Lagerhalle zum Kauf in Wadeville
Angeboten von Garreth Jackson- € 492 788 Kaufpreis
- 2 502 m² Gesamtfl.
- € 197 Pro m²
Investment property for sale!
Situated in the established industrial node of Wadeville this large property has two long term tenants at a monthly rental income of R100,000.00.
Equipped with a 500 amps three phase electricity supply with the ability to upgrade to 800 amps. The tenants are established and have been in the property for several years already.
Rates and taxes are R17 000 per month
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 2 476 | 2 185 | 291 | 243 639 |
2 | 2 476 | 2 183 | 294 | 243 345 |
3 | 2 476 | 2 180 | 296 | 243 048 |
4 | 2 476 | 2 177 | 299 | 242 749 |
5 | 2 476 | 2 175 | 302 | 242 447 |
6 | 2 476 | 2 172 | 305 | 242 143 |
7 | 2 476 | 2 169 | 307 | 241 836 |
8 | 2 476 | 2 166 | 310 | 241 526 |
9 | 2 476 | 2 164 | 313 | 241 213 |
10 | 2 476 | 2 161 | 316 | 240 897 |
11 | 2 476 | 2 158 | 318 | 240 579 |
12 | 2 476 | 2 155 | 321 | 240 258 |
13 | 2 476 | 2 152 | 324 | 239 934 |
14 | 2 476 | 2 149 | 327 | 239 606 |
15 | 2 476 | 2 146 | 330 | 239 276 |
16 | 2 476 | 2 144 | 333 | 238 944 |
17 | 2 476 | 2 141 | 336 | 238 608 |
18 | 2 476 | 2 138 | 339 | 238 269 |
19 | 2 476 | 2 134 | 342 | 237 927 |
20 | 2 476 | 2 131 | 345 | 237 582 |
21 | 2 476 | 2 128 | 348 | 237 234 |
22 | 2 476 | 2 125 | 351 | 236 882 |
23 | 2 476 | 2 122 | 354 | 236 528 |
24 | 2 476 | 2 119 | 358 | 236 170 |
25 | 2 476 | 2 116 | 361 | 235 810 |
26 | 2 476 | 2 112 | 364 | 235 446 |
27 | 2 476 | 2 109 | 367 | 235 079 |
28 | 2 476 | 2 106 | 371 | 234 708 |
29 | 2 476 | 2 103 | 374 | 234 334 |
30 | 2 476 | 2 099 | 377 | 233 957 |
31 | 2 476 | 2 096 | 381 | 233 576 |
32 | 2 476 | 2 092 | 384 | 233 192 |
33 | 2 476 | 2 089 | 387 | 232 805 |
34 | 2 476 | 2 086 | 391 | 232 414 |
35 | 2 476 | 2 082 | 394 | 232 020 |
36 | 2 476 | 2 079 | 398 | 231 622 |
37 | 2 476 | 2 075 | 402 | 231 220 |
38 | 2 476 | 2 071 | 405 | 230 815 |
39 | 2 476 | 2 068 | 409 | 230 406 |
40 | 2 476 | 2 064 | 412 | 229 994 |
41 | 2 476 | 2 060 | 416 | 229 578 |
42 | 2 476 | 2 057 | 420 | 229 158 |
43 | 2 476 | 2 053 | 424 | 228 734 |
44 | 2 476 | 2 049 | 427 | 228 307 |
45 | 2 476 | 2 045 | 431 | 227 876 |
46 | 2 476 | 2 041 | 435 | 227 441 |
47 | 2 476 | 2 037 | 439 | 227 002 |
48 | 2 476 | 2 034 | 443 | 226 559 |
49 | 2 476 | 2 030 | 447 | 226 112 |
50 | 2 476 | 2 026 | 451 | 225 661 |
