5 Schlafzimmer Haus zum Kauf in Copperleaf Estate
Angeboten von Desre Muller- € 387 378 Kaufpreis
- 5 Schlafz.
- 4 Badez.
- 802 m² Gesamtfl.
- € 483 Pro m²
- Merken
- Karte
- Details
- Ausblenden
R3,190,000
Here is your opportunity to invest in a great home and earn excellent rental. Or, if you have a smaller family this is a really good buy at a great price in a perfect location. A compact yet spacious 3 bedroomed home with two bedrooms serviced by a walk-through full bthroom and main en-suite bedroom with dressing room and full bathroom. This house also features a guest bathroom, small study area, open plan lounge and dining room with fireplace to keep you cozy through the winter months. Private garden with undercover patio and built-in braai.
Come and experience living on a golf estate. Contact me for a viewing. Invest today!
ERF: 508 sqm
Home: 196 sqm
Rates: R2 200 p.m
Levy: R2 800 p.m
# | Gesamt | Zinsanteil | Kapitalanteil | Balance |
1 | 1 420 | 1 253 | 167 | 139 727 |
2 | 1 420 | 1 252 | 169 | 139 558 |
3 | 1 420 | 1 250 | 170 | 139 388 |
4 | 1 420 | 1 249 | 172 | 139 217 |
5 | 1 420 | 1 247 | 173 | 139 044 |
6 | 1 420 | 1 246 | 175 | 138 869 |
7 | 1 420 | 1 244 | 176 | 138 693 |
8 | 1 420 | 1 242 | 178 | 138 515 |
9 | 1 420 | 1 241 | 179 | 138 336 |
10 | 1 420 | 1 239 | 181 | 138 155 |
11 | 1 420 | 1 238 | 183 | 137 972 |
12 | 1 420 | 1 236 | 184 | 137 788 |
13 | 1 420 | 1 234 | 186 | 137 602 |
14 | 1 420 | 1 233 | 188 | 137 414 |
15 | 1 420 | 1 231 | 189 | 137 225 |
16 | 1 420 | 1 229 | 191 | 137 034 |
17 | 1 420 | 1 228 | 193 | 136 842 |
18 | 1 420 | 1 226 | 194 | 136 647 |
19 | 1 420 | 1 224 | 196 | 136 451 |
20 | 1 420 | 1 222 | 198 | 136 253 |
21 | 1 420 | 1 221 | 200 | 136 054 |
22 | 1 420 | 1 219 | 201 | 135 852 |
23 | 1 420 | 1 217 | 203 | 135 649 |
24 | 1 420 | 1 215 | 205 | 135 444 |
25 | 1 420 | 1 213 | 207 | 135 237 |
26 | 1 420 | 1 211 | 209 | 135 028 |
27 | 1 420 | 1 210 | 211 | 134 818 |
28 | 1 420 | 1 208 | 213 | 134 605 |
29 | 1 420 | 1 206 | 214 | 134 391 |
30 | 1 420 | 1 204 | 216 | 134 174 |
31 | 1 420 | 1 202 | 218 | 133 956 |
32 | 1 420 | 1 200 | 220 | 133 736 |
33 | 1 420 | 1 198 | 222 | 133 514 |
34 | 1 420 | 1 196 | 224 | 133 290 |
35 | 1 420 | 1 194 | 226 | 133 063 |
36 | 1 420 | 1 192 | 228 | 132 835 |
37 | 1 420 | 1 190 | 230 | 132 605 |
38 | 1 420 | 1 188 | 232 | 132 373 |
39 | 1 420 | 1 186 | 234 | 132 138 |
40 | 1 420 | 1 184 | 237 | 131 902 |
