 041 | 1 035 | 115 117 |
164 | 2 076 | 1 031 | 1 045 | 114 072 |
165 | 2 076 | 1 022 | 1 054 | 113 018 |
166 | 2 076 | 1 012 | 1 063 | 111 954 |
167 | 2 076 | 1 003 | 1 073 | 110 882 |
168 | 2 076 | 993 | 1 083 | 109 799 |
169 | 2 076 | 984 | 1 092 | 108 707 |
170 | 2 076 | 974 | 1 102 | 107 605 |
171 | 2 076 | 964 | 1 112 | 106 493 |
172 | 2 076 | 954 | 1 122 | 105 371 |
173 | 2 076 | 944 | 1 132 | 104 239 |
174 | 2 076 | 934 | 1 142 | 103 097 |
175 | 2 076 | 924 | 1 152 | 101 944 |
176 | 2 076 | 913 | 1 163 | 100 782 |
177 | 2 076 | 903 | 1 173 | 99 609 |
178 | 2 076 | 892 | 1 184 | 98 425 |
179 | 2 076 | 882 | 1 194 | 97 231 |
180 | 2 076 | 871 | 1 205 | 96 026 |
181 | 2 076 | 860 | 1 216 | 94 811 |
182 | 2 076 | 849 | 1 227 | 93 584 |
183 | 2 076 | 838 | 1 238 | 92 346 |
184 | 2 076 | 827 | 1 249 | 91 098 |
185 | 2 076 | 816 | 1 260 | 89 838 |
186 | 2 076 | 805 | 1 271 | 88 567 |
187 | 2 076 | 793 | 1 282 | 87 284 |
188 | 2 076 | 782 | 1 294 | 85 990 |
189 | 2 076 | 770 | 1 306 | 84 685 |
190 | 2 076 | 759 | 1 317 | 83 368 |
191 | 2 076 | 747 | 1 329 | 82 039 |
192 | 2 076 | 735 | 1 341 | 80 698 |
193 | 2 076 | 723 | 1 353 | 79 345 |
194 | 2 076 | 711 | 1 365 | 77 980 |
195 | 2 076 | 699 | 1 377 | 76 602 |
196 | 2 076 | 686 | 1 390 | 75 213 |
197 | 2 076 | 674 | 1 402 | 73 810 |
198 | 2 076 | 661 | 1 415 | 72 396 |
199 | 2 076 | 649 | 1 427 | 70 968 |
200 | 2 076 | 636 | 1 440 | 69 528 |
201 | 2 076 | 623 | 1 453 | 68 075 |
202 | 2 076 | 610 | 1 466 | 66 609 |
203 | 2 076 | 597 | 1 479 | 65 130 |
204 | 2 076 | 583 | 1 492 | 63 638 |
205 | 2 076 | 570 | 1 506 | 62 132 |
206 | 2 076 | 557 | 1 519 | 60 613 |
207 | 2 076 | 543 | 1 533 | 59 080 |
208 | 2 076 | 529 | 1 547 | 57 533 |
209 | 2 076 | 515 | 1 560 | 55 973 |
210 | 2 076 | 501 | 1 574 | 54 398 |
211 | 2 076 | 487 | 1 589 | 52 810 |
212 | 2 076 | 473 | 1 603 | 51 207 |
213 | 2 076 | 459 | 1 617 | 49 590 |
214 | 2 076 | 444 | 1 632 | 47 958 |
215 | 2 076 | 430 | 1 646 | 46 312 |
216 | 2 076 | 415 | 1 661 | 44 651 |
217 | 2 076 | 400 | 1 676 | 42 975 |
218 | 2 076 | 385 | 1 691 | 41 284 |
219 | 2 076 | 370 | 1 706 | 39 578 |
220 | 2 076 | 355 | 1 721 | 37 856 |
221 | 2 076 | 339 | 1 737 | 36 120 |
222 | 2 076 | 324 | 1 752 | 34 367 |
223 | 2 076 | 308 | 1 768 | 32 599 |
224 | 2 076 | 292 | 1 784 | 30 815 |
225 | 2 076 | 276 | 1 800 | 29 016 |
226 | 2 076 | 260 | 1 816 | 27 200 |
227 | 2 076 | 244 | 1 832 | 25 367 |
228 | 2 076 | 227 | 1 849 | 23 519 |
229 | 2 076 | 211 | 1 865 | 21 654 |
230 | 2 076 | 194 | 1 882 | 19 772 |
231 | 2 076 | 177 | 1 899 | 17 873 |
232 | 2 076 | 160 | 1 916 | 15 957 |
233 | 2 076 | 143 | 1 933 | 14 024 |
234 | 2 076 | 126 | 1 950 | 12 074 |
235 | 2 076 | 108 | 1 968 | 10 106 |
236 | 2 076 | 91 | 1 985 | 8 121 |
237 | 2 076 | 73 | 2 003 | 6 118 |
238 | 2 076 | 55 | 2 021 | 4 097 |
239 | 2 076 | 37 | 2 039 | 2 057 |
240 | 2 076 | 18 | 2 057 | 0 |