51 | 2 476 | 2 022 | 455 | 225 206 |
52 | 2 476 | 2 017 | 459 | 224 747 |
53 | 2 476 | 2 013 | 463 | 224 284 |
54 | 2 476 | 2 009 | 467 | 223 817 |
55 | 2 476 | 2 005 | 471 | 223 346 |
56 | 2 476 | 2 001 | 476 | 222 870 |
57 | 2 476 | 1 997 | 480 | 222 390 |
58 | 2 476 | 1 992 | 484 | 221 906 |
59 | 2 476 | 1 988 | 489 | 221 417 |
60 | 2 476 | 1 984 | 493 | 220 924 |
61 | 2 476 | 1 979 | 497 | 220 427 |
62 | 2 476 | 1 975 | 502 | 219 925 |
63 | 2 476 | 1 970 | 506 | 219 419 |
64 | 2 476 | 1 966 | 511 | 218 908 |
65 | 2 476 | 1 961 | 515 | 218 393 |
66 | 2 476 | 1 956 | 520 | 217 873 |
67 | 2 476 | 1 952 | 525 | 217 348 |
68 | 2 476 | 1 947 | 529 | 216 819 |
69 | 2 476 | 1 942 | 534 | 216 285 |
70 | 2 476 | 1 938 | 539 | 215 746 |
71 | 2 476 | 1 933 | 544 | 215 202 |
72 | 2 476 | 1 928 | 549 | 214 653 |
73 | 2 476 | 1 923 | 554 | 214 100 |
74 | 2 476 | 1 918 | 558 | 213 541 |
75 | 2 476 | 1 913 | 563 | 212 978 |
76 | 2 476 | 1 908 | 569 | 212 409 |
77 | 2 476 | 1 903 | 574 | 211 836 |
78 | 2 476 | 1 898 | 579 | 211 257 |
79 | 2 476 | 1 893 | 584 | 210 673 |
80 | 2 476 | 1 887 | 589 | 210 084 |
81 | 2 476 | 1 882 | 594 | 209 490 |
82 | 2 476 | 1 877 | 600 | 208 890 |
83 | 2 476 | 1 871 | 605 | 208 285 |
84 | 2 476 | 1 866 | 611 | 207 674 |
85 | 2 476 | 1 860 | 616 | 207 058 |
86 | 2 476 | 1 855 | 622 | 206 436 |
87 | 2 476 | 1 849 | 627 | 205 809 |
88 | 2 476 | 1 844 | 633 | 205 177 |
89 | 2 476 | 1 838 | 638 | 204 538 |
90 | 2 476 | 1 832 | 644 | 203 894 |
91 | 2 476 | 1 827 | 650 | 203 244 |
92 | 2 476 | 1 821 | 656 | 202 588 |
93 | 2 476 | 1 815 | 662 | 201 927 |
94 | 2 476 | 1 809 | 668 | 201 259 |
95 | 2 476 | 1 803 | 673 | 200 586 |
96 | 2 476 | 1 797 | 680 | 199 906 |
97 | 2 476 | 1 791 | 686 | 199 221 |
98 | 2 476 | 1 785 | 692 | 198 529 |
99 | 2 476 | 1 778 | 698 | 197 831 |
100 | 2 476 | 1 772 | 704 | 197 127 |
101 | 2 476 | 1 766 | 711 | 196 416 |
102 | 2 476 | 1 760 | 717 | 195 699 |
103 | 2 476 | 1 753 | 723 | 194 976 |
104 | 2 476 | 1 747 | 730 | 194 246 |
105 | 2 476 | 1 740 | 736 | 193 510 |
106 | 2 476 | 1 734 | 743 | 192 767 |
107 | 2 476 | 1 727 | 750 | 192 017 |
108 | 2 476 | 1 720 | 756 | 191 261 |
109 | 2 476 | 1 713 | 763 | 190 498 |
110 | 2 476 | 1 707 | 770 | 189 728 |
111 | 2 476 | 1 700 | 777 | 188 951 |
112 | 2 476 | 1 693 | 784 | 188 168 |
113 | 2 476 | 1 686 | 791 | 187 377 |
114 | 2 476 | 1 679 | 798 | 186 579 |