41 | 1 420 | 1 182 | 239 | 131 663 |
42 | 1 420 | 1 179 | 241 | 131 422 |
43 | 1 420 | 1 177 | 243 | 131 179 |
44 | 1 420 | 1 175 | 245 | 130 934 |
45 | 1 420 | 1 173 | 247 | 130 687 |
46 | 1 420 | 1 171 | 250 | 130 437 |
47 | 1 420 | 1 169 | 252 | 130 186 |
48 | 1 420 | 1 166 | 254 | 129 932 |
49 | 1 420 | 1 164 | 256 | 129 675 |
50 | 1 420 | 1 162 | 259 | 129 417 |
51 | 1 420 | 1 159 | 261 | 129 156 |
52 | 1 420 | 1 157 | 263 | 128 893 |
53 | 1 420 | 1 155 | 266 | 128 627 |
54 | 1 420 | 1 152 | 268 | 128 359 |
55 | 1 420 | 1 150 | 270 | 128 089 |
56 | 1 420 | 1 147 | 273 | 127 816 |
57 | 1 420 | 1 145 | 275 | 127 541 |
58 | 1 420 | 1 143 | 278 | 127 263 |
59 | 1 420 | 1 140 | 280 | 126 983 |
60 | 1 420 | 1 138 | 283 | 126 700 |
61 | 1 420 | 1 135 | 285 | 126 415 |
62 | 1 420 | 1 132 | 288 | 126 127 |
63 | 1 420 | 1 130 | 290 | 125 837 |
64 | 1 420 | 1 127 | 293 | 125 544 |
65 | 1 420 | 1 125 | 296 | 125 248 |
66 | 1 420 | 1 122 | 298 | 124 950 |
67 | 1 420 | 1 119 | 301 | 124 649 |
68 | 1 420 | 1 117 | 304 | 124 346 |
69 | 1 420 | 1 114 | 306 | 124 039 |
70 | 1 420 | 1 111 | 309 | 123 730 |
71 | 1 420 | 1 108 | 312 | 123 418 |
72 | 1 420 | 1 106 | 315 | 123 104 |
73 | 1 420 | 1 103 | 317 | 122 786 |
74 | 1 420 | 1 100 | 320 | 122 466 |
75 | 1 420 | 1 097 | 323 | 122 143 |
76 | 1 420 | 1 094 | 326 | 121 817 |
77 | 1 420 | 1 091 | 329 | 121 488 |
78 | 1 420 | 1 088 | 332 | 121 156 |
79 | 1 420 | 1 085 | 335 | 120 821 |
80 | 1 420 | 1 082 | 338 | 120 483 |
81 | 1 420 | 1 079 | 341 | 120 142 |
82 | 1 420 | 1 076 | 344 | 119 798 |
83 | 1 420 | 1 073 | 347 | 119 451 |
84 | 1 420 | 1 070 | 350 | 119 101 |
85 | 1 420 | 1 067 | 353 | 118 748 |
86 | 1 420 | 1 064 | 356 | 118 391 |
87 | 1 420 | 1 061 | 360 | 118 032 |
88 | 1 420 | 1 057 | 363 | 117 669 |
89 | 1 420 | 1 054 | 366 | 117 303 |
90 | 1 420 | 1 051 | 369 | 116 933 |
91 | 1 420 | 1 048 | 373 | 116 561 |
92 | 1 420 | 1 044 | 376 | 116 185 |
93 | 1 420 | 1 041 | 379 | 115 805 |
94 | 1 420 | 1 037 | 383 | 115 422 |
95 | 1 420 | 1 034 | 386 | 115 036 |
96 | 1 420 | 1 031 | 390 | 114 646 |
97 | 1 420 | 1 027 | 393 | 114 253 |
98 | 1 420 | 1 024 | 397 | 113 856 |
99 | 1 420 | 1 020 | 400 | 113 456 |
100 | 1 420 | 1 016 | 404 | 113 052 |
101 | 1 420 | 1 013 | 407 | 112 645 |
102 | 1 420 | 1 009 | 411 | 112 234 |
103 | 1 420 | 1 005 | 415 | 111 819 |
104 | 1 420 | 1 002 | 419 | 111 400 |
105 | 1 420 | 998 | 422 | 110 978 |
