Büro zum Kauf in Johannesburg Central
Angeboten von zaprop.co.za- € 7 658 453 Kaufpreis
- 3 042 m² Gesamtfl.
- € 2 518 Pro m²
The subject property is located in City & Suburban just east of the city centre.
The area has a mix of commercial and residential properties. A number of
buildings have been repurposed to residential from light industrial and commercial uses.
This particular property has a net yield of some R67,000/month=804,000/annum.
This is property is ideal for the smaller investor wanting entry into this lucrative market.
This property is being sold at a net yield north of 13%.
Let the income stream help you build your portfolio.
The owners have relocated and need to liquidate their local assets.
This property presents numerous opportunities for the savvy investor.
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 2 799 | 2 470 | 329 | 275 375 |
2 | 2 799 | 2 467 | 332 | 275 043 |
3 | 2 799 | 2 464 | 335 | 274 708 |
4 | 2 799 | 2 461 | 338 | 274 369 |
5 | 2 799 | 2 458 | 341 | 274 028 |
6 | 2 799 | 2 455 | 344 | 273 684 |
7 | 2 799 | 2 452 | 347 | 273 337 |
8 | 2 799 | 2 449 | 350 | 272 987 |
9 | 2 799 | 2 446 | 354 | 272 633 |
10 | 2 799 | 2 442 | 357 | 272 276 |
11 | 2 799 | 2 439 | 360 | 271 916 |
12 | 2 799 | 2 436 | 363 | 271 553 |
13 | 2 799 | 2 433 | 366 | 271 187 |
14 | 2 799 | 2 429 | 370 | 270 817 |
15 | 2 799 | 2 426 | 373 | 270 444 |
16 | 2 799 | 2 423 | 376 | 270 068 |
17 | 2 799 | 2 419 | 380 | 269 688 |
18 | 2 799 | 2 416 | 383 | 269 305 |
19 | 2 799 | 2 413 | 387 | 268 919 |
20 | 2 799 | 2 409 | 390 | 268 529 |
21 | 2 799 | 2 406 | 393 | 268 135 |
22 | 2 799 | 2 402 | 397 | 267 738 |
23 | 2 799 | 2 398 | 401 | 267 338 |
24 | 2 799 | 2 395 | 404 | 266 934 |
25 | 2 799 | 2 391 | 408 | 266 526 |
26 | 2 799 | 2 388 | 411 | 266 115 |
27 | 2 799 | 2 384 | 415 | 265 700 |
28 | 2 799 | 2 380 | 419 | 265 281 |
29 | 2 799 | 2 376 | 423 | 264 858 |
30 | 2 799 | 2 373 | 426 | 264 432 |
31 | 2 799 | 2 369 | 430 | 264 002 |
32 | 2 799 | 2 365 | 434 | 263 568 |
33 | 2 799 | 2 361 | 438 | 263 130 |
34 | 2 799 | 2 357 | 442 | 262 688 |
35 | 2 799 | 2 353 | 446 | 262 242 |
36 | 2 799 | 2 349 | 450 | 261 792 |
37 | 2 799 | 2 345 | 454 | 261 339 |
38 | 2 799 | 2 341 | 458 | 260 881 |
39 | 2 799 | 2 337 | 462 | 260 419 |
40 | 2 799 | 2 333 | 466 | 259 953 |
41 | 2 799 | 2 329 | 470 | 259 482 |
42 | 2 799 | 2 325 | 474 | 259 008 |
43 | 2 799 | 2 320 | 479 | 258 529 |
44 | 2 799 | 2 316 | 483 | 258 046 |
45 | 2 799 | 2 312 | 487 | 257 559 |