115 | 2 476 | 1 671 | 805 | 185 774 |
116 | 2 476 | 1 664 | 812 | 184 962 |
117 | 2 476 | 1 657 | 819 | 184 142 |
118 | 2 476 | 1 650 | 827 | 183 315 |
119 | 2 476 | 1 642 | 834 | 182 481 |
120 | 2 476 | 1 635 | 842 | 181 639 |
121 | 2 476 | 1 627 | 849 | 180 790 |
122 | 2 476 | 1 620 | 857 | 179 933 |
123 | 2 476 | 1 612 | 865 | 179 069 |
124 | 2 476 | 1 604 | 872 | 178 196 |
125 | 2 476 | 1 596 | 880 | 177 316 |
126 | 2 476 | 1 588 | 888 | 176 428 |
127 | 2 476 | 1 581 | 896 | 175 532 |
128 | 2 476 | 1 572 | 904 | 174 628 |
129 | 2 476 | 1 564 | 912 | 173 716 |
130 | 2 476 | 1 556 | 920 | 172 796 |
131 | 2 476 | 1 548 | 928 | 171 868 |
132 | 2 476 | 1 540 | 937 | 170 931 |
133 | 2 476 | 1 531 | 945 | 169 986 |
134 | 2 476 | 1 523 | 954 | 169 032 |
135 | 2 476 | 1 514 | 962 | 168 070 |
136 | 2 476 | 1 506 | 971 | 167 099 |
137 | 2 476 | 1 497 | 980 | 166 119 |
138 | 2 476 | 1 488 | 988 | 165 131 |
139 | 2 476 | 1 479 | 997 | 164 134 |
140 | 2 476 | 1 470 | 1 006 | 163 128 |
141 | 2 476 | 1 461 | 1 015 | 162 113 |
142 | 2 476 | 1 452 | 1 024 | 161 089 |
143 | 2 476 | 1 443 | 1 033 | 160 055 |
144 | 2 476 | 1 434 | 1 043 | 159 013 |
145 | 2 476 | 1 424 | 1 052 | 157 961 |
146 | 2 476 | 1 415 | 1 061 | 156 899 |
147 | 2 476 | 1 406 | 1 071 | 155 828 |
148 | 2 476 | 1 396 | 1 080 | 154 748 |
149 | 2 476 | 1 386 | 1 090 | 153 658 |
150 | 2 476 | 1 377 | 1 100 | 152 558 |
151 | 2 476 | 1 367 | 1 110 | 151 448 |
152 | 2 476 | 1 357 | 1 120 | 150 328 |
153 | 2 476 | 1 347 | 1 130 | 149 199 |
154 | 2 476 | 1 337 | 1 140 | 148 059 |
155 | 2 476 | 1 326 | 1 150 | 146 909 |
156 | 2 476 | 1 316 | 1 160 | 145 748 |
157 | 2 476 | 1 306 | 1 171 | 144 577 |
158 | 2 476 | 1 295 | 1 181 | 143 396 |
159 | 2 476 | 1 285 | 1 192 | 142 204 |
160 | 2 476 | 1 274 | 1 203 | 141 002 |
161 | 2 476 | 1 263 | 1 213 | 139 788 |
162 | 2 476 | 1 252 | 1 224 | 138 564 |
163 | 2 476 | 1 241 | 1 235 | 137 329 |
164 | 2 476 | 1 230 | 1 246 | 136 083 |
165 | 2 476 | 1 219 | 1 257 | 134 826 |
166 | 2 476 | 1 208 | 1 269 | 133 557 |
167 | 2 476 | 1 196 | 1 280 | 132 277 |
168 | 2 476 | 1 185 | 1 291 | 130 985 |
169 | 2 476 | 1 173 | 1 303 | 129 682 |
170 | 2 476 | 1 162 | 1 315 | 128 368 |
171 | 2 476 | 1 150 | 1 326 | 127 041 |
172 | 2 476 | 1 138 | 1 338 | 125 703 |
173 | 2 476 | 1 126 | 1 350 | 124 353 |
174 | 2 476 | 1 114 | 1 362 | 122 990 |
175 | 2 476 | 1 102 | 1 375 | 121 615 |
176 | 2 476 | 1 089 | 1 387 | 120 228 |