106 | 1 420 | 994 | 426 | 110 552 |
107 | 1 420 | 990 | 430 | 110 122 |
108 | 1 420 | 987 | 434 | 109 688 |
109 | 1 420 | 983 | 438 | 109 251 |
110 | 1 420 | 979 | 442 | 108 809 |
111 | 1 420 | 975 | 445 | 108 364 |
112 | 1 420 | 971 | 449 | 107 914 |
113 | 1 420 | 967 | 454 | 107 461 |
114 | 1 420 | 963 | 458 | 107 003 |
115 | 1 420 | 959 | 462 | 106 541 |
116 | 1 420 | 954 | 466 | 106 076 |
117 | 1 420 | 950 | 470 | 105 606 |
118 | 1 420 | 946 | 474 | 105 131 |
119 | 1 420 | 942 | 478 | 104 653 |
120 | 1 420 | 938 | 483 | 104 170 |
121 | 1 420 | 933 | 487 | 103 683 |
122 | 1 420 | 929 | 491 | 103 192 |
123 | 1 420 | 924 | 496 | 102 696 |
124 | 1 420 | 920 | 500 | 102 196 |
125 | 1 420 | 916 | 505 | 101 691 |
126 | 1 420 | 911 | 509 | 101 182 |
127 | 1 420 | 906 | 514 | 100 668 |
128 | 1 420 | 902 | 518 | 100 150 |
129 | 1 420 | 897 | 523 | 99 626 |
130 | 1 420 | 892 | 528 | 99 099 |
131 | 1 420 | 888 | 532 | 98 566 |
132 | 1 420 | 883 | 537 | 98 029 |
133 | 1 420 | 878 | 542 | 97 487 |
134 | 1 420 | 873 | 547 | 96 940 |
135 | 1 420 | 868 | 552 | 96 388 |
136 | 1 420 | 863 | 557 | 95 831 |
137 | 1 420 | 858 | 562 | 95 270 |
138 | 1 420 | 853 | 567 | 94 703 |
139 | 1 420 | 848 | 572 | 94 131 |
140 | 1 420 | 843 | 577 | 93 554 |
141 | 1 420 | 838 | 582 | 92 972 |
142 | 1 420 | 833 | 587 | 92 384 |
143 | 1 420 | 828 | 593 | 91 792 |
144 | 1 420 | 822 | 598 | 91 194 |
145 | 1 420 | 817 | 603 | 90 591 |
146 | 1 420 | 812 | 609 | 89 982 |
147 | 1 420 | 806 | 614 | 89 368 |
148 | 1 420 | 801 | 620 | 88 748 |
149 | 1 420 | 795 | 625 | 88 123 |
150 | 1 420 | 789 | 631 | 87 492 |
151 | 1 420 | 784 | 636 | 86 856 |
152 | 1 420 | 778 | 642 | 86 213 |
153 | 1 420 | 772 | 648 | 85 565 |
154 | 1 420 | 767 | 654 | 84 912 |
155 | 1 420 | 761 | 660 | 84 252 |
156 | 1 420 | 755 | 665 | 83 587 |
157 | 1 420 | 749 | 671 | 82 915 |
158 | 1 420 | 743 | 677 | 82 238 |
159 | 1 420 | 737 | 684 | 81 554 |
160 | 1 420 | 731 | 690 | 80 865 |
161 | 1 420 | 724 | 696 | 80 169 |
162 | 1 420 | 718 | 702 | 79 467 |
163 | 1 420 | 712 | 708 | 78 758 |
164 | 1 420 | 706 | 715 | 78 044 |
165 | 1 420 | 699 | 721 | 77 323 |
166 | 1 420 | 693 | 728 | 76 595 |
167 | 1 420 | 686 | 734 | 75 861 |
168 | 1 420 | 680 | 741 | 75 120 |
169 | 1 420 | 673 | 747 | 74 373 |
170 | 1 420 | 666 | 754 | 73 619 |
171 | 1 420 | 660 | 761 | 72 858 |
172 | 1 420 | 653 | 768 | 72 091 |
173 | 1 420 | 646 | 774 | 71 316 |