46 | 2 799 | 2 307 | 492 | 257 067 |
47 | 2 799 | 2 303 | 496 | 256 571 |
48 | 2 799 | 2 298 | 501 | 256 070 |
49 | 2 799 | 2 294 | 505 | 255 565 |
50 | 2 799 | 2 289 | 510 | 255 056 |
51 | 2 799 | 2 285 | 514 | 254 541 |
52 | 2 799 | 2 280 | 519 | 254 023 |
53 | 2 799 | 2 276 | 523 | 253 499 |
54 | 2 799 | 2 271 | 528 | 252 971 |
55 | 2 799 | 2 266 | 533 | 252 438 |
56 | 2 799 | 2 261 | 538 | 251 901 |
57 | 2 799 | 2 257 | 542 | 251 358 |
58 | 2 799 | 2 252 | 547 | 250 811 |
59 | 2 799 | 2 247 | 552 | 250 259 |
60 | 2 799 | 2 242 | 557 | 249 702 |
61 | 2 799 | 2 237 | 562 | 249 140 |
62 | 2 799 | 2 232 | 567 | 248 572 |
63 | 2 799 | 2 227 | 572 | 248 000 |
64 | 2 799 | 2 222 | 577 | 247 423 |
65 | 2 799 | 2 216 | 583 | 246 840 |
66 | 2 799 | 2 211 | 588 | 246 253 |
67 | 2 799 | 2 206 | 593 | 245 660 |
68 | 2 799 | 2 201 | 598 | 245 061 |
69 | 2 799 | 2 195 | 604 | 244 458 |
70 | 2 799 | 2 190 | 609 | 243 849 |
71 | 2 799 | 2 184 | 615 | 243 234 |
72 | 2 799 | 2 179 | 620 | 242 614 |
73 | 2 799 | 2 173 | 626 | 241 988 |
74 | 2 799 | 2 168 | 631 | 241 357 |
75 | 2 799 | 2 162 | 637 | 240 720 |
76 | 2 799 | 2 156 | 643 | 240 078 |
77 | 2 799 | 2 151 | 648 | 239 429 |
78 | 2 799 | 2 145 | 654 | 238 775 |
79 | 2 799 | 2 139 | 660 | 238 115 |
80 | 2 799 | 2 133 | 666 | 237 449 |
81 | 2 799 | 2 127 | 672 | 236 777 |
82 | 2 799 | 2 121 | 678 | 236 099 |
83 | 2 799 | 2 115 | 684 | 235 416 |
84 | 2 799 | 2 109 | 690 | 234 725 |
85 | 2 799 | 2 103 | 696 | 234 029 |
86 | 2 799 | 2 097 | 703 | 233 327 |
87 | 2 799 | 2 090 | 709 | 232 618 |
88 | 2 799 | 2 084 | 715 | 231 903 |
89 | 2 799 | 2 077 | 722 | 231 181 |
90 | 2 799 | 2 071 | 728 | 230 453 |
91 | 2 799 | 2 064 | 735 | 229 718 |
92 | 2 799 | 2 058 | 741 | 228 977 |
93 | 2 799 | 2 051 | 748 | 228 230 |
94 | 2 799 | 2 045 | 754 | 227 475 |
95 | 2 799 | 2 038 | 761 | 226 714 |
96 | 2 799 | 2 031 | 768 | 225 946 |
97 | 2 799 | 2 024 | 775 | 225 171 |
98 | 2 799 | 2 017 | 782 | 224 389 |
99 | 2 799 | 2 010 | 789 | 223 600 |
100 | 2 799 | 2 003 | 796 | 222 804 |
101 | 2 799 | 1 996 | 803 | 222 001 |
102 | 2 799 | 1 989 | 810 | 221 191 |
103 | 2 799 | 1 982 | 818 | 220 373 |
104 | 2 799 | 1 974 | 825 | 219 549 |
105 | 2 799 | 1 967 | 832 | 218 716 |
106 | 2 799 | 1 959 | 840 | 217 877 |
107 | 2 799 | 1 952 | 847 | 217 029 |
108 | 2 799 | 1 944 | 855 | 216 175 |
109 | 2 799 | 1 937 | 862 | 215 312 |
110 | 2 799 | 1 929 | 870 | 214 442 |
111 | 2 799 | 1 921 | 878 | 213 564 |