177 | 2 476 | 1 077 | 1 399 | 118 829 |
178 | 2 476 | 1 065 | 1 412 | 117 417 |
179 | 2 476 | 1 052 | 1 425 | 115 993 |
180 | 2 476 | 1 039 | 1 437 | 114 555 |
181 | 2 476 | 1 026 | 1 450 | 113 105 |
182 | 2 476 | 1 013 | 1 463 | 111 642 |
183 | 2 476 | 1 000 | 1 476 | 110 165 |
184 | 2 476 | 987 | 1 490 | 108 676 |
185 | 2 476 | 974 | 1 503 | 107 173 |
186 | 2 476 | 960 | 1 516 | 105 657 |
187 | 2 476 | 947 | 1 530 | 104 127 |
188 | 2 476 | 933 | 1 544 | 102 583 |
189 | 2 476 | 919 | 1 557 | 101 026 |
190 | 2 476 | 905 | 1 571 | 99 454 |
191 | 2 476 | 891 | 1 586 | 97 869 |
192 | 2 476 | 877 | 1 600 | 96 269 |
193 | 2 476 | 862 | 1 614 | 94 655 |
194 | 2 476 | 848 | 1 628 | 93 026 |
195 | 2 476 | 833 | 1 643 | 91 383 |
196 | 2 476 | 819 | 1 658 | 89 725 |
197 | 2 476 | 804 | 1 673 | 88 053 |
198 | 2 476 | 789 | 1 688 | 86 365 |
199 | 2 476 | 774 | 1 703 | 84 662 |
200 | 2 476 | 758 | 1 718 | 82 944 |
201 | 2 476 | 743 | 1 733 | 81 211 |
202 | 2 476 | 728 | 1 749 | 79 462 |
203 | 2 476 | 712 | 1 765 | 77 697 |
204 | 2 476 | 696 | 1 780 | 75 917 |
205 | 2 476 | 680 | 1 796 | 74 121 |
206 | 2 476 | 664 | 1 812 | 72 308 |
207 | 2 476 | 648 | 1 829 | 70 480 |
208 | 2 476 | 631 | 1 845 | 68 634 |
209 | 2 476 | 615 | 1 862 | 66 773 |
210 | 2 476 | 598 | 1 878 | 64 895 |
211 | 2 476 | 581 | 1 895 | 62 999 |
212 | 2 476 | 564 | 1 912 | 61 087 |
213 | 2 476 | 547 | 1 929 | 59 158 |
214 | 2 476 | 530 | 1 946 | 57 212 |
215 | 2 476 | 513 | 1 964 | 55 248 |
216 | 2 476 | 495 | 1 982 | 53 266 |
217 | 2 476 | 477 | 1 999 | 51 267 |
218 | 2 476 | 459 | 2 017 | 49 250 |
219 | 2 476 | 441 | 2 035 | 47 215 |
220 | 2 476 | 423 | 2 053 | 45 161 |
221 | 2 476 | 405 | 2 072 | 43 089 |
222 | 2 476 | 386 | 2 090 | 40 999 |
223 | 2 476 | 367 | 2 109 | 38 890 |
224 | 2 476 | 348 | 2 128 | 36 762 |
225 | 2 476 | 329 | 2 147 | 34 614 |
226 | 2 476 | 310 | 2 166 | 32 448 |
227 | 2 476 | 291 | 2 186 | 30 262 |
228 | 2 476 | 271 | 2 205 | 28 057 |
229 | 2 476 | 251 | 2 225 | 25 832 |
230 | 2 476 | 231 | 2 245 | 23 587 |
231 | 2 476 | 211 | 2 265 | 21 322 |
232 | 2 476 | 191 | 2 285 | 19 036 |
233 | 2 476 | 171 | 2 306 | 16 730 |
234 | 2 476 | 150 | 2 327 | 14 404 |
235 | 2 476 | 129 | 2 347 | 12 056 |
236 | 2 476 | 108 | 2 368 | 9 688 |
237 | 2 476 | 87 | 2 390 | 7 298 |
238 | 2 476 | 65 | 2 411 | 4 887 |
239 | 2 476 | 44 | 2 433 | 2 454 |
240 | 2 476 | 22 | 2 454 | 0 |