174 | 1 420 | 639 | 781 | 70 535 |
175 | 1 420 | 632 | 788 | 69 747 |
176 | 1 420 | 625 | 795 | 68 951 |
177 | 1 420 | 618 | 803 | 68 149 |
178 | 1 420 | 610 | 810 | 67 339 |
179 | 1 420 | 603 | 817 | 66 522 |
180 | 1 420 | 596 | 824 | 65 697 |
181 | 1 420 | 589 | 832 | 64 866 |
182 | 1 420 | 581 | 839 | 64 027 |
183 | 1 420 | 574 | 847 | 63 180 |
184 | 1 420 | 566 | 854 | 62 326 |
185 | 1 420 | 558 | 862 | 61 464 |
186 | 1 420 | 551 | 870 | 60 594 |
187 | 1 420 | 543 | 877 | 59 717 |
188 | 1 420 | 535 | 885 | 58 831 |
189 | 1 420 | 527 | 893 | 57 938 |
190 | 1 420 | 519 | 901 | 57 037 |
191 | 1 420 | 511 | 909 | 56 128 |
192 | 1 420 | 503 | 917 | 55 210 |
193 | 1 420 | 495 | 926 | 54 285 |
194 | 1 420 | 486 | 934 | 53 351 |
195 | 1 420 | 478 | 942 | 52 408 |
196 | 1 420 | 469 | 951 | 51 458 |
197 | 1 420 | 461 | 959 | 50 498 |
198 | 1 420 | 452 | 968 | 49 530 |
199 | 1 420 | 444 | 977 | 48 554 |
200 | 1 420 | 435 | 985 | 47 569 |
201 | 1 420 | 426 | 994 | 46 575 |
202 | 1 420 | 417 | 1 003 | 45 572 |
203 | 1 420 | 408 | 1 012 | 44 560 |
204 | 1 420 | 399 | 1 021 | 43 538 |
205 | 1 420 | 390 | 1 030 | 42 508 |
206 | 1 420 | 381 | 1 039 | 41 469 |
207 | 1 420 | 371 | 1 049 | 40 420 |
208 | 1 420 | 362 | 1 058 | 39 362 |
209 | 1 420 | 353 | 1 068 | 38 294 |
210 | 1 420 | 343 | 1 077 | 37 217 |
211 | 1 420 | 333 | 1 087 | 36 130 |
212 | 1 420 | 324 | 1 097 | 35 034 |
213 | 1 420 | 314 | 1 106 | 33 927 |
214 | 1 420 | 304 | 1 116 | 32 811 |
215 | 1 420 | 294 | 1 126 | 31 685 |
216 | 1 420 | 284 | 1 136 | 30 548 |
217 | 1 420 | 274 | 1 147 | 29 402 |
218 | 1 420 | 263 | 1 157 | 28 245 |
219 | 1 420 | 253 | 1 167 | 27 078 |
220 | 1 420 | 243 | 1 178 | 25 900 |
221 | 1 420 | 232 | 1 188 | 24 712 |
222 | 1 420 | 221 | 1 199 | 23 513 |
223 | 1 420 | 211 | 1 210 | 22 303 |
224 | 1 420 | 200 | 1 220 | 21 083 |
225 | 1 420 | 189 | 1 231 | 19 851 |
226 | 1 420 | 178 | 1 242 | 18 609 |
227 | 1 420 | 167 | 1 254 | 17 355 |
228 | 1 420 | 155 | 1 265 | 16 091 |
229 | 1 420 | 144 | 1 276 | 14 815 |
230 | 1 420 | 133 | 1 288 | 13 527 |
231 | 1 420 | 121 | 1 299 | 12 228 |
232 | 1 420 | 110 | 1 311 | 10 917 |
233 | 1 420 | 98 | 1 322 | 9 595 |
234 | 1 420 | 86 | 1 334 | 8 261 |
235 | 1 420 | 74 | 1 346 | 6 914 |
236 | 1 420 | 62 | 1 358 | 5 556 |
237 | 1 420 | 50 | 1 370 | 4 186 |
238 | 1 420 | 37 | 1 383 | 2 803 |
239 | 1 420 | 25 | 1 395 | 1 408 |
240 | 1 420 | 13 | 1 408 | 0 |