112 | 2 799 | 1 913 | 886 | 212 678 |
113 | 2 799 | 1 905 | 894 | 211 784 |
114 | 2 799 | 1 897 | 902 | 210 883 |
115 | 2 799 | 1 889 | 910 | 209 973 |
116 | 2 799 | 1 881 | 918 | 209 055 |
117 | 2 799 | 1 873 | 926 | 208 128 |
118 | 2 799 | 1 864 | 935 | 207 194 |
119 | 2 799 | 1 856 | 943 | 206 251 |
120 | 2 799 | 1 848 | 951 | 205 300 |
121 | 2 799 | 1 839 | 960 | 204 340 |
122 | 2 799 | 1 831 | 968 | 203 371 |
123 | 2 799 | 1 822 | 977 | 202 394 |
124 | 2 799 | 1 813 | 986 | 201 408 |
125 | 2 799 | 1 804 | 995 | 200 413 |
126 | 2 799 | 1 795 | 1 004 | 199 410 |
127 | 2 799 | 1 786 | 1 013 | 198 397 |
128 | 2 799 | 1 777 | 1 022 | 197 375 |
129 | 2 799 | 1 768 | 1 031 | 196 344 |
130 | 2 799 | 1 759 | 1 040 | 195 304 |
131 | 2 799 | 1 750 | 1 049 | 194 255 |
132 | 2 799 | 1 740 | 1 059 | 193 196 |
133 | 2 799 | 1 731 | 1 068 | 192 128 |
134 | 2 799 | 1 721 | 1 078 | 191 050 |
135 | 2 799 | 1 711 | 1 088 | 189 962 |
136 | 2 799 | 1 702 | 1 097 | 188 865 |
137 | 2 799 | 1 692 | 1 107 | 187 758 |
138 | 2 799 | 1 682 | 1 117 | 186 641 |
139 | 2 799 | 1 672 | 1 127 | 185 514 |
140 | 2 799 | 1 662 | 1 137 | 184 377 |
141 | 2 799 | 1 652 | 1 147 | 183 229 |
142 | 2 799 | 1 641 | 1 158 | 182 072 |
143 | 2 799 | 1 631 | 1 168 | 180 904 |
144 | 2 799 | 1 621 | 1 178 | 179 725 |
145 | 2 799 | 1 610 | 1 189 | 178 536 |
146 | 2 799 | 1 599 | 1 200 | 177 337 |
147 | 2 799 | 1 589 | 1 210 | 176 126 |
148 | 2 799 | 1 578 | 1 221 | 174 905 |
149 | 2 799 | 1 567 | 1 232 | 173 673 |
150 | 2 799 | 1 556 | 1 243 | 172 430 |
151 | 2 799 | 1 545 | 1 254 | 171 176 |
152 | 2 799 | 1 533 | 1 266 | 169 910 |
153 | 2 799 | 1 522 | 1 277 | 168 633 |
154 | 2 799 | 1 511 | 1 288 | 167 345 |
155 | 2 799 | 1 499 | 1 300 | 166 045 |
156 | 2 799 | 1 487 | 1 312 | 164 733 |
157 | 2 799 | 1 476 | 1 323 | 163 410 |
158 | 2 799 | 1 464 | 1 335 | 162 075 |
159 | 2 799 | 1 452 | 1 347 | 160 728 |
160 | 2 799 | 1 440 | 1 359 | 159 369 |
161 | 2 799 | 1 428 | 1 371 | 157 997 |
162 | 2 799 | 1 415 | 1 384 | 156 614 |
163 | 2 799 | 1 403 | 1 396 | 155 217 |
164 | 2 799 | 1 390 | 1 409 | 153 809 |
165 | 2 799 | 1 378 | 1 421 | 152 388 |
166 | 2 799 | 1 365 | 1 434 | 150 954 |
167 | 2 799 | 1 352 | 1 447 | 149 507 |
168 | 2 799 | 1 339 | 1 460 | 148 047 |
169 | 2 799 | 1 326 | 1 473 | 146 575 |
170 | 2 799 | 1 313 | 1 486 | 145 089 |
171 | 2 799 | 1 300 | 1 499 | 143 589 |
172 | 2 799 | 1 286 | 1 513 | 142 077 |
173 | 2 799 | 1 273 | 1 526 | 140 551 |
174 | 2 799 | 1 259 | 1 540 | 139 011 |
175 | 2 799 | 1 245 | 1 554 | 137 457 |
176 | 2 799 | 1 231 | 1 568 | 135 889 |
177 | 2 799 | 1 217 | 1 582 | 134 308 |
178 | 2 799 | 1 203 | 1 596 | 132 712 |
179 | 2 799 | 1 189 | 1 610 | 131 102 |
180 | 2 799 | 1 174 | 1 625 | 129 477 |
181 | 2 799 | 1 160 | 1 639 | 127 838 |
182 | 2 799 | 1 145 | 1 654 | 126 184 |
183 | 2 799 | 1 130 | 1 669 | 124 515 |
184 | 2 799 | 1 115 | 1 684 | 122 832 |
185 | 2 799 | 1 100 | 1 699 | 121 133 |
186 | 2 799 | 1 085 | 1 714 | 119 419 |
187 | 2 799 | 1 070 | 1 729 | 117 690 |
188 | 2 799 | 1 054 | 1 745 | 115 945 |
189 | 2 799 | 1 039 | 1 760 | 114 185 |
190 | 2 799 | 1 023 | 1 776 | 112 409 |
191 | 2 799 | 1 007 | 1 792 | 110 617 |
192 | 2 799 | 991 | 1 808 | 108 809 |
193 | 2 799 | 975 | 1 824 | 106 984 |
194 | 2 799 | 958 | 1 841 | 105 144 |
195 | 2 799 | 942 | 1 857 | 103 287 |
196 | 2 799 | 925 | 1 874 | 101 413 |
197 | 2 799 | 908 | 1 891 | 99 522 |
198 | 2 799 | 892 | 1 907 | 97 615 |
199 | 2 799 | 874 | 1 925 | 95 690 |
200 | 2 799 | 857 | 1 942 | 93 749 |
201 | 2 799 | 840 | 1 959 | 91 789 |
202 | 2 799 | 822 | 1 977 | 89 813 |
203 | 2 799 | 805 | 1 994 | 87 818 |
204 | 2 799 | 787 | 2 012 | 85 806 |
205 | 2 799 | 769 | 2 030 | 83 776 |
206 | 2 799 | 750 | 2 049 | 81 727 |
207 | 2 799 | 732 | 2 067 | 79 660 |
208 | 2 799 | 714 | 2 085 | 77 575 |
209 | 2 799 | 695 | 2 104 | 75 471 |
210 | 2 799 | 676 | 2 123 | 73 348 |
211 | 2 799 | 657 | 2 142 | 71 206 |
212 | 2 799 | 638 | 2 161 | 69 045 |
213 | 2 799 | 619 | 2 181 | 66 864 |
214 | 2 799 | 599 | 2 200 | 64 664 |
215 | 2 799 | 579 | 2 220 | 62 444 |
216 | 2 799 | 559 | 2 240 | 60 205 |
217 | 2 799 | 539 | 2 260 | 57 945 |
218 | 2 799 | 519 | 2 280 | 55 665 |
219 | 2 799 | 499 | 2 300 | 53 365 |
220 | 2 799 | 478 | 2 321 | 51 044 |
221 | 2 799 | 457 | 2 342 | 48 702 |
222 | 2 799 | 436 | 2 363 | 46 339 |
223 | 2 799 | 415 | 2 384 | 43 955 |
224 | 2 799 | 394 | 2 405 | 41 550 |
225 | 2 799 | 372 | 2 427 | 39 123 |
226 | 2 799 | 350 | 2 449 | 36 675 |
227 | 2 799 | 329 | 2 470 | 34 204 |
228 | 2 799 | 306 | 2 493 | 31 712 |
229 | 2 799 | 284 | 2 515 | 29 197 |
230 | 2 799 | 262 | 2 537 | 26 659 |
231 | 2 799 | 239 | 2 560 | 24 099 |
232 | 2 799 | 216 | 2 583 | 21 516 |
233 | 2 799 | 193 | 2 606 | 18 910 |
234 | 2 799 | 169 | 2 630 | 16 280 |
235 | 2 799 | 146 | 2 653 | 13 627 |
236 | 2 799 | 122 | 2 677 | 10 950 |
237 | 2 799 | 98 | 2 701 | 8 249 |
238 | 2 799 | 74 | 2 725 | 5 524 |
239 | 2 799 | 49 | 2 750 | 2 774 |
240 | 2 799 | 25 | 2 774 | 